DTE Energy (DTE)
undefined
undefined%
At close: undefined
121.28
-0.02%
After-hours Dec 13, 2024, 04:10 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95
Net Income 1.40B 1.08B 903.00M 1.37B 1.17B 1.12B 1.11B 834.00M 720.00M 911.00M 668.00M 618.00M 720.00M 639.00M 535.00M 546.00M 971.00M 433.00M 537.00M 431.00M 521.00M 632.00M 332.00M 468.00M 483.00M 443.00M 417.00M 309.30M 405.90M
Depreciation & Amortization 1.61B 1.47B 1.46B 1.44B 1.26B 1.12B 1.03B 976.00M 852.00M 1.15B 1.09B 1.02B 995.00M 1.03B 1.02B 899.00M 926.00M 1.01B 872.00M 744.00M 691.00M 759.00M - - - - - - -
Stock-Based Compensation - 62.00M 71.00M 63.00M 71.00M 64.00M 58.00M 61.00M 34.00M 103.00M 100.00M 83.70M - - - - - - - - - - - - - - - - -
Other Working Capital 83.00M -410.00M 389.00M 92.00M -10.00M 311.00M -134.00M 8.00M -130.00M -595.00M 230.00M 315.00M 175.00M -251.00M 36.00M -183.00M 116.00M 57.00M -105.00M 49.00M 134.00M -125.00M -320.00M 26.00M -26.00M -71.00M -6.00M -16.10M -173.50M
Other Non-Cash Items -29.00M 71.00M -36.00M -48.00M 26.00M -28.00M 30.00M 37.00M 25.00M 23.00M -278.00M 1.00M 974.00M 1.02B 1.01B 16.00M 45.00M 76.00M 428.00M 426.00M 576.00M -13.00M 882.00M 511.00M 645.00M 536.00M 631.00M 741.70M 636.80M
Deferred Income Tax 181.00M 44.00M -32.00M 407.00M 329.00M 114.00M 196.00M 265.00M 237.00M 356.00M 164.00M 47.00M 220.00M 457.00M 205.00M 348.00M 144.00M 28.00M 147.00M 129.00M -220.00M -208.00M -7.00M - - - - 1.90M 62.50M
Change in Working Capital 65.00M -751.00M 398.00M 514.00M -190.00M 381.00M -261.00M -36.00M -28.00M -596.00M 213.00M 442.00M 94.00M -293.00M 69.00M -87.00M 196.00M 8.00M -111.00M 9.00M 73.00M -196.00M -396.00M 39.00M -31.00M -111.00M -42.00M 25.70M -192.30M
Operating Cash Flow 3.22B 1.98B 3.07B 3.70B 2.65B 2.68B 2.12B 2.08B 1.91B 1.84B 2.15B 2.21B 2.01B 1.82B 1.82B 1.56B 1.13B 1.46B 1.00B 995.00M 950.00M 974.00M 811.00M 1.02B 1.10B 868.00M 1.01B 1.08B 912.90M
Capital Expenditures -3.93B -3.38B -3.77B -3.86B -3.00B -2.71B -2.25B -2.04B -2.02B -2.05B -1.88B -1.82B -1.48B -1.10B -1.03B -1.37B -1.30B -1.40B -1.06B -904.00M -751.00M -984.00M -1.10B -587.00M -739.00M -555.00M -667.00M -530.50M -453.80M
Acquisitions -27.00M -13.00M -8.00M -163.00M -2.62B -637.00M -299.00M -1.39B -339.00M - - 57.00M - 56.00M - -50.00M 1.59B -42.00M -50.00M - - - -1.21B - - - - - -
Purchase of Investments - -878.00M -1.05B -2.35B -794.00M -1.19B -1.23B -1.46B -898.00M -1.16B -1.13B -102.00M -100.00M -459.00M -409.00M - - - -66.00M - - - 22.00M - - - - -8.20M -
Sales Maturities Of Investments - 879.00M 1.05B 2.35B 788.00M 1.20B 1.24B 1.46B 885.00M 1.15B 1.12B 97.00M 80.00M 377.00M 295.00M - - - 459.00M - - - 1.07B - - - - - 1.90M
Other Investing Acitivies -134.00M -41.00M -84.00M -50.00M -110.00M -12.00M -29.00M 49.00M 168.00M -1.00M -14.00M -1.00M -56.00M -101.00M 85.00M -100.00M 35.00M 251.00M -80.00M 223.00M 761.00M -131.00M -1.07B - -29.00M -482.00M -74.00M -78.10M -70.50M
Investing Cash Flow -4.09B -3.43B -3.86B -4.07B -5.73B -3.35B -2.56B -3.39B -2.20B -2.06B -1.91B -1.77B -1.56B -1.23B -1.06B -1.52B 330.00M -1.19B -802.00M -681.00M 10.00M -1.11B -2.29B -587.00M -768.00M -1.04B -741.00M -616.80M -522.40M
Debt Repayment 1.67B 988.00M 1.66B 2.02B 1.90B 1.31B 1.14B 1.17B 771.00M 766.00M 164.00M -59.00M -7.00M -226.00M -476.00M 286.00M -390.00M 216.00M 40.00M 10.00M -734.00M 66.00M 2.44B -92.00M -127.00M 697.00M 86.00M 21.20M -229.10M
Common Stock Repurchased - -55.00M -66.00M - - - -51.00M -33.00M 1.06B -52.00M - - -18.00M - - -16.00M -708.00M -61.00M -13.00M - -3.00M -189.00M -438.00M - - -150.00M - -185.00M -1.00M
Dividend Paid -752.00M -685.00M -791.00M -760.00M -692.00M -620.00M -592.00M -531.00M -501.00M -470.00M -445.00M -407.00M -389.00M -360.00M -348.00M -344.00M -364.00M -365.00M -360.00M -354.00M -346.00M -338.00M -325.00M -319.00M -299.00M -299.00M -299.00M -298.90M -298.50M
Other Financial Acitivies -37.00M -86.00M -527.00M -466.00M -400.00M -41.00M -71.00M 100.00M 7.00M -27.00M -19.00M -16.00M -31.00M -36.00M - -10.00M -6.00M -10.00M -6.00M -9.00M - 22.00M - - - 6.00M -6.00M -11.00M 194.90M
Financial Cash Flow 883.00M 1.46B 271.00M 796.00M 3.10B 654.00M 421.00M 1.36B 282.00M 217.00M -261.00M -443.00M -445.00M -586.00M -789.00M -84.00M -1.47B -203.00M -167.00M -312.00M -1.04B 6.00M 1.68B -411.00M -426.00M 254.00M -219.00M -473.70M -333.70M
Net Cash Flow 8.00M 8.00M -481.00M 423.00M 17.00M -13.00M -26.00M 55.00M -11.00M -4.00M -13.00M -3.00M 3.00M 13.00M -34.00M -48.00M -13.00M 59.00M 32.00M 2.00M -79.00M -135.00M 204.00M 20.00M -97.00M 85.00M 46.00M -11.90M 56.80M
Free Cash Flow -714.00M -1.40B -705.00M -160.00M -348.00M -33.00M -133.00M 39.00M -109.00M -210.00M 278.00M 389.00M 524.00M 726.00M 784.00M 186.00M -174.00M 53.00M -64.00M 91.00M 199.00M -10.00M -285.00M 431.00M 358.00M 313.00M 339.00M 548.10M 459.10M