Dyadic International Inc. (DYAI)
1.37
0.02 (1.48%)
At close: Mar 28, 2025, 3:59 PM
1.37
0.00%
After-hours: Mar 28, 2025, 04:05 PM EDT
Dyadic International Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY06 | FY05 | FY04 | FY03 |
| Revenue | 3.5M | 2.9M | 2.93M | 2.4M | 1.6M | 1.68M | 1.3M | 758.42K | 592.89K | 315.71K | 12.52M | 17.13M | 15.6M | 15.38M | 15.88M | 16.74M | 211.27K |
| Cost of Revenue | 1.19M | 1.98M | 2.12M | 1.94M | 1.42M | 1.46M | 1.03M | 680.2K | 516.16K | 124.01K | 8.18M | 9.72M | 7.62M | 11.35M | 12.86M | 12.83M | 175.44K |
| Gross Profit | 2.3M | 922.96K | 807.11K | 459.39K | 176.99K | 221.38K | 268.17K | 78.22K | 76.72K | 191.7K | 4.35M | 7.41M | 7.99M | 4.04M | 3.03M | 3.91M | 35.83K |
| Operating Income | -5.9M | -8.23M | -10.12M | -14.73M | -10.03M | -9.28M | -7.59M | -7.13M | -5.96M | -3.65M | -5.32M | 556.5K | 1.56M | -10.74M | -9.99M | -5.33M | -190.78K |
| Interest Income | 456.99K | 416.69K | 180.42K | 51.7K | 447K | 984.93K | n/a | n/a | 485.49K | 11.16K | 28.05K | 14.61K | 695.85K | n/a | n/a | n/a | n/a |
| Pretax Income | -5.81M | -6.8M | -9.74M | -13.07M | -9.29M | -8.3M | -6.7M | -2.2M | -3.37M | -1.47M | -5.98M | -428.05K | 1.42M | -10.82M | -10.45M | -6.07M | n/a |
| Net Income | -5.81M | -6.8M | -9.37M | -12.92M | -9.33M | -8.31M | -5.69M | -2.14M | -3.61M | 65.79M | -5.98M | -428.05K | 1.35M | -10.88M | -10.51M | -6.08M | -190.78K |
| Selling & General & Admin | 6.13M | 5.82M | 6.42M | 6.7M | 6.08M | 5.52M | 4.52M | 5.03M | 4.56M | 3.84M | 7.36M | 5.94M | 5.5M | 10.57M | 8.13M | 5.61M | 42.54K |
| Research & Development | 1.61M | 3.3M | 4.5M | 8.39M | 3.87M | 3.96M | 3.32M | 2.2M | 885.6K | 124.01K | 2.19M | 1M | 921.71K | 4.24M | 4.9M | 3.62M | n/a |
| Other Expenses | 461.59K | 38.42K | 250K | 6.09M | 187.39K | 2.3M | 2.04M | 220.72K | 436.92K | n/a | n/a | n/a | n/a | -28.7K | -16.79K | n/a | 184.07K |
| Operating Expenses | 8.2M | 9.15M | 10.92M | 15.09M | 10.14M | 9.48M | 7.84M | 7.45M | 5.88M | 3.84M | 9.55M | 6.94M | 5.87M | 14.77M | 13.01M | 9.24M | 226.61K |
| Interest Expense | -288.14K | n/a | n/a | n/a | n/a | n/a | 894.53K | 566.15K | 909.00 | 11.16K | 683.21K | 686.02K | n/a | 594.16K | 710.54K | 597.91K | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.24M | 944.12K | 700.78K | 3.42B | 2.81M | 1.86M | n/a |
| Cost & Expenses | 9.4M | 11.13M | 13.05M | 17.03M | 11.57M | 10.94M | 8.87M | 8.13M | 6.4M | 3.96M | 17.72M | 16.66M | 13.49M | 26.12M | 25.87M | 22.07M | 402.05K |
| Income Tax | n/a | n/a | -364.37K | -148.6K | 31.32K | 10.31K | -1.01M | -66.69K | 238.07K | -69.44M | 127.39K | 229.83K | 68K | 63.11K | 64.23K | 9.71K | 190.78K |
| Shares Outstanding (Basic) | 29.32M | 28.8M | 28.36M | 27.84M | 27.47M | 27M | 27.67M | 28.92M | 36.54M | 34.37M | 34.1M | 32.8M | 33.74M | 24.42M | 22.13M | 14.39M | 5M |
| Shares Outstanding (Diluted) | 29.32M | 28.8M | 28.36M | 27.84M | 27.47M | 27M | 27.67M | 28.92M | 36.54M | 34.37M | 34.1M | 32.8M | 34.23M | 24.42M | 22.13M | 16.32M | 5M |
| EPS (Basic) | -0.2 | -0.24 | -0.33 | -0.46 | -0.34 | -0.31 | -0.21 | -0.07 | -0.1 | 1.91 | -0.18 | -0.01 | 0.04 | -0.45 | -0.48 | -0.42 | -0.04 |
| EPS (Diluted) | -0.2 | -0.24 | -0.33 | -0.46 | -0.34 | -0.31 | -0.21 | -0.07 | -0.1 | 1.91 | -0.18 | -0.01 | 0.04 | -0.45 | -0.48 | -0.37 | -0.04 |
| EBITDA | -5.9M | -8.19M | -10.07M | -13.07M | -10.19M | -9.23M | -7.55M | -2.2M | n/a | -5.82M | -5.45M | 726.69K | 1.82M | -9.91M | -9.13M | -4.87M | -190.78K |
| Depreciation & Amortization | n/a | 38.42K | 10.12M | 3.49M | 9.96M | 9.25M | 7.4M | 7.38M | 5.81M | -2.17M | 271.13K | 253.5K | 256.48K | 250.18K | 602.73K | 586.69K | n/a |