Digimarc Corporation (DMRC)
NASDAQ: DMRC
· Real-Time Price · USD
11.06
-0.56 (-4.82%)
At close: Aug 14, 2025, 3:59 PM
10.78
-2.53%
Pre-market: Aug 15, 2025, 08:12 AM EDT
Digimarc Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 37.85M | 38.42M | 39.04M | 38.59M | 36.95M | 34.85M | 32.78M | 31.61M | 30.63M | 30.2M | 30.1M | 28.7M | 27.23M | 26.52M | 24.95M | 24.28M | 24.5M |
Cost of Revenue | 13.74M | 14.18M | 14.65M | 14.87M | 15.22M | 15.09M | 14.63M | 14.52M | 14.41M | 14.87M | 13.64M | 12.18M | 10.48M | 8.78M | 8.3M | 8.03M | 8.1M |
Gross Profit | 24.11M | 24.24M | 24.4M | 23.72M | 21.73M | 19.76M | 18.15M | 17.09M | 16.22M | 15.32M | 16.46M | 16.52M | 16.75M | 17.74M | 16.65M | 16.25M | 16.4M |
Operating Income | -42.25M | -41.03M | -42.94M | -43.01M | -44.3M | -48.21M | -49.78M | -53.78M | -57.46M | -60.14M | -55.79M | -48.59M | -49.08M | -39.87M | -39.45M | -39.88M | -31.98M |
Interest Income | n/a | n/a | 1.68M | 1.68M | 2.12M | 2.12M | 439K | 439K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -40.35M | -38.97M | -40.77M | -40.7M | -42.06M | -45.76M | -47.74M | -51.97M | -56.2M | -60.2M | -56.02M | -43.98M | -44.55M | -34.74M | -34.31M | -39.8M | -31.84M |
Net Income | -40.4M | -39.01M | -40.94M | -40.9M | -42.26M | -45.96M | -47.83M | -52.04M | -56.06M | -59.8M | -55.59M | -43.53M | -44.32M | -34.76M | -34.33M | -39.81M | -31.85M |
Selling & General & Admin | 38.44M | 38.24M | 40.78M | 40.08M | 39.61M | 40.48M | 40.12M | 42.13M | 45.23M | 48.66M | 47.32M | 43.09M | 45.99M | 40.07M | 39.16M | 39.11M | 31.38M |
Research & Development | 27.1M | 26.21M | 26.16M | 25.98M | 25.49M | 26.58M | 27.05M | 28.32M | 28.23M | 26.49M | 24.34M | 21.35M | 19.5M | 17.54M | 16.94M | 17.02M | 17.01M |
Other Expenses | 816K | 1.07M | 799K | 1.07M | 1.32M | 1.05M | 768K | 421K | 224K | 306K | 591K | 666K | 363K | 31K | 48K | 84K | 145K |
Operating Expenses | 66.36M | 65.27M | 67.34M | 66.73M | 66.03M | 67.97M | 67.94M | 70.88M | 73.68M | 75.46M | 72.25M | 65.11M | 65.83M | 57.61M | 56.1M | 56.13M | 48.39M |
Interest Expense | n/a | n/a | 449K | 449K | 449K | 449K | 170K | 170K | 170K | 1.32M | 1.15M | 1.15M | 1.15M | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 20.71M | 21.17M | 22.43M | 22.16M | 21.65M | 22.41M | 22.79M | 25.1M | 28.07M | 29.72M | 28.27M | 25.23M | 23.44M | 20.43M | 20.29M | 20.18M | 18.54M |
Cost & Expenses | 79.28M | 78.9M | 81.99M | 81.61M | 81.24M | 83.06M | 82.57M | 85.39M | 88.09M | 90.33M | 85.89M | 77.3M | 76.31M | 66.39M | 64.4M | 64.16M | 56.48M |
Income Tax Expense | 55K | 44K | 161K | 204K | 195K | 204K | 90K | 71K | -148K | -405K | -431K | -450K | -229K | 16K | 19K | 14K | 12K |
Shares Outstanding (Basic) | 21.52M | 21.48M | 21.43M | 21.39M | 20.73M | 20.37M | 20.22M | 20.16M | 20.09M | 19.92M | 19.64M | 19.52M | 17.26M | 16.48M | 16.52M | 16.41M | 16.33M |
Shares Outstanding (Diluted) | 21.52M | 21.48M | 21.43M | 21.39M | 20.73M | 20.37M | 20.22M | 20.16M | 20.09M | 19.92M | 19.72M | 19.54M | 17.34M | 16.57M | 16.52M | 16.43M | 16.33M |
EPS (Basic) | -1.88 | -1.83 | -1.95 | -1.98 | -2.08 | -2.28 | -2.38 | -2.61 | -2.83 | -3.16 | -3.04 | -2.45 | -2.64 | -2.11 | -2.12 | -2.63 | -2.31 |
EPS (Diluted) | -1.88 | -1.83 | -1.95 | -1.98 | -2.08 | -2.28 | -2.38 | -2.61 | -2.83 | -3.16 | -3.04 | -2.45 | -2.64 | -2.11 | -2.12 | -2.63 | -2.31 |
EBITDA | -34.67M | -33.41M | -35.71M | -35.34M | -36.17M | -39.83M | -42.9M | -47.31M | -51.02M | -53.45M | -49.04M | -43.02M | -45.04M | -37.52M | -36.56M | -36.92M | -29.08M |
EBIT | -42.06M | -40.83M | -43.22M | -43.01M | -44.05M | -47.96M | -49.53M | -53.91M | -57.84M | -60.51M | -56.17M | -48.59M | -49.08M | -39.87M | -39.45M | -39.85M | -31.95M |
Depreciation & Amortization | 7.44M | 7.56M | 7.66M | 7.82M | 7.96M | 8.35M | 8.27M | 8.23M | 8.46M | 8.79M | 7.43M | 6.01M | 4.46M | 2.44M | 2.99M | 2.9M | 2.85M |