Domo Inc.

NASDAQ: DOMO · Real-Time Price · USD
14.11
-0.03 (-0.21%)
At close: Aug 15, 2025, 3:59 PM
14.12
0.07%
After-hours: Aug 15, 2025, 07:17 PM EDT

Domo Cash Flow Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020
Net Income
-73.98M -81.94M -82.94M -80.59M -77.17M -75.57M -76.7M -84M -97.07M -105.55M -118.99M -123.79M -116.89M -102.11M -88.47M -82.18M -77.84M -84.63M -94.88M -101.76M -115.02M
Depreciation & Amortization
13.6M 17.96M 22.14M 21.53M 16.2M 11.04M 5.94M 5.57M 5.17M 5.29M 5.66M 5.93M 5.94M 5.36M 5.06M 4.66M 4.5M 4.76M 5.1M 5.67M 6.45M
Stock-Based Compensation
60.68M 59.37M 60.22M 63.43M 62.02M 64.35M 66.9M 69.73M 75.07M 83.86M 84.54M 83.5M 75.73M 60.53M 50.65M 42.78M 37.34M 33.75M 30.05M 25.24M 22.75M
Other Working Capital
-8.85M 3.99M 12.51M -23.18M -19.92M -22.95M -25.79M -22.75M -13.36M 5.43M 24.95M 36.67M 39.77M 24.43M 6.02M 2.74M 8.52M 9.21M 5.52M 3.54M -3.35M
Other Non-Cash Items
7.84M 4.24M 46.04M 60.88M 65.22M 69.45M 29.46M 29.29M 29.24M 28.44M 25.52M 25.2M 25.01M 24.29M 23.64M 23.93M 23.16M 22.68M 21.45M 18.94M 16.95M
Deferred Income Tax
n/a n/a -47.04M -47.04M -47.04M -47.04M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-15.71M -7.83M -4.92M -14.74M -8.96M -14.46M -31.29M -28.45M -23.26M -22.93M -3.88M 8.53M 14.1M 12.31M 12.14M 12.09M 7.16M 7.56M 3.59M -585K 2.41M
Operating Cash Flow
-7M -9.05M -7.35M 2.03M 8.83M 7.76M -5.69M -7.85M -10.84M -10.89M -7.15M -639K 3.89M 379K 3.02M 1.27M -5.69M -15.87M -34.7M -52.5M -66.45M
Capital Expenditures
-9.85M -9.45M -9.77M -9.96M -10.71M -11.76M -12.16M -11.11M -9.63M -8M -6.63M -6.51M -6.68M -6.52M -6.41M -5.98M -6.13M -5.82M -6.04M -6.61M -6.52M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11.15M -19.9M -34.29M -50.23M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.9M 12.6M 29.2M 42.5M 65.6M 101.4M
Other Investing Acitivies
n/a n/a -26K -26K -52K -52K 355K 355K 381K 381K n/a n/a n/a n/a 6K n/a -1K -105K -176K 13.44M 41.01M
Investing Cash Flow
-9.85M -9.45M -9.77M -9.96M -10.71M -11.76M -12.16M -11.11M -9.63M -8M -6.63M -6.51M -6.68M -6.52M -6.41M -1.07M 6.48M 12.24M 16.56M 24.7M 44.65M
Debt Repayment
-1.13M -713K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-1.31M -820K -504K -208K n/a n/a n/a n/a n/a n/a -1.46M -2.74M -4.07M -10.31M -9.89M -8.8M -7.95M -1.75M -1.03M -939K -566K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3.9M 4.72M 5.32M 5.13M 2.56M 1.44M 2.95M 1.57M 1.64M 2.37M 2.57M 3.26M 5.69M 9.75M 13.63M 16.43M 15.96M 14.84M 9.35M 9.17M 7.23M
Financial Cash Flow
1.68M 3.39M -156K -46K -2.62M -1.71M 5.84M 4.46M 4.54M 4.79M 2.68M 2.09M 3.18M -561K 3.74M 7.63M 8.01M 13.1M 8.32M 8.23M 6.66M
Net Cash Flow
-13.98M -15.68M -16.46M -8.15M -4.83M -5.56M -13.7M -16.04M -18.01M -17.06M -13.16M -6.48M -831K -7.23M 432K 7.92M 9.28M 9.95M -9.7M -19.48M -15.22M
Free Cash Flow
-16.85M -18.5M -17.11M -7.94M -1.88M -4M -17.86M -18.96M -20.48M -18.89M -13.78M -7.15M -2.79M -6.14M -3.39M -4.7M -11.81M -21.69M -40.74M -59.11M -72.98M