Dino Polska S.A. (DNOPY)

AI Score

Unlock

70.81

2.01 (2.92%)

At close: Apr 25, 2025, 3:49 PM

Dino Polska S.A. Income Statement

Financials in PLN. Fiscal year is January - December.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	7.61B	7.24B	6.67B	6.7B	6.88B	6.55B	5.54B	5.69B	5.37B	4.89B	3.85B	3.86B	3.49B	3.25B	2.76B	2.76B	2.68B	2.47B	2.22B	2.12B	2.02B	1.94B	1.56B	1.57B	1.56B	1.42B	1.29B	1.28B	1.22B	1.11B	910.34M	919.4M	916.64M	826.11M	707.36M
Cost of Revenue	5.81B	5.6B	5.13B	5.16B	5.28B	5.09B	4.21B	4.38B	4.08B	3.7B	2.88B	2.92B	2.62B	2.44B	2.06B	2.02B	1.98B	1.85B	1.68B	1.6B	1.53B	1.47B	1.18B	1.17B	1.18B	1.09B	988.12M	977.68M	937.56M	858.32M	701.74M	705.8M	705.37M	640.1M	547.73M
Gross Profit	1.8B	1.64B	1.54B	1.53B	1.59B	1.46B	1.34B	1.31B	1.29B	1.18B	977.32M	939.79M	870.63M	808.84M	704.41M	742.45M	699.28M	617.28M	544.81M	519.65M	490.87M	467.45M	383.45M	404.96M	376.73M	333.31M	297.46M	299.68M	282.62M	249.75M	208.59M	213.6M	211.27M	186M	159.64M
Operating Income	567.83M	421.73M	397.43M	459.55M	558.5M	482.11M	375.7M	437.73M	459.52M	377.71M	262.85M	292.67M	292.9M	250.66M	187.76M	259.59M	243.42M	191.21M	143.64M	174.68M	150.39M	142.23M	94.62M	139.02M	113.02M	97.69M	79.27M	102.44M	86.43M	68.05M	46.32M	65.65M	59.41M	51.95M	38.58M
Interest Income	1.56M	1.28M	1.56M	1.31M	2.91M	3.83M	964K	2.46M	1.21M	832K	460K	188K	166K	451K	193K	n/a	210K	2.13M	597K	125K	382K	184K	71K	46K	154K	n/a	162K	355K	1K	42K	98K	257K	156K	n/a	7.74M
Pretax Income	541.33M	392.74M	364.64M	433.74M	523.54M	447.75M	333.95M	405.13M	419.21M	342.17M	235.12M	278.76M	281.58M	240.73M	177.34M	248.23M	231.06M	181.43M	128.29M	157.42M	135.6M	127.09M	82.35M	125.98M	101.54M	87.17M	69.29M	92.31M	77.05M	58.65M	38.01M	59.49M	51.53M	44.59M	30.84M
Net Income	438.21M	347.87M	295.25M	348.44M	424.04M	362.19M	270.65M	328.2M	339.37M	273.14M	191.38M	235.53M	228.76M	196.17M	144.84M	203.54M	188.46M	148M	103.91M	129M	109.45M	105.49M	66.97M	98.82M	82.28M	70.51M	55.95M	72.92M	63.54M	46.69M	30.45M	37.97M	51.96M	37.9M	23.39M
Selling & General & Admin	1.23B	1.22B	1.14B	1.07B	1.04B	979.91M	962.08M	877.57M	825.37M	805.88M	714.46M	649.33M	576.67M	557.27M	515.97M	483.43M	456.69M	427.87M	399.88M	348.91M	341.54M	323.81M	288.37M	267.26M	263.04M	236.79M	219.2M	197.46M	196.47M	182.14M	162.65M	147.65M	151.46M	134.29M	121.89M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-2.08M	-1.52M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-348K	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	1.23B	1.22B	1.14B	1.07B	1.03B	980.27M	959.35M	862.48M	827.66M	806.04M	714.46M	639.04M	577.73M	558.18M	516.65M	479.39M	455.86M	426.07M	401.17M	341.81M	340.49M	325.23M	288.83M	264.12M	263.71M	235.62M	218.2M	195.49M	196.19M	181.7M	162.27M	145.96M	151.86M	134.05M	121.06M
Interest Expense	28.07M	30.27M	34.44M	28.08M	37.86M	38.19M	42.71M	34.54M	41.53M	36.38M	28.2M	13.46M	11.48M	10.38M	10.62M	13.02M	12.57M	11.92M	15.95M	17.03M	15.17M	15.32M	12.34M	12.62M	11.63M	10.52M	10.14M	10.12M	9.38M	9.44M	8.41M	5.67M	8.03M	7.36M	n/a
Selling & Marketing Expenses	1.17B	1.17B	1.09B	1.02B	989.03M	938.67M	930.07M	838.16M	785.59M	775.68M	680.63M	612.29M	547.39M	531.62M	490.67M	454.59M	431.3M	404.21M	377.99M	330.45M	320.56M	303.93M	273.19M	256.13M	248.44M	222.81M	206.28M	185.09M	183.12M	160.72M	149.75M	132.18M	137.36M	123.03M	113.28M
Cost & Expenses	7.04B	6.82B	6.27B	6.23B	6.32B	6.07B	5.17B	5.24B	4.91B	4.51B	3.59B	3.56B	3.19B	3B	2.57B	2.5B	2.43B	2.27B	2.08B	1.95B	1.87B	1.8B	1.47B	1.43B	1.45B	1.33B	1.21B	1.17B	1.13B	1.04B	864.01M	851.76M	857.23M	774.16M	668.78M
Income Tax Expense	102.79M	44.64M	69.39M	85.29M	99.51M	85.56M	63.3M	76.92M	79.84M	69.03M	43.74M	43.23M	52.82M	44.56M	32.5M	44.69M	42.6M	33.42M	24.38M	28.42M	26.15M	21.59M	15.38M	27.15M	19.27M	16.66M	13.34M	19.39M	13.51M	11.97M	7.55M	21.52M	-423K	6.7M	7.46M
Shares Outstanding (Basic)	196.07M	196.08M	196.08M	196.08M	196.08M	196.08M	196.08M	196.08M	392.16M	392.16M	392.56M	392.16M	392.16M	392.16M	391.45M	392.16M	392.16M	392.06M	392.16M	392.16M	392.16M	390.71M	393.91M	392.16M	392.16M	391.71M	392.16M	392.16M	392.16M	389.06M	392.16M	392.16M	392.16M	388.68M	196.08M
Shares Outstanding (Diluted)	196.07M	196.08M	196.08M	196.08M	196.08M	196.08M	196.08M	196.08M	392.16M	392.16M	392.56M	392.16M	392.16M	392.16M	391.45M	392.16M	392.16M	392.06M	392.16M	392.16M	392.16M	390.71M	393.91M	392.16M	392.16M	391.71M	392.16M	392.16M	392.16M	389.06M	392.16M	392.16M	392.16M	388.68M	196.08M
EPS (Basic)	2.23	1.77	1.50	1.77	2.17	1.84	1.38	1.68	0.86	0.69	0.49	0.60	0.58	0.50	0.37	0.52	0.48	0.38	0.27	0.33	0.28	0.27	0.17	0.25	0.21	0.18	0.14	0.18	0.16	0.12	0.08	0.10	0.13	0.10	0.12
EPS (Diluted)	2.23	1.77	1.50	1.77	2.17	1.84	1.38	1.68	0.86	0.69	0.49	0.60	0.58	0.50	0.37	0.52	0.48	0.38	0.27	0.33	0.28	0.27	0.17	0.25	0.21	0.18	0.14	0.18	0.16	0.12	0.08	0.10	0.13	0.10	0.12
EBITDA	674.93M	520.64M	492M	555.8M	649.5M	571.44M	458.2M	520.42M	536.04M	450.61M	332.81M	360.37M	357.83M	309.91M	242.78M	313.13M	293.88M	238.7M	190.14M	254.99M	192.47M	181.23M	132.01M	171.2M	141.46M	124.61M	104.37M	139.71M	108.92M	97.78M	68.46M	93.54M	76.66M	51.95M	53.07M
EBIT	569.39M	423.02M	399.08M	461.82M	561.4M	485.94M	376.66M	439.66M	460.74M	378.54M	262.85M	292.21M	293.06M	251.12M	187.96M	259.44M	243.63M	193.34M	144.23M	174.45M	150.77M	142.41M	94.62M	138.59M	113.02M	97.69M	79.43M	102.42M	86.43M	68.09M	46.42M	65.16M	59.57M	51.95M	38.58M
Depreciation & Amortization	105.54M	98.91M	94.58M	93.98M	91M	89.33M	82.51M	80.76M	76.52M	72.89M	69.96M	68.15M	64.93M	59.25M	55.02M	53.69M	50.46M	47.49M	46.51M	80.54M	42.09M	39.01M	37.4M	31.59M	28.44M	26.92M	25.11M	23.78M	22.5M	20.42M	19.18M	18.55M	17.25M	14.92M	14.49M