Dynex Capital Inc. (DX)
NYSE: DX
· Real-Time Price · USD
12.57
-0.06 (-0.48%)
At close: Aug 14, 2025, 3:59 PM
12.61
0.28%
Pre-market: Aug 15, 2025, 09:11 AM EDT
Dynex Capital Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 162.73M | 183.63M | 229.19M | 201.97M | 127.86M | 115.28M | 26.75M | 45.26M | 43.57M | 18.44M | 177M | 146.1M | 203.11M | 128.55M | 127.69M | 156.89M | 181.7M | 423.82M |
Cost of Revenue | 32.64M | 25.23M | 20.5M | 71.62M | 69.76M | 73.21M | 74.19M | 29.63M | 33.06M | 29.01M | 24.83M | 6.54M | n/a | n/a | n/a | n/a | -3.18M | -3.18M |
Gross Profit | 101.06M | 108.02M | 150.39M | 123.17M | 45.95M | 108.98M | 23.64M | 23.85M | 25.28M | 142K | 158.71M | 146.1M | 203.11M | 128.55M | 127.69M | 156.89M | 184.88M | 427M |
Operating Income | 225.74M | 304.11M | 272.57M | 164.18M | 93.29M | 81.16M | 27.44M | 46.42M | 53.82M | 28.82M | 156.44M | 127.52M | 176.26M | 103.17M | 103.89M | 132.26M | 157.63M | 401.08M |
Interest Income | 378.76M | 343.07M | 319.53M | 302.23M | 282.04M | 248.2M | 207.52M | 166.86M | 123.99M | 100.11M | 86.69M | 73.22M | 68.53M | 63.59M | 60.05M | 59.7M | 64.08M | 70.54M |
Pretax Income | 65.4M | 70.7M | 113.9M | 87.11M | 13.07M | 75.71M | -6.13M | 12.85M | 9.23M | -15.77M | 143.16M | 113.93M | 174.64M | 101.54M | 102.26M | 128.65M | 155.34M | 393.94M |
Net Income | 65.4M | 70.7M | 113.9M | 87.11M | 13.07M | 75.71M | -6.13M | 12.85M | 9.23M | -15.77M | 143.16M | 113.93M | 174.64M | 101.54M | 102.26M | 128.65M | 155.34M | 393.94M |
Selling & General & Admin | 40.75M | 35.48M | 34.59M | 34.11M | 33.68M | 34.24M | 30.73M | 30.31M | 32.61M | 32.62M | 32.35M | 30.82M | 27.22M | 25.73M | 24.09M | 24.58M | 22.82M | 21.93M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -22.09M | -21.79M | 26.67M | 19.98M | -17.73M | 44.74M | -37.09M | 14.95M | 10.96M | -14.18M | 144.65M | 115.29M | 175.89M | 102.82M | 103.6M | 103.46M | 130.03M | 368.53M |
Operating Expenses | 18.65M | 21.39M | 68.97M | 70.61M | 32.46M | 87.79M | 2.44M | 1.53M | -153K | -54.92M | -13.89M | -15.42M | 41.58M | -3.35M | 113.32M | 154.62M | 179.43M | 417.03M |
Interest Expense | 330.72M | 316.87M | 313.66M | 305.51M | 288.48M | 258.86M | 215.45M | 166.3M | 114.05M | 73.17M | 43.61M | 20.73M | 8.77M | 5.79M | 5.67M | 6.52M | 8.57M | 12.15M |
Selling & Marketing Expenses | 7.92M | 7.92M | 7.18M | 12.17M | 12.17M | 12.17M | 4.99M | n/a | 6.1M | 6.1M | 6.1M | 6.1M | n/a | n/a | n/a | 4.44M | 4.44M | 4.44M |
Cost & Expenses | 18.02M | 47.47M | 47.01M | 36.41M | 36.35M | 35.89M | 31.96M | 31.54M | 33.05M | 32.91M | 32.97M | 31.74M | 28.15M | 26.36M | 24.39M | 27.06M | 25.31M | 24.41M |
Income Tax Expense | n/a | n/a | n/a | -1K | -1K | -1K | -1K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shares Outstanding (Basic) | 113.18M | 90.49M | 84.81M | 75.79M | 54.37M | 59.01M | 56.69M | 54.56M | 54.14M | 53.82M | 48.54M | 45.35M | 39.19M | 36.73M | 36.56M | 34.92M | 31.95M | 26.79M |
Shares Outstanding (Diluted) | 113.18M | 90.49M | 81.7M | 76.37M | 66.95M | 59.72M | 57.3M | 54.56M | 54.59M | 53.82M | 48.54M | 45.35M | 39.56M | 37.11M | 36.73M | 34.92M | 31.97M | 26.79M |
EPS (Basic) | 0.79 | 0.78 | 1.49 | 1.27 | 0.07 | 1.19 | -0.27 | 0.19 | -0.06 | -0.33 | 3.62 | 3.10 | 4.52 | 2.39 | 3.45 | 4.72 | 5.99 | 15.73 |
EPS (Diluted) | 0.78 | 0.77 | 1.47 | 1.26 | 0.06 | 1.17 | -0.28 | 0.18 | -0.07 | -0.34 | 3.58 | 3.06 | 4.48 | 2.36 | 3.45 | 4.72 | 5.99 | 15.73 |
EBITDA | 282.56M | 274.43M | 314.92M | 280.57M | 280.57M | 213.68M | 88.52M | 58.42M | 25.61M | 59.77M | 189.13M | 136.96M | 185.75M | 109.6M | 110.24M | 137.45M | 162.67M | 399.95M |
EBIT | 282.12M | 273.57M | 313.56M | 278.63M | 278.52M | 211.45M | 86.2M | 56.04M | 23.19M | 57.4M | 186.77M | 134.66M | 183.41M | 107.33M | 107.93M | 135.17M | 160.54M | 397.86M |
Depreciation & Amortization | 433K | 857K | 1.36M | 1.93M | 1.5M | 1.69M | 1.77M | 1.84M | 2.41M | 2.37M | 2.35M | 2.29M | 2.34M | 2.27M | 2.31M | 2.29M | 2.14M | 2.09M |