Duolingo Inc. (DUOL)

AI Score

Unlock

381.10

6.08 (1.62%)

At close: Apr 25, 2025, 3:59 PM

382.00

0.24%

After-hours: Apr 25, 2025, 07:43 PM EDT

Duolingo Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020
Revenue	209.55M	192.59M	178.33M	167.55M	150.99M	137.62M	126.84M	115.66M	103.82M	96.06M	88.39M	81.22M	73.01M	63.59M	58.8M	55.36M	48.27M	45.3M	40.01M	28.11M
Cost of Revenue	58.92M	52.18M	48.65M	46.42M	41.8M	36.25M	33.79M	31.49M	27.77M	26.3M	23.87M	21.49M	19.95M	18.08M	16.14M	15.02M	12.86M	13.1M	11.81M	8.21M
Gross Profit	150.63M	140.41M	129.68M	121.14M	109.19M	101.37M	93.05M	84.17M	76.05M	69.76M	64.52M	59.73M	53.06M	45.52M	42.67M	40.34M	35.41M	32.2M	28.2M	19.9M
Operating Income	13.88M	13.57M	19.04M	16.44M	4.79M	-4.67M	-4.87M	-8.52M	-18.15M	-20.16M	-15.03M	-11.85M	-17.41M	-28.7M	-478K	-13.41M	-10.57M	-3.07M	82K	-2.46M
Interest Income	10.7M	11.25M	10.72M	10.03M	9.28M	8.63M	7.54M	5.64M	4.27M	2.26M	669K	33K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	22.35M	25.39M	28.71M	25.85M	15.13M	2.93M	2.41M	-2.7M	-13.21M	-18.39M	-14.9M	-12.13M	-17.41M	-28.92M	-175K	-13.46M	-10.38M	-3.15M	51K	-2.22M
Net Income	13.91M	23.36M	24.35M	26.96M	12.12M	2.81M	3.73M	-2.58M	-13.93M	-18.45M	-15.04M	-12.15M	-17.52M	-28.97M	-176K	-13.47M	-10.41M	-3.18M	40K	-2.23M
Selling & General & Admin	70.35M	63.96M	55.99M	54.26M	54.55M	55.73M	49.97M	46.84M	49.74M	47.95M	45.33M	41.8M	40.46M	44.87M	21.2M	31.23M	30.53M	19.38M	16.01M	12.78M
Research & Development	66.39M	62.88M	54.65M	50.44M	49.84M	50.3M	47.95M	45.84M	44.47M	41.98M	34.22M	29.78M	30.02M	29.34M	21.94M	22.53M	15.44M	15.89M	12.11M	9.58M
Other Expenses	n/a	n/a	-707K	-621K	1.05M	-1.02M	-268K	182K	665K	1.77M	130K	-279K	6K	-219K	303K	-41K	187K	-86K	-31K	233K
Operating Expenses	136.74M	126.84M	110.64M	104.7M	104.39M	106.04M	97.92M	92.69M	94.21M	89.92M	79.55M	71.58M	70.48M	74.22M	43.14M	53.76M	45.98M	35.27M	28.12M	22.35M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	4.27M	n/a	n/a	279K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	24.82M	25.57M	20.17M	19.93M	19.12M	22.34M	17.73M	16.6M	19.03M	17.72M	15.28M	14.94M	14.51M	15.27M	9.62M	19.77M	9.71M	11.14M	8.63M	5.51M
Cost & Expenses	195.67M	179.02M	159.29M	151.11M	146.19M	142.29M	131.7M	124.18M	121.98M	116.23M	103.42M	93.07M	90.43M	92.3M	59.28M	68.77M	58.84M	48.37M	39.93M	30.57M
Income Tax Expense	8.45M	2.03M	4.36M	-1.1M	3.02M	125K	-1.31M	-116K	716K	53K	141K	28K	108K	51K	1K	17K	23K	23K	11K	11K
Shares Outstanding (Basic)	44.94M	47.67M	43.26M	42.78M	42.53M	41.72M	41.22M	40.62M	40.36M	39.75M	39.27M	38.59M	37.84M	29.53M	35.89M	31.99M	31.99M	31.99M	31.99M	31.99M
Shares Outstanding (Diluted)	44.94M	49.6M	47.77M	47.35M	49M	46.95M	46.87M	40.62M	40.36M	39.75M	39.27M	38.59M	38.08M	29.53M	35.89M	31.99M	31.99M	31.99M	31.99M	31.99M
EPS (Basic)	0.31	0.49	0.56	0.63	0.28	0.07	0.09	-0.06	-0.35	-0.46	-0.38	-0.31	-0.46	-0.98	-0.00	-0.42	-0.33	-0.1	0.00	-0.07
EPS (Diluted)	0.31	0.47	0.51	0.57	0.25	0.06	0.08	-0.06	-0.35	-0.46	-0.38	-0.31	-0.46	-0.98	-0.00	-0.42	-0.33	-0.1	0.00	-0.07
EBITDA	17.54M	13.57M	21.28M	18.51M	6.84M	-2.9M	-3.12M	-6.64M	-16.59M	-18.5M	-13.86M	-11.07M	-16.66M	-27.97M	158K	-12.86M	-9.96M	-2.44M	705K	-2.06M
EBIT	13.88M	13.57M	18.7M	25.85M	4.79M	-4.67M	-4.87M	-8.52M	-18.15M	-20.16M	-15.03M	-11.85M	-17.41M	-28.7M	-478K	-13.46M	-10.57M	-3.07M	82K	-2.46M
Depreciation & Amortization	3.66M	n/a	2.24M	2.07M	2.04M	1.66M	1.63M	1.76M	1.44M	1.48M	1.17M	774K	757K	733K	636K	600K	607K	627K	623K	399K