Douglas Elliman Inc.

AI Score

0

Unlock

1.70
0.12 (7.59%)
At close: Jan 15, 2025, 2:43 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18
Net Income -43.17M -6.40M 98.65M -46.37M 8.46M 5.20M
Depreciation & Amortization 8.03M 8.01M 8.56M 8.54M 8.64M 8.36M
Stock-Based Compensation 13.07M 11.14M n/a n/a n/a n/a
Other Working Capital -28.24M -35.41M 20.18M 3.27M 1.23M 10.18M
Other Non-Cash Items 26.65M 23.07M 20.31M 15.29M 14.82M 885.00K
Deferred Income Tax -15.44M 4.19M -73.00K 78.00K 225.00K -283.00K
Change in Working Capital -19.56M -54.76M -3.23M -6.81M -18.10M 577.00K
Operating Cash Flow -30.41M -14.74M 127.83M 31.86M 7.58M 13.21M
Capital Expenditures -6.14M -8.54M -4.11M -6.13M -8.08M -12.96M
Acquisitions n/a -400.00K -500.00K 2.04M -2.05M 250.00K
Purchase of Investments -515.00K -3.88M -4.34M n/a -1.67M n/a
Sales Maturities Of Investments 1.42M 375.00K 4.11M n/a 1.67M n/a
Other Investing Acitivies n/a -300.00K -4.02M 1.00 8.62M n/a
Investing Cash Flow -5.24M -12.74M -8.86M -4.09M -1.51M -12.71M
Debt Repayment n/a -12.53M -361.00K -63.00K -155.00K -125.00K
Common Stock Repurchased -1.99M n/a -33.53M n/a n/a n/a
Dividend Paid -4.22M -16.25M -31.47M n/a -18.75M -2.56M
Other Financial Acitivies -1.99M -1.23M 35.03M -80.00K -216.00K -1.07M
Financial Cash Flow -6.21M -30.00M 3.20M -143.00K -19.12M -3.75M
Net Cash Flow -41.87M -57.48M 122.16M 27.63M -13.05M -3.25M
Free Cash Flow -36.56M -23.28M 123.72M 25.74M -502.00K 247.00K