Digimarc Corporation
(DMRC)
undefined
undefined%
At close: undefined
34.61
-0.10%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
Net Income | -45.96M | -59.80M | -34.76M | -32.54M | -32.84M | -32.51M | -25.77M | -21.67M | -17.93M | -15.82M | -507.00K | 8.27M | 5.66M | 4.17M | -2.76M | 1.49M | 55.00K | -2.69M |
Depreciation & Amortization | 8.13M | 8.58M | 2.54M | 2.77M | 2.21M | 2.14M | 2.43M | 2.46M | 2.43M | 2.31M | 1.99M | 985.00K | 737.00K | 644.00K | 589.00K | 766.00K | 612.00K | 616.00K |
Stock-Based Compensation | 11.16M | 11.29M | 11.94M | 9.12M | 8.21M | 7.30M | 6.76M | 5.55M | 5.08M | 5.40M | 4.50M | 5.26M | 4.22M | 3.07M | 2.44M | 1.45M | - | 790.00K |
Other Working Capital | 1.63M | -3.86M | 1.20M | 394.00K | 140.00K | 182.00K | 189.00K | 260.00K | 755.00K | -537.00K | 1.69M | -384.00K | 195.00K | -32.00K | -405.00K | -117.00K | -851.00K | -473.00K |
Other Non-Cash Items | 270.00K | 1.00M | -4.38M | -204.00K | 12.06M | 9.95M | 12.35M | 5.55M | 5.08M | -23.00K | -346.00K | -1.94M | 1.65M | 3.07M | 691.00K | 362.00K | 1.21M | -13.00K |
Deferred Income Tax | - | - | - | - | -12.06M | - | - | -5.55M | -5.08M | 2.08M | -1.57M | 3.40M | -1.77M | -888.00K | - | - | - | - |
Change in Working Capital | 4.41M | -5.48M | -1.45M | 508.00K | 7.00K | 1.85M | -1.02M | -202.00K | 691.00K | -692.00K | -595.00K | -379.00K | -254.00K | 366.00K | -188.00K | -161.00K | -851.00K | -473.00K |
Operating Cash Flow | -22.00M | -44.41M | -26.12M | -20.35M | -22.41M | -21.21M | -17.61M | -13.86M | -9.74M | -6.73M | 3.47M | 15.60M | 10.23M | 10.43M | 779.00K | 3.90M | 1.02M | -1.77M |
Capital Expenditures | -740.00K | -1.47M | -1.57M | -1.63M | -1.71M | -2.04M | -3.01M | -2.63M | -2.11M | -2.59M | -2.74M | -1.74M | -1.37M | -1.70M | -1.30M | -1.32M | -367.00K | -536.00K |
Acquisitions | - | -3.51M | -606.00K | 612.00K | 659.00K | 747.00K | 819.00K | 790.00K | 895.00K | -92.00K | 1.10M | -5.78M | 2.10M | 2.80M | 1.10M | 448.00K | - | - |
Purchase of Investments | -14.36M | -12.69M | -52.52M | -75.38M | -51.31M | -24.02M | -38.39M | -53.91M | -113.11M | -79.97M | -54.59M | -146.44M | -67.14M | -130.68M | -51.73M | -255.74M | -154.34M | -136.21M |
Sales Maturities Of Investments | 27.66M | 21.43M | 82.08M | 43.16M | 42.08M | 34.56M | 60.36M | 41.05M | 110.03M | 78.17M | 55.63M | 144.21M | 74.69M | 122.18M | 43.71M | 232.32M | 150.78M | - |
Other Investing Acitivies | -426.00K | 8.20M | -1.39M | -612.00K | -659.00K | -747.00K | -819.00K | -790.00K | -895.00K | 92.00K | -1.10M | -9.18M | -2.10M | -2.80M | -1.10M | -448.00K | - | 136.95M |
Investing Cash Flow | 12.56M | 3.76M | 25.98M | -33.86M | -10.94M | 8.50M | 18.97M | -15.49M | -5.19M | -4.39M | -1.71M | -9.75M | 6.17M | -10.20M | -9.32M | -24.74M | -3.94M | 203.00K |
Debt Repayment | -36.00K | -35.00K | - | 5.03M | - | - | - | - | - | - | - | - | - | - | -39.00K | -6.00K | - | - |
Common Stock Repurchased | -2.72M | -2.36M | -5.77M | -3.76M | -3.51M | -2.09M | -3.03M | -2.54M | -2.44M | -2.39M | -1.82M | -4.76M | -22.05M | -5.82M | -1.74M | - | - | - |
Dividend Paid | - | - | - | -248.00K | - | - | - | - | - | -1.65M | -3.20M | -2.34M | - | - | - | - | - | - |
Other Financial Acitivies | - | - | - | 23.06M | 1.18M | 1.26M | 1.18M | 668.00K | 1.51M | 1.49M | 201.00K | 3.04M | 1.07M | - | - | -13.24M | -3.21M | 3.15M |
Financial Cash Flow | -2.76M | 60.50M | -5.77M | 62.69M | 17.29M | -833.00K | 27.83M | 37.83M | 11.97M | 13.43M | -4.82M | -2.40M | -19.33M | -2.78M | -1.50M | 10.62M | -1.02M | 3.39M |
Net Cash Flow | -12.14M | 10.92M | -36.11M | 8.48M | -16.07M | -13.54M | 29.18M | 8.48M | -2.96M | 2.31M | -3.06M | 3.45M | -2.92M | -2.54M | -3.13M | -10.22M | -3.93M | 1.83M |
Free Cash Flow | -22.73M | -45.88M | -27.69M | -21.98M | -24.13M | -23.25M | -20.62M | -16.49M | -11.85M | -9.32M | 731.00K | 13.86M | 8.86M | 8.74M | -523.00K | 2.58M | 658.00K | -2.30M |