Dyadic International Inc. (DYAI)
NASDAQ: DYAI
· Real-Time Price · USD
0.75
-0.05 (-6.25%)
At close: Aug 15, 2025, 3:59 PM
0.77
2.80%
After-hours: Aug 15, 2025, 06:19 PM EDT
Dyadic International Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 4.14M | 3.55M | 3.5M | 3.36M | 1.8M | 2.26M | 2.9M | 2.96M | 3.44M | 3.26M | 2.93M | 2.5M | 2.31M | 2.59M | 2.4M | 2.44M | 2.16M | 1.75M |
Cost of Revenue | 1.02M | 1.18M | 1.19M | 1.19M | 901.9K | 1.39M | 1.98M | 2.33M | 2.83M | 2.45M | 2.12M | 1.75M | 1.54M | 1.96M | 1.94M | 1.87M | 1.74M | 1.54M |
Gross Profit | 3.11M | 2.38M | 2.3M | 2.17M | 902.21K | 862.49K | 922.96K | 625.77K | 611.33K | 814.56K | 807.11K | 749.54K | 773.17K | 633.32K | 459.39K | 568.07K | 417.12K | 209.56K |
Operating Income | -5.46M | -5.78M | -5.9M | -6.53M | -8.05M | -8.3M | -8.23M | -8.27M | -8.42M | -9.45M | -10.14M | -12.14M | -13.6M | -14.15M | -14.73M | -12.78M | -12.03M | -10.96M |
Interest Income | 368.66K | 458.01K | 456.99K | 450.14K | 428.68K | 399.4K | 416.69K | 412.93K | 361.37K | 282.18K | 180.42K | 89.21K | 38.11K | 29K | 51.7K | 104.99K | 178.6K | 304.29K |
Pretax Income | -5.58M | -5.83M | -5.81M | -6.33M | -7.74M | -7.85M | -6.8M | -6.87M | -7.07M | -8.2M | -9.74M | -11.8M | -11.71M | -12.27M | -13.07M | -10.79M | -11.57M | -10.37M |
Net Income | -5.58M | -5.83M | -5.81M | -6.33M | -7.74M | -7.85M | -5.7M | -5.7M | -5.79M | -6.86M | -9.24M | -11.38M | -11.39M | -12.01M | -13.07M | -10.82M | -11.6M | -10.41M |
Selling & General & Admin | 5.77M | 5.94M | 6.13M | 6.35M | 6.33M | 6.13M | 5.82M | 5.83M | 5.93M | 6.25M | 6.42M | 6.46M | 6.77M | 6.8M | 6.7M | 6.31M | 6.26M | 5.99M |
Research & Development | 1.4M | 1.7M | 2.04M | 2.35M | 2.61M | 3.01M | 3.3M | 3.03M | 3.06M | 3.97M | 4.5M | 6.39M | 7.55M | 7.93M | 8.39M | 6.93M | 6.01M | 4.92M |
Other Expenses | 1.4M | 504.64K | 14.51K | 6K | 12.6K | 12.6K | 12.6K | 12.6K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 112.43K | 187.39K |
Operating Expenses | 8.58M | 8.15M | 8.19M | 8.7M | 8.95M | 9.15M | 9.13M | 8.87M | 8.99M | 10.21M | 10.92M | 12.85M | 14.31M | 14.73M | 15.09M | 13.24M | 12.38M | 11.09M |
Interest Expense | 481.81K | 509.07K | 427.97K | 301.74K | 173.56K | 32.46K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 9.6M | 9.33M | 9.39M | 9.9M | 9.86M | 10.54M | 11.1M | 11.2M | 11.82M | 12.66M | 13.05M | 14.6M | 15.85M | 16.68M | 17.03M | 15.1M | 14.13M | 12.63M |
Income Tax Expense | n/a | n/a | n/a | -2.17M | -2.17M | -2.17M | -3.26M | -1.17M | -1.28M | -1.34M | -498.81K | -428.42K | -319.82K | -259.8K | -3.86K | 31.32K | 31.32K | 31.32K |
Shares Outstanding (Basic) | 30.1M | 29.89M | 29.32M | 29.5M | 29.29M | 28.83M | 28.81M | 28.81M | 28.81M | 28.76M | 28.56M | 28.39M | 28.26M | 28.25M | 28.08M | 28.08M | 27.65M | 27.53M |
Shares Outstanding (Diluted) | 30.1M | 29.89M | 29.32M | 29.5M | 29.29M | 28.83M | 28.81M | 28.81M | 28.81M | 28.76M | 28.56M | 28.39M | 28.26M | 28.25M | 28.08M | 28.08M | 27.65M | 27.53M |
EPS (Basic) | -0.19 | -0.2 | -0.2 | -0.22 | -0.27 | -0.27 | -0.2 | -0.2 | -0.2 | -0.24 | -0.32 | -0.4 | -0.4 | -0.43 | -0.47 | -0.39 | -0.42 | -0.38 |
EPS (Diluted) | -0.19 | -0.2 | -0.2 | -0.22 | -0.27 | -0.27 | -0.2 | -0.2 | -0.2 | -0.24 | -0.32 | -0.4 | -0.4 | -0.43 | -0.47 | -0.39 | -0.42 | -0.38 |
EBITDA | -5.23M | -5.41M | -2.32M | -1.71M | -3.33M | -1.42M | -2.51M | -3.88M | -4.02M | -7.3M | -10.06M | -12.06M | -11.94M | -12.5M | -13.01M | -11.04M | -11.9M | -10.81M |
EBIT | -5.18M | -5.4M | -5.38M | -6.12M | -7.76M | -8.01M | -6.99M | -7.03M | -7.17M | -8.32M | -10.12M | -12.1M | -13.54M | -14.09M | -14.63M | -12.67M | -11.97M | -10.88M |
Depreciation & Amortization | n/a | 2.04M | 4.16M | 6.33M | 8.04M | 8.27M | 8.19M | 8.24M | 8.38M | 9.4M | 10.12M | 12.1M | 13.54M | 14.09M | 14.63M | 12.67M | 11.97M | 10.88M |