Dsv A/S (DSDVY)
OTC: DSDVY
· Real-Time Price · USD
116.39
0.61 (0.53%)
At close: Aug 15, 2025, 9:42 AM
Dsv A/S Income Statement
Financials in DKK. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 61.98B | 41.68B | 43.51B | 44.09B | 41.16B | 38.34B | 36.53B | 35.58B | 37.73B | 40.95B | 51.23B | 60.56B | 62.75B | 61.13B | 61.3B | 49.56B | 37.83B | 33.62B |
Cost of Revenue | 44.74B | 30.69B | 32.73B | 33.02B | 35.91B | 33.56B | 22.17B | 24.93B | 26.4B | 29.56B | 39.58B | 47.02B | 48.67B | 53.34B | 49.63B | 39.73B | 33.44B | 29.7B |
Gross Profit | 17.24B | 10.99B | 10.79B | 11.08B | 5.24B | 4.78B | 14.36B | 10.65B | 11.33B | 11.39B | 11.66B | 13.54B | 14.08B | 7.79B | 11.67B | 9.82B | 4.39B | 3.92B |
Operating Income | 4.72B | 3.86B | 3.94B | 4.42B | 4.1B | 3.64B | 3.95B | 4.4B | 4.71B | 4.67B | 4.75B | 6.51B | 7.45B | 5.38B | 5.11B | 4.47B | 3.57B | 3.07B |
Interest Income | 336M | 664M | 521M | 67M | 34M | 28M | 185M | 25M | 169M | 90M | 97M | 83M | 76M | 67M | n/a | 119M | n/a | 208M |
Pretax Income | 3.29B | 3.72B | 2.91B | 3.78B | 3.58B | 3.16B | 3.86B | 3.77B | 4.53B | 4.33B | 4.83B | 5.94B | 6.68B | 5.76B | 4.39B | 4.15B | 3.32B | 3.05B |
Net Income | 2.33B | 2.8B | 2.21B | 2.82B | 2.7B | 2.38B | 2.91B | 2.78B | 3.36B | 3.27B | 3.77B | 4.39B | 5.05B | 4.36B | 3.21B | 3.14B | 2.52B | 2.33B |
Selling & General & Admin | n/a | n/a | n/a | n/a | 1.14B | 1.14B | 1.15B | 1.11B | 1.24B | 1.34B | 1.5B | 1.43B | 1.34B | 1.29B | 1.48B | 1.03B | 818M | 849M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 12.52B | 7.13B | 6.85B | 6.66B | n/a | n/a | n/a | n/a | n/a | 6.72B | 6.91B | 7.03B | 5.29B | n/a | 5.08B | 4.32B | n/a | n/a |
Operating Expenses | 12.52B | 7.13B | 6.85B | 6.66B | 1.14B | 1.14B | 10.45B | 6.25B | 6.63B | 6.72B | 6.91B | 7.03B | 6.63B | 1.29B | 6.56B | 5.35B | 818M | 849M |
Interest Expense | 957M | 800M | 323M | 582M | 555M | 512M | 45M | 654M | 341M | 436M | 202M | 189M | 592M | 396M | 125M | 284M | 253M | 229M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 57.26B | 37.82B | 39.58B | 39.67B | 37.06B | 34.7B | 32.62B | 31.18B | 33.02B | 36.28B | 46.48B | 54.05B | 55.3B | 54.63B | 56.19B | 45.09B | 34.26B | 30.55B |
Income Tax Expense | 931M | 912M | 682M | 936M | 866M | 764M | 927M | 959M | 1.16B | 1.04B | 1.04B | 1.52B | 1.61B | 1.38B | 1.15B | 992M | 791M | 717M |
Shares Outstanding (Basic) | 470.71M | 429.46M | 418.45M | 418.45M | 418.45M | 420.71M | 425.08M | 427.38M | 433.81M | 438.39M | 445.85M | 457.29M | 467.59M | 473.91M | 481.95M | 468.36M | 454.05M | 457.65M |
Shares Outstanding (Diluted) | 470.71M | 430.35M | 418.45M | 418.45M | 418.45M | 420.71M | 423.78M | 427.38M | 433.81M | 438.39M | 445.09M | 457.29M | 467.59M | 473.91M | 483.18M | 468.36M | 454.05M | 457.65M |
EPS (Basic) | 4.95 | 5.95 | 5.28 | 6.80 | 6.45 | 5.70 | 6.93 | 6.55 | 7.80 | 7.55 | 8.55 | 9.70 | 10.95 | 9.35 | 6.79 | 6.85 | 5.70 | 5.20 |
EPS (Diluted) | 4.95 | 5.95 | 5.28 | 6.80 | 6.45 | 5.65 | 6.85 | 6.50 | 7.75 | 7.45 | 8.45 | 9.60 | 10.80 | 9.20 | 6.67 | 6.70 | 5.55 | 5.10 |
EBITDA | 6.45B | 6.04B | 4.77B | 5.79B | 5.51B | 5.02B | 5.31B | 5.72B | 6.02B | 5.93B | 6.41B | 7.77B | 8.7B | 7.67B | 5.86B | 5.52B | 4.54B | 4.01B |
EBIT | 4.24B | 4.52B | 3.23B | 4.36B | 4.13B | 3.67B | 3.91B | 4.42B | 4.87B | 4.76B | 5.04B | 6.13B | 7.27B | 6.16B | 4.63B | 4.44B | 3.57B | 3.27B |
Depreciation & Amortization | 2.21B | 1.51B | 1.54B | 1.43B | 1.41B | 1.39B | 1.36B | 1.33B | 1.32B | 1.27B | 1.38B | 1.27B | 1.25B | 1.18B | 1.23B | 1.04B | 974M | 949M |