Digimarc Corporation (DMRC)
14.86
0.04 (0.27%)
At close: Mar 25, 2025, 2:18 PM
Digimarc Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
| Revenue | 38.42M | 34.85M | 30.2M | 26.52M | 23.99M | 22.99M | 21.19M | 25.21M | 21.79M | 22.19M | 25.66M | 34.96M | 44.38M | 36.04M | 31.15M | 19.07M | 19.78M | 13.03M | 11.07M |
| Cost of Revenue | 14.18M | 14.69M | 14.87M | 8.78M | 7.93M | 8.04M | 8.43M | 8.56M | 8.5M | 8.95M | 8.43M | 8.21M | 6.51M | 6.94M | 6.7M | 6.3M | 6.03M | 4.03M | 3.77M |
| Gross Profit | 24.24M | 20.16M | 15.32M | 17.74M | 16.06M | 14.95M | 12.77M | 16.66M | 13.3M | 13.24M | 17.23M | 26.76M | 37.87M | 29.1M | 24.45M | 12.77M | 13.76M | 8.99M | 7.3M |
| Operating Income | -40.21M | -48.21M | -59.63M | -39.87M | -32.81M | -33.73M | -33.52M | -26.57M | -21.92M | -17.98M | -15.22M | -2.41M | 14.59M | 6.39M | 6.15M | -2.56M | 479K | -1.31M | -3.91M |
| Interest Income | 1.82M | 1.68M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 179K | 195K | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -38.97M | -45.76M | -59.7M | -34.74M | -32.54M | -32.82M | -32.47M | -25.98M | -21.66M | -17.87M | -15.17M | -2.3M | 13.67M | 3.87M | 4.22M | -2.73M | 1.51M | 77K | -2.67M |
| Net Income | -39.01M | -45.96M | -59.8M | -34.76M | -32.54M | -32.84M | -32.51M | -25.77M | -21.67M | -17.93M | -15.82M | -507K | 8.27M | 5.66M | 4.17M | -2.76M | 1.49M | 55K | -2.69M |
| Selling & General & Admin | 38.24M | 40.48M | 48.66M | 40.07M | 31.55M | 30.72M | 29.04M | 26.32M | 20.19M | 17.23M | 16.95M | 15.77M | 13.28M | 14.29M | 12.61M | 10.35M | 9.43M | 7.39M | 7.17M |
| Research & Development | 26.21M | 26.58M | 26.49M | 17.54M | 17.31M | 17.96M | 17.25M | 16.9M | 15.03M | 13.99M | 15.5M | 13.4M | 9.99M | 7.33M | 5.69M | 4.99M | 3.84M | 2.91M | 2.45M |
| Other Expenses | n/a | 1.31M | -196K | 29K | 277K | 912K | 1.06M | 588K | 258K | 109K | 55K | 109K | n/a | 1.09M | n/a | n/a | n/a | n/a | 1.59M |
| Operating Expenses | 64.45M | 68.37M | 74.96M | 57.61M | 48.87M | 48.68M | 46.29M | 43.22M | 35.22M | 31.22M | 32.45M | 29.17M | 23.27M | 22.71M | 18.3M | 15.34M | 13.28M | 10.3M | 11.21M |
| Interest Expense | n/a | n/a | 982K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 21.17M | 22.41M | 29.72M | 20.43M | 18.84M | 19.88M | 19.14M | 16.64M | 11.89M | 9.28M | 7.97M | 6.14M | 3.83M | 4.34M | 3.54M | 3.03M | 3.08M | n/a | 3.74M |
| Cost & Expenses | 78.63M | 83.06M | 89.83M | 66.39M | 56.8M | 56.72M | 54.72M | 51.78M | 43.71M | 40.17M | 40.88M | 37.38M | 29.78M | 29.65M | 25M | 21.64M | 19.3M | 14.34M | 14.98M |
| Income Tax | 44K | 204K | 97K | 16K | 1K | 21K | 39K | -206K | 10K | 66K | 652K | -1.8M | 5.39M | -1.79M | 42K | 23K | 21K | 22K | 21K |
| Shares Outstanding (Basic) | 21.26M | 20.32M | 19.14M | 16.46M | 12.91M | 11.76M | 11.36M | 10.56M | 9.18M | 8.19M | 7.17M | 6.87M | 6.76M | 6.74M | 7.12M | 7.14M | 7.16M | 7.14M | 7.14M |
| Shares Outstanding (Diluted) | 21.26M | 20.32M | 19.14M | 16.46M | 12.91M | 11.76M | 11.36M | 10.57M | 9.19M | 8.2M | 7.19M | 6.87M | 6.99M | 7.43M | 7.62M | 7.14M | 7.16M | 7.14M | 7.14M |
| EPS (Basic) | -1.83 | -2.26 | -3.12 | -2.11 | -2.52 | -2.79 | -2.86 | -2.44 | -2.36 | -2.19 | -2.21 | -0.07 | 1.16 | 0.84 | 0.59 | -0.39 | 0.21 | 0.01 | -0.38 |
| EPS (Diluted) | -1.83 | -2.26 | -3.12 | -2.11 | -2.52 | -2.79 | -2.86 | -2.44 | -2.36 | -2.19 | -2.2 | -0.07 | 1.12 | 0.76 | 0.55 | -0.39 | 0.21 | 0.01 | -0.38 |
| EBITDA | -33.16M | -39.83M | -52.31M | -39.87M | -29.98M | -32.24M | -31.45M | -24.14M | -19.2M | -15.44M | -12.91M | -423K | 14.59M | 6.39M | 6.79M | -1.98M | 1.25M | -698K | -3.29M |
| Depreciation & Amortization | 7.59M | 8.13M | 8.41M | 2.44M | 2.56M | 2.21M | 2.14M | 2.43M | 2.46M | 2.43M | 2.31M | 1.99M | 985K | 737K | 644K | 589K | 766K | 612K | 616K |