DocuSign Inc.

83.18
-2.47 (-2.89%)
At close: Mar 28, 2025, 3:58 PM
83.00
-0.22%
After-hours: Mar 28, 2025, 06:54 PM EDT

DocuSign Cash Flow Statement

Year FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16
Net Income 1.07B 73.98M -97.45M -69.98M -243.27M -208.36M -426.46M -52.28M -115.41M -122.56M
Depreciation & Amortization 107.8M 95.06M 86.25M 81.91M 71.09M 50.18M 38.03M 31.72M 28.47M 17.62M
Stock-Based Compensation 610.34M 616.85M 538.73M 408.54M 286.88M 206.4M 410.98M 29.75M 35.44M 32.66M
Other Working Capital -201.42M -103.83M -153.3M 3.62M 123.83M 20.18M 48.28M 51.78M 47.35M 28.58M
Other Non-Cash Items 262.95M 224.32M 233.24M 186.23M 112.49M 113.83M 52.42M 26.8M 20.57M 19.14M
Deferred Income Tax -839.99M 6.29M 1.7M 1.37M -2.41M 1.29M -5M -996K 12K -1.17M
Change in Working Capital -191.71M -36.97M -255.7M -101.61M 72.17M -47.65M 6.12M 19.99M 26.13M -13.69M
Operating Cash Flow 1.02B 979.53M 506.76M 506.47M 296.95M 115.7M 76.09M 54.98M -4.79M -68M
Capital Expenditures -96.99M -92.39M -77.65M -61.4M -82.39M -72.05M -30.41M -18.93M -43.33M -28.3M
Acquisitions -143.61M n/a 113.54M -6.39M -180.37M 249.44M -218.78M 168K 665K -51.86M
Purchase of Investments -412.61M -336.87M -537.46M -385.88M -173.53M -876.75M -415.13M n/a n/a n/a
Sales Maturities Of Investments 340.33M 473.87M 423.92M 290.75M 517.52M 627.31M n/a n/a 1.78M n/a
Other Investing Acitivies n/a n/a -113.54M -95.13M 343.99M -249.44M -415.13M 467K 2.45M n/a
Investing Cash Flow -312.88M 44.61M -191.2M -162.91M 81.23M -321.49M -664.32M -18.76M -40.88M -80.17M
Debt Repayment n/a -726.98M -16K -77.91M 259.32M n/a 560.76M n/a n/a -628K
Common Stock Repurchased -683.53M -145.51M -63.04M -386.52M -372.46M -166.5M n/a n/a -85K -32.34M
Dividend Paid n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies -155.26M -73.55M -35.2M -316.71M -318.3M -70.45M -236.94M 25.73M 8.04M 307.83M
Financial Cash Flow -838.79M -946.04M -98.26M -394.62M -58.98M -70.45M 853.12M 25.73M 8.04M 274.86M
Net Cash Flow -141.94M 78.3M 213.52M -56.66M 324.85M -276.69M 260.74M 66.19M -37.97M 125.21M
Free Cash Flow 920.28M 887.13M 429.11M 445.07M 214.56M 43.65M 45.67M 36.05M -48.12M -96.3M