DTE Energy
(DTE)
undefined
undefined%
At close: undefined
121.28
-0.02%
After-hours Dec 13, 2024, 04:10 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
Net Income | 1.40B | 1.08B | 903.00M | 1.37B | 1.17B | 1.12B | 1.11B | 834.00M | 720.00M | 911.00M | 668.00M | 618.00M | 720.00M | 639.00M | 535.00M | 546.00M | 971.00M | 433.00M | 537.00M | 431.00M | 521.00M | 632.00M | 332.00M | 468.00M | 483.00M | 443.00M | 417.00M | 309.30M | 405.90M |
Depreciation & Amortization | 1.61B | 1.47B | 1.46B | 1.44B | 1.26B | 1.12B | 1.03B | 976.00M | 852.00M | 1.15B | 1.09B | 1.02B | 995.00M | 1.03B | 1.02B | 899.00M | 926.00M | 1.01B | 872.00M | 744.00M | 691.00M | 759.00M | - | - | - | - | - | - | - |
Stock-Based Compensation | - | 62.00M | 71.00M | 63.00M | 71.00M | 64.00M | 58.00M | 61.00M | 34.00M | 103.00M | 100.00M | 83.70M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 83.00M | -410.00M | 389.00M | 92.00M | -10.00M | 311.00M | -134.00M | 8.00M | -130.00M | -595.00M | 230.00M | 315.00M | 175.00M | -251.00M | 36.00M | -183.00M | 116.00M | 57.00M | -105.00M | 49.00M | 134.00M | -125.00M | -320.00M | 26.00M | -26.00M | -71.00M | -6.00M | -16.10M | -173.50M |
Other Non-Cash Items | -29.00M | 71.00M | -36.00M | -48.00M | 26.00M | -28.00M | 30.00M | 37.00M | 25.00M | 23.00M | -278.00M | 1.00M | 974.00M | 1.02B | 1.01B | 16.00M | 45.00M | 76.00M | 428.00M | 426.00M | 576.00M | -13.00M | 882.00M | 511.00M | 645.00M | 536.00M | 631.00M | 741.70M | 636.80M |
Deferred Income Tax | 181.00M | 44.00M | -32.00M | 407.00M | 329.00M | 114.00M | 196.00M | 265.00M | 237.00M | 356.00M | 164.00M | 47.00M | 220.00M | 457.00M | 205.00M | 348.00M | 144.00M | 28.00M | 147.00M | 129.00M | -220.00M | -208.00M | -7.00M | - | - | - | - | 1.90M | 62.50M |
Change in Working Capital | 65.00M | -751.00M | 398.00M | 514.00M | -190.00M | 381.00M | -261.00M | -36.00M | -28.00M | -596.00M | 213.00M | 442.00M | 94.00M | -293.00M | 69.00M | -87.00M | 196.00M | 8.00M | -111.00M | 9.00M | 73.00M | -196.00M | -396.00M | 39.00M | -31.00M | -111.00M | -42.00M | 25.70M | -192.30M |
Operating Cash Flow | 3.22B | 1.98B | 3.07B | 3.70B | 2.65B | 2.68B | 2.12B | 2.08B | 1.91B | 1.84B | 2.15B | 2.21B | 2.01B | 1.82B | 1.82B | 1.56B | 1.13B | 1.46B | 1.00B | 995.00M | 950.00M | 974.00M | 811.00M | 1.02B | 1.10B | 868.00M | 1.01B | 1.08B | 912.90M |
Capital Expenditures | -3.93B | -3.38B | -3.77B | -3.86B | -3.00B | -2.71B | -2.25B | -2.04B | -2.02B | -2.05B | -1.88B | -1.82B | -1.48B | -1.10B | -1.03B | -1.37B | -1.30B | -1.40B | -1.06B | -904.00M | -751.00M | -984.00M | -1.10B | -587.00M | -739.00M | -555.00M | -667.00M | -530.50M | -453.80M |
Acquisitions | -27.00M | -13.00M | -8.00M | -163.00M | -2.62B | -637.00M | -299.00M | -1.39B | -339.00M | - | - | 57.00M | - | 56.00M | - | -50.00M | 1.59B | -42.00M | -50.00M | - | - | - | -1.21B | - | - | - | - | - | - |
Purchase of Investments | - | -878.00M | -1.05B | -2.35B | -794.00M | -1.19B | -1.23B | -1.46B | -898.00M | -1.16B | -1.13B | -102.00M | -100.00M | -459.00M | -409.00M | - | - | - | -66.00M | - | - | - | 22.00M | - | - | - | - | -8.20M | - |
Sales Maturities Of Investments | - | 879.00M | 1.05B | 2.35B | 788.00M | 1.20B | 1.24B | 1.46B | 885.00M | 1.15B | 1.12B | 97.00M | 80.00M | 377.00M | 295.00M | - | - | - | 459.00M | - | - | - | 1.07B | - | - | - | - | - | 1.90M |
Other Investing Acitivies | -134.00M | -41.00M | -84.00M | -50.00M | -110.00M | -12.00M | -29.00M | 49.00M | 168.00M | -1.00M | -14.00M | -1.00M | -56.00M | -101.00M | 85.00M | -100.00M | 35.00M | 251.00M | -80.00M | 223.00M | 761.00M | -131.00M | -1.07B | - | -29.00M | -482.00M | -74.00M | -78.10M | -70.50M |
Investing Cash Flow | -4.09B | -3.43B | -3.86B | -4.07B | -5.73B | -3.35B | -2.56B | -3.39B | -2.20B | -2.06B | -1.91B | -1.77B | -1.56B | -1.23B | -1.06B | -1.52B | 330.00M | -1.19B | -802.00M | -681.00M | 10.00M | -1.11B | -2.29B | -587.00M | -768.00M | -1.04B | -741.00M | -616.80M | -522.40M |
Debt Repayment | 1.67B | 988.00M | 1.66B | 2.02B | 1.90B | 1.31B | 1.14B | 1.17B | 771.00M | 766.00M | 164.00M | -59.00M | -7.00M | -226.00M | -476.00M | 286.00M | -390.00M | 216.00M | 40.00M | 10.00M | -734.00M | 66.00M | 2.44B | -92.00M | -127.00M | 697.00M | 86.00M | 21.20M | -229.10M |
Common Stock Repurchased | - | -55.00M | -66.00M | - | - | - | -51.00M | -33.00M | 1.06B | -52.00M | - | - | -18.00M | - | - | -16.00M | -708.00M | -61.00M | -13.00M | - | -3.00M | -189.00M | -438.00M | - | - | -150.00M | - | -185.00M | -1.00M |
Dividend Paid | -752.00M | -685.00M | -791.00M | -760.00M | -692.00M | -620.00M | -592.00M | -531.00M | -501.00M | -470.00M | -445.00M | -407.00M | -389.00M | -360.00M | -348.00M | -344.00M | -364.00M | -365.00M | -360.00M | -354.00M | -346.00M | -338.00M | -325.00M | -319.00M | -299.00M | -299.00M | -299.00M | -298.90M | -298.50M |
Other Financial Acitivies | -37.00M | -86.00M | -527.00M | -466.00M | -400.00M | -41.00M | -71.00M | 100.00M | 7.00M | -27.00M | -19.00M | -16.00M | -31.00M | -36.00M | - | -10.00M | -6.00M | -10.00M | -6.00M | -9.00M | - | 22.00M | - | - | - | 6.00M | -6.00M | -11.00M | 194.90M |
Financial Cash Flow | 883.00M | 1.46B | 271.00M | 796.00M | 3.10B | 654.00M | 421.00M | 1.36B | 282.00M | 217.00M | -261.00M | -443.00M | -445.00M | -586.00M | -789.00M | -84.00M | -1.47B | -203.00M | -167.00M | -312.00M | -1.04B | 6.00M | 1.68B | -411.00M | -426.00M | 254.00M | -219.00M | -473.70M | -333.70M |
Net Cash Flow | 8.00M | 8.00M | -481.00M | 423.00M | 17.00M | -13.00M | -26.00M | 55.00M | -11.00M | -4.00M | -13.00M | -3.00M | 3.00M | 13.00M | -34.00M | -48.00M | -13.00M | 59.00M | 32.00M | 2.00M | -79.00M | -135.00M | 204.00M | 20.00M | -97.00M | 85.00M | 46.00M | -11.90M | 56.80M |
Free Cash Flow | -714.00M | -1.40B | -705.00M | -160.00M | -348.00M | -33.00M | -133.00M | 39.00M | -109.00M | -210.00M | 278.00M | 389.00M | 524.00M | 726.00M | 784.00M | 186.00M | -174.00M | 53.00M | -64.00M | 91.00M | 199.00M | -10.00M | -285.00M | 431.00M | 358.00M | 313.00M | 339.00M | 548.10M | 459.10M |