Digimarc Corporation (DMRC)
undefined
undefined%
At close: undefined
34.61
-0.10%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06
Net Income -45.96M -59.80M -34.76M -32.54M -32.84M -32.51M -25.77M -21.67M -17.93M -15.82M -507.00K 8.27M 5.66M 4.17M -2.76M 1.49M 55.00K -2.69M
Depreciation & Amortization 8.13M 8.58M 2.54M 2.77M 2.21M 2.14M 2.43M 2.46M 2.43M 2.31M 1.99M 985.00K 737.00K 644.00K 589.00K 766.00K 612.00K 616.00K
Stock-Based Compensation 11.16M 11.29M 11.94M 9.12M 8.21M 7.30M 6.76M 5.55M 5.08M 5.40M 4.50M 5.26M 4.22M 3.07M 2.44M 1.45M - 790.00K
Other Working Capital 1.63M -3.86M 1.20M 394.00K 140.00K 182.00K 189.00K 260.00K 755.00K -537.00K 1.69M -384.00K 195.00K -32.00K -405.00K -117.00K -851.00K -473.00K
Other Non-Cash Items 270.00K 1.00M -4.38M -204.00K 12.06M 9.95M 12.35M 5.55M 5.08M -23.00K -346.00K -1.94M 1.65M 3.07M 691.00K 362.00K 1.21M -13.00K
Deferred Income Tax - - - - -12.06M - - -5.55M -5.08M 2.08M -1.57M 3.40M -1.77M -888.00K - - - -
Change in Working Capital 4.41M -5.48M -1.45M 508.00K 7.00K 1.85M -1.02M -202.00K 691.00K -692.00K -595.00K -379.00K -254.00K 366.00K -188.00K -161.00K -851.00K -473.00K
Operating Cash Flow -22.00M -44.41M -26.12M -20.35M -22.41M -21.21M -17.61M -13.86M -9.74M -6.73M 3.47M 15.60M 10.23M 10.43M 779.00K 3.90M 1.02M -1.77M
Capital Expenditures -740.00K -1.47M -1.57M -1.63M -1.71M -2.04M -3.01M -2.63M -2.11M -2.59M -2.74M -1.74M -1.37M -1.70M -1.30M -1.32M -367.00K -536.00K
Acquisitions - -3.51M -606.00K 612.00K 659.00K 747.00K 819.00K 790.00K 895.00K -92.00K 1.10M -5.78M 2.10M 2.80M 1.10M 448.00K - -
Purchase of Investments -14.36M -12.69M -52.52M -75.38M -51.31M -24.02M -38.39M -53.91M -113.11M -79.97M -54.59M -146.44M -67.14M -130.68M -51.73M -255.74M -154.34M -136.21M
Sales Maturities Of Investments 27.66M 21.43M 82.08M 43.16M 42.08M 34.56M 60.36M 41.05M 110.03M 78.17M 55.63M 144.21M 74.69M 122.18M 43.71M 232.32M 150.78M -
Other Investing Acitivies -426.00K 8.20M -1.39M -612.00K -659.00K -747.00K -819.00K -790.00K -895.00K 92.00K -1.10M -9.18M -2.10M -2.80M -1.10M -448.00K - 136.95M
Investing Cash Flow 12.56M 3.76M 25.98M -33.86M -10.94M 8.50M 18.97M -15.49M -5.19M -4.39M -1.71M -9.75M 6.17M -10.20M -9.32M -24.74M -3.94M 203.00K
Debt Repayment -36.00K -35.00K - 5.03M - - - - - - - - - - -39.00K -6.00K - -
Common Stock Repurchased -2.72M -2.36M -5.77M -3.76M -3.51M -2.09M -3.03M -2.54M -2.44M -2.39M -1.82M -4.76M -22.05M -5.82M -1.74M - - -
Dividend Paid - - - -248.00K - - - - - -1.65M -3.20M -2.34M - - - - - -
Other Financial Acitivies - - - 23.06M 1.18M 1.26M 1.18M 668.00K 1.51M 1.49M 201.00K 3.04M 1.07M - - -13.24M -3.21M 3.15M
Financial Cash Flow -2.76M 60.50M -5.77M 62.69M 17.29M -833.00K 27.83M 37.83M 11.97M 13.43M -4.82M -2.40M -19.33M -2.78M -1.50M 10.62M -1.02M 3.39M
Net Cash Flow -12.14M 10.92M -36.11M 8.48M -16.07M -13.54M 29.18M 8.48M -2.96M 2.31M -3.06M 3.45M -2.92M -2.54M -3.13M -10.22M -3.93M 1.83M
Free Cash Flow -22.73M -45.88M -27.69M -21.98M -24.13M -23.25M -20.62M -16.49M -11.85M -9.32M 731.00K 13.86M 8.86M 8.74M -523.00K 2.58M 658.00K -2.30M