Dino Polska S.A. (DNOPY)

AI Score

Unlock

70.81

2.01 (2.92%)

At close: Apr 25, 2025, 3:49 PM

Dino Polska S.A. Income Statement

Financials in PLN. Fiscal year is January - December.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	28.22B	27.49B	26.79B	25.67B	24.66B	23.15B	21.49B	19.8B	17.97B	16.09B	14.46B	13.36B	12.26B	11.45B	10.67B	10.13B	9.49B	8.83B	8.31B	7.65B	7.09B	6.63B	6.11B	5.84B	5.54B	5.21B	4.89B	4.52B	4.16B	3.85B	3.57B	3.37B	2.45B	1.53B	707.36M
Cost of Revenue	21.71B	21.18B	20.66B	19.74B	18.96B	17.75B	16.37B	15.04B	13.58B	12.12B	10.86B	10.04B	9.14B	8.5B	7.9B	7.52B	7.1B	6.66B	6.28B	5.79B	5.35B	5B	4.61B	4.43B	4.24B	3.99B	3.76B	3.48B	3.2B	2.97B	2.75B	2.6B	1.89B	1.19B	547.73M
Gross Profit	6.51B	6.31B	6.13B	5.92B	5.71B	5.4B	5.12B	4.76B	4.39B	3.97B	3.6B	3.32B	3.13B	2.95B	2.76B	2.6B	2.38B	2.17B	2.02B	1.86B	1.75B	1.63B	1.5B	1.41B	1.31B	1.21B	1.13B	1.04B	954.55M	883.21M	819.47M	770.51M	556.91M	345.64M	159.64M
Operating Income	1.85B	1.84B	1.9B	1.88B	1.85B	1.76B	1.65B	1.54B	1.39B	1.23B	1.1B	1.02B	990.92M	941.44M	881.99M	837.86M	752.95M	659.91M	610.93M	561.91M	526.25M	488.89M	444.35M	429M	392.42M	365.83M	336.19M	303.24M	266.45M	239.43M	223.33M	215.59M	149.94M	90.53M	38.58M
Interest Income	5.71M	7.06M	9.6M	9.01M	10.16M	8.47M	5.47M	4.97M	2.69M	1.65M	1.26M	998K	810K	854K	2.54M	2.94M	3.06M	3.24M	1.29M	762K	683K	455K	271K	362K	671K	518K	560K	496K	398K	553K	511K	8.15M	7.89M	7.74M	7.74M
Pretax Income	1.73B	1.71B	1.77B	1.74B	1.71B	1.61B	1.5B	1.4B	1.28B	1.14B	1.04B	978.41M	947.88M	897.35M	838.05M	789M	698.19M	602.74M	548.4M	502.46M	471.02M	436.96M	397.04M	383.98M	350.31M	325.82M	297.3M	266.02M	233.19M	207.68M	193.62M	186.46M	126.97M	75.44M	30.84M
Net Income	1.43B	1.42B	1.43B	1.41B	1.39B	1.3B	1.21B	1.13B	1.04B	928.81M	851.84M	805.3M	773.31M	733.01M	684.84M	643.92M	569.38M	490.37M	447.86M	410.91M	380.73M	353.56M	318.57M	307.55M	281.65M	262.92M	239.1M	213.6M	178.65M	167.07M	158.28M	151.21M	113.24M	61.28M	23.39M
Selling & General & Admin	4.67B	4.47B	4.23B	4.05B	3.86B	3.64B	3.47B	3.22B	3B	2.75B	2.5B	2.3B	2.13B	2.01B	1.88B	1.77B	1.63B	1.52B	1.41B	1.3B	1.22B	1.14B	1.06B	986.3M	916.49M	849.92M	795.26M	738.71M	688.91M	643.9M	596.05M	555.29M	407.63M	256.18M	121.89M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-3.6M	-1.52M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-348K	-348K	-348K	-348K	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	4.66B	4.46B	4.23B	4.04B	3.84B	3.63B	3.46B	3.21B	2.99B	2.74B	2.49B	2.29B	2.13B	2.01B	1.88B	1.76B	1.62B	1.51B	1.41B	1.3B	1.22B	1.14B	1.05B	981.65M	913.01M	845.49M	791.57M	735.64M	686.12M	641.79M	594.14M	552.93M	406.97M	255.11M	121.06M
Interest Expense	120.86M	130.66M	138.57M	146.83M	153.29M	156.96M	155.15M	140.64M	119.56M	89.51M	63.52M	45.94M	45.51M	46.6M	48.13M	53.45M	57.47M	60.06M	63.47M	59.86M	55.44M	51.91M	47.11M	44.91M	42.41M	40.16M	39.07M	37.35M	32.91M	31.56M	29.48M	21.07M	15.39M	7.36M	n/a
Selling & Marketing Expenses	4.45B	4.27B	4.04B	3.88B	3.7B	3.49B	3.33B	3.08B	2.85B	2.62B	2.37B	2.18B	2.02B	1.91B	1.78B	1.67B	1.54B	1.43B	1.33B	1.23B	1.15B	1.08B	1B	933.66M	862.63M	797.31M	735.22M	678.69M	625.77M	580.01M	542.32M	505.86M	373.68M	236.31M	113.28M
Cost & Expenses	26.37B	25.64B	24.89B	23.78B	22.79B	21.38B	19.83B	18.25B	16.57B	14.86B	13.35B	12.33B	11.27B	10.51B	9.78B	9.28B	8.73B	8.17B	7.69B	7.08B	6.57B	6.14B	5.67B	5.41B	5.15B	4.84B	4.55B	4.21B	3.89B	3.61B	3.35B	3.15B	2.3B	1.44B	668.78M
Income Tax Expense	302.11M	298.83M	339.75M	333.65M	325.29M	305.61M	289.09M	269.53M	235.83M	208.82M	184.34M	173.11M	174.57M	164.34M	153.21M	145.08M	128.81M	112.37M	100.54M	91.55M	90.29M	83.4M	78.47M	76.42M	68.66M	62.9M	58.2M	52.41M	54.54M	40.61M	35.34M	35.24M	13.73M	14.15M	7.46M
Shares Outstanding (Basic)	196.07M	196.08M	196.08M	196.08M	196.08M	196.08M	196.08M	196.08M	392.16M	392.16M	392.56M	392.16M	392.16M	392.16M	391.45M	392.16M	392.16M	392.06M	392.16M	392.16M	392.16M	390.71M	393.91M	392.16M	392.16M	391.71M	392.16M	392.16M	392.16M	389.06M	392.16M	392.16M	392.16M	388.68M	196.08M
Shares Outstanding (Diluted)	196.07M	196.08M	196.08M	196.08M	196.08M	196.08M	196.08M	196.08M	392.16M	392.16M	392.56M	392.16M	392.16M	392.16M	391.45M	392.16M	392.16M	392.06M	392.16M	392.16M	392.16M	390.71M	393.91M	392.16M	392.16M	391.71M	392.16M	392.16M	392.16M	389.06M	392.16M	392.16M	392.16M	388.68M	196.08M
EPS (Basic)	7.29	7.22	7.29	7.17	7.07	5.76	4.62	3.73	2.65	2.37	2.17	2.06	1.98	1.87	1.75	1.65	1.46	1.25	1.15	1.05	0.97	0.90	0.81	0.79	0.72	0.67	0.61	0.55	0.46	0.42	0.40	0.44	0.34	0.21	0.12
EPS (Diluted)	7.29	7.22	7.29	7.17	7.07	5.76	4.62	3.73	2.65	2.37	2.17	2.06	1.98	1.87	1.75	1.65	1.46	1.25	1.15	1.05	0.97	0.90	0.81	0.79	0.72	0.67	0.61	0.55	0.46	0.42	0.40	0.44	0.34	0.21	0.12
EBITDA	2.24B	2.22B	2.27B	2.23B	2.2B	2.09B	1.97B	1.84B	1.68B	1.5B	1.36B	1.27B	1.22B	1.16B	1.09B	1.04B	977.71M	876.3M	818.84M	760.71M	676.92M	625.91M	569.29M	541.65M	510.16M	477.62M	450.79M	414.87M	368.71M	336.44M	290.61M	275.22M	181.68M	105.02M	53.07M
EBIT	1.85B	1.85B	1.91B	1.89B	1.86B	1.76B	1.66B	1.54B	1.39B	1.23B	1.1B	1.02B	991.58M	942.14M	884.37M	840.65M	755.66M	662.8M	611.86M	562.25M	526.39M	488.64M	443.92M	428.73M	392.56M	365.97M	336.37M	303.36M	266.1M	239.24M	223.1M	215.26M	150.1M	90.53M	38.58M
Depreciation & Amortization	393.01M	378.48M	368.9M	356.83M	343.6M	329.11M	312.68M	300.13M	287.52M	275.94M	262.29M	247.34M	232.89M	218.42M	206.66M	198.15M	224.99M	216.62M	208.13M	199.03M	150.08M	136.43M	124.35M	112.06M	104.25M	98.31M	91.8M	85.87M	80.64M	75.39M	69.89M	65.2M	46.66M	29.41M	14.49M