Dsv A/S

OTC: DSDVY · Real-Time Price · USD
116.39
0.61 (0.53%)
At close: Aug 15, 2025, 9:42 AM

Dsv A/S Income Statement

Financials in DKK. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
191.27B 170.45B 167.11B 160.12B 151.6B 148.17B 150.78B 165.49B 190.47B 215.49B 235.66B 245.74B 234.73B 209.81B 182.31B 152.72B 131.29B 122.24B
Cost of Revenue
141.17B 132.34B 135.21B 124.65B 116.56B 107.05B 103.05B 120.46B 142.56B 164.83B 188.61B 198.66B 191.37B 176.14B 152.5B 119.49B 104.33B 96.26B
Gross Profit
50.1B 38.1B 31.89B 35.47B 35.04B 41.13B 47.73B 45.03B 47.92B 50.66B 47.06B 47.08B 43.36B 33.67B 29.8B 33.23B 26.96B 25.98B
Operating Income
16.94B 16.32B 16.1B 16.11B 16.09B 16.69B 17.72B 18.52B 20.63B 23.38B 24.09B 24.45B 22.42B 18.54B 16.22B 13.73B 11.98B 11.02B
Interest Income
1.59B 1.29B 650M 314M 272M 407M 469M 381M 439M 346M 323M 226M 262M 186M 327M 327M 266M 357M
Pretax Income
13.7B 13.99B 13.42B 14.38B 14.37B 15.32B 16.49B 17.46B 19.64B 21.78B 23.22B 22.77B 20.98B 17.62B 14.9B 12.02B 9.66B 8.21B
Net Income
10.16B 10.53B 10.11B 10.81B 10.76B 11.43B 12.31B 13.17B 14.79B 16.47B 17.57B 17.01B 15.76B 13.23B 11.21B 9.19B 7.39B 6.26B
Selling & General & Admin
n/a 1.14B 2.29B 3.44B 4.55B 4.64B 4.84B 5.19B 5.51B 5.61B 5.56B 5.53B 5.13B 4.61B 4.17B 3.5B 3.3B 3.27B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
33.16B 20.64B 13.51B 6.66B n/a n/a 6.72B 13.63B 20.66B 25.95B 19.23B 17.4B 14.69B 9.41B 9.41B 3.69B -634M -634M
Operating Expenses
33.16B 21.79B 15.8B 19.39B 18.99B 24.47B 30.05B 26.5B 27.28B 27.28B 21.85B 21.51B 19.83B 14.02B 13.58B 19.5B 14.98B 14.96B
Interest Expense
2.66B 2.26B 1.97B 1.69B 1.77B 1.55B 1.48B 1.63B 1.17B 1.42B 1.38B 1.3B 1.4B 1.06B 891M 1.19B 1.45B 1.51B
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
174.33B 154.13B 151.01B 144.05B 135.55B 131.52B 133.1B 146.97B 169.84B 192.11B 210.46B 220.17B 211.2B 190.16B 166.08B 138.99B 119.31B 111.22B
Income Tax Expense
3.46B 3.4B 3.25B 3.49B 3.52B 3.81B 4.08B 4.2B 4.76B 5.21B 5.55B 5.66B 5.13B 4.31B 3.65B 2.8B 2.26B 1.96B
Shares Outstanding (Basic)
470.71M 429.46M 418.45M 418.45M 418.45M 420.71M 425.08M 427.38M 433.81M 438.39M 445.85M 457.29M 467.59M 473.91M 481.95M 468.36M 454.05M 457.65M
Shares Outstanding (Diluted)
470.71M 430.35M 418.45M 418.45M 418.45M 420.71M 423.78M 427.38M 433.81M 438.39M 445.09M 457.29M 467.59M 473.91M 483.18M 468.36M 454.05M 457.65M
EPS (Basic)
22.98 24.48 24.23 25.88 25.63 26.98 28.83 30.45 33.60 36.74 38.55 36.79 33.94 28.69 24.54 20.41 16.51 13.86
EPS (Diluted)
22.98 24.48 24.18 25.75 25.45 26.75 28.55 30.15 33.25 36.30 38.05 36.27 33.37 28.12 24.02 19.95 16.15 13.60
EBITDA
23.05B 22.11B 21.09B 21.63B 21.56B 22.07B 22.98B 24.09B 26.14B 28.82B 30.56B 30.01B 27.75B 23.59B 19.93B 16.69B 14.88B 14B
EBIT
16.36B 16.25B 15.39B 16.07B 16.13B 16.87B 17.97B 19.09B 20.8B 23.2B 24.6B 24.2B 22.5B 18.8B 15.91B 13.21B 11.1B 9.72B
Depreciation & Amortization
6.69B 5.89B 5.77B 5.59B 5.49B 5.4B 5.27B 5.29B 5.23B 5.16B 5.07B 4.92B 4.7B 4.42B 4.19B 3.93B 3.87B 3.95B