GrafTech International Lt...
(EAF)
undefined
undefined%
At close: undefined
2.01
-0.50%
After-hours Dec 13, 2024, 04:18 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
Revenue | 620.50M | 1.28B | 1.35B | 1.22B | 1.79B | 1.90B | 550.77M | 437.96M | 533.04M | 1.09B | 1.17B | 1.25B | 1.32B | 1.01B | 659.04M | 1.19B | 1.00B | 855.43M | 886.70M | 848.00M | 712.00M | 613.00M | 654.00M | 776.00M | 831.00M | 947.00M | 1.10B | 948.00M | 901.00M | 758.00M |
Cost of Revenue | 584.29M | 726.37M | 701.34M | 563.86M | 750.39M | 705.70M | 462.85M | 466.99M | 481.27M | 993.06M | 1.03B | 932.46M | 995.64M | 717.64M | 467.94M | 756.45M | 673.83M | 606.09M | 654.34M | 638.00M | 544.00M | 473.00M | 469.00M | 560.00M | 528.00M | 553.00M | 637.00M | 547.00M | 518.00M | 476.00M |
Gross Profit | 36.21M | 554.88M | 644.45M | 660.50M | 1.04B | 1.19B | 87.92M | -29.03M | 51.77M | 92.25M | 139.07M | 315.80M | 324.55M | 289.36M | 191.10M | 433.79M | 330.99M | 249.35M | 232.36M | 210.00M | 168.00M | 140.00M | 185.00M | 216.00M | 303.00M | 394.00M | 460.00M | 401.00M | 383.00M | 282.00M |
Operating Income | -47.09M | 474.26M | 508.07M | 588.61M | 974.04M | 1.13B | 35.49M | -92.05M | -38.78M | -255.62M | -2.57M | 156.47M | 166.01M | 159.18M | 98.61M | 328.69M | 230.60M | 123.68M | 112.75M | 112.00M | 52.00M | 40.00M | -10.00M | 119.00M | 163.00M | 231.00M | -53.00M | 267.00M | 222.00M | 157.00M |
Interest Income | 3.44M | 4.48M | 872.00K | 1.75M | 4.71M | 1.66M | 395.00K | 358.00K | 35.84M | 330.00K | 203.00K | 261.00K | 424.00K | 1.33M | 1.05M | 1.14M | 647.00K | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | -273.76M | 452.32M | 456.41M | 510.05M | 842.83M | 902.81M | 3.43M | -116.42M | -117.26M | -294.79M | -40.10M | 134.49M | 143.29M | 174.71M | 36.69M | 262.54M | 204.41M | 69.22M | 40.31M | 64.00M | -21.00M | -26.00M | -72.00M | 33.00M | 43.00M | 2.00M | -121.00M | 213.00M | 99.00M | 137.00M |
Net Income | -255.25M | 382.96M | 388.33M | 434.37M | 744.60M | 854.22M | 7.98M | -235.84M | -154.20M | -285.38M | -27.26M | 117.64M | 153.18M | 175.07M | 12.55M | 210.31M | 153.70M | 91.33M | -125.18M | 17.00M | -24.00M | -18.00M | -87.00M | 10.00M | 42.00M | -37.00M | -160.00M | 152.00M | -12.00M | 100.00M |
Selling & General & Admin | 74.01M | 76.98M | 132.61M | 67.91M | 63.67M | 62.03M | 49.48M | 57.73M | 86.09M | 124.18M | 111.04M | 145.54M | 144.56M | 117.84M | 82.33M | 95.76M | 90.47M | 105.15M | 100.44M | 90.00M | 85.00M | 78.00M | 78.00M | 86.00M | 86.00M | 103.00M | 455.00M | 98.00M | 115.00M | 86.00M |
Research & Development | 5.52M | 3.64M | 3.77M | 3.98M | 2.68M | 2.13M | 2.95M | 2.40M | 4.46M | 14.84M | 10.44M | 13.80M | 13.98M | 12.33M | 10.17M | 8.99M | 8.55M | 10.56M | 9.44M | 8.00M | 11.00M | 13.00M | 12.00M | 11.00M | 9.00M | 9.00M | 9.00M | - | 8.00M | - |
Other Expenses | - | 10.15M | 16.22M | 17.76M | -8.60M | -89.84M | -1.63M | 2.19M | 35.68M | -2.44M | -1.70M | 1.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | 79.53M | 80.62M | 136.38M | 71.89M | 66.36M | 64.16M | 52.43M | 60.12M | 90.55M | 139.02M | 121.48M | 159.34M | 158.54M | 130.17M | 92.49M | 104.74M | 99.02M | 115.71M | 109.88M | 98.00M | 96.00M | 91.00M | 181.00M | 97.00M | 140.00M | 163.00M | 513.00M | 134.00M | 161.00M | 125.00M |
Interest Expense | 71.66M | 36.57M | 68.76M | 98.07M | 127.33M | 135.06M | 24.06M | 20.41M | - | 33.67M | 36.04M | 23.25M | 18.31M | 5.08M | 5.61M | 16.53M | 35.95M | - | - | 39.00M | 45.00M | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | 81.15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 663.82M | 806.99M | 837.71M | 635.75M | 816.75M | 769.86M | 515.28M | 527.11M | 571.82M | 1.13B | 1.15B | 1.09B | 1.15B | 847.81M | 560.43M | 861.20M | 772.85M | 721.79M | 764.22M | 736.00M | 640.00M | 564.00M | 650.00M | 657.00M | 668.00M | 716.00M | 1.15B | 681.00M | 679.00M | 601.00M |
Income Tax | -18.51M | 69.36M | 68.08M | 75.67M | 98.22M | 48.92M | -10.78M | -7.55M | 13.33M | -9.42M | -12.84M | 16.85M | -9.89M | -361.00K | 24.14M | 52.23M | 48.33M | 27.09M | 165.81M | 46.00M | 5.00M | -13.00M | 15.00M | 10.00M | 1.00M | 32.00M | 39.00M | 68.00M | 74.00M | 37.00M |
Shares Outstanding (Basic) | 257.04M | 258.78M | 266.25M | 267.92M | 289.06M | 297.75M | 302.23M | 302.23M | 302.23M | 136.16M | 135.07M | 138.55M | 145.16M | 122.62M | 119.71M | 111.45M | 100.46M | 98.21M | 97.80M | 96.22M | 59.72M | 63.64M | 49.71M | 45.45M | 44.68M | 44.58M | 45.85M | 48.47M | 45.96M | 45.00M |
Shares Outstanding (Diluted) | 257.04M | 258.79M | 266.32M | 267.93M | 289.07M | 297.75M | 302.23M | 302.23M | 302.23M | 136.16M | 135.07M | 139.70M | 146.40M | 123.45M | 120.73M | 119.04M | 112.19M | 106.20M | 97.80M | 100.24M | 66.67M | 63.64M | 49.71M | 45.45M | 46.15M | 44.58M | 45.85M | 48.47M | 45.96M | 45.00M |
EPS (Basic) | -0.99 | 1.48 | 1.46 | 1.62 | 2.58 | 2.87 | 0.03 | -0.78 | -0.51 | -2.1 | -0.2 | 0.85 | 1.06 | 1.42 | 0.10 | 1.80 | 1.53 | 0.93 | -1.28 | 0.17 | -0.4 | -0.28 | -1.75 | 0.22 | 0.94 | -0.83 | -3.49 | 3.15 | -0.26 | 1.09 |
EPS (Diluted) | -0.99 | 1.48 | 1.46 | 1.62 | 2.58 | 2.87 | 0.03 | -0.78 | -0.51 | -2.1 | -0.2 | 0.84 | 1.05 | 1.41 | 0.10 | 1.74 | 1.37 | 0.86 | -1.28 | 0.17 | -0.36 | -0.28 | -1.75 | 0.22 | 0.91 | -0.83 | -3.49 | 3.15 | -0.26 | 1.09 |
EBITDA | -145.21M | 546.80M | 589.04M | 666.69M | 1.03B | 1.10B | 101.55M | -11.81M | -19.55M | -6.21M | 116.38M | 239.63M | 244.86M | 224.53M | 76.99M | 315.28M | 281.69M | 154.87M | 129.95M | 138.00M | 102.62M | 70.00M | 38.00M | 162.00M | 208.00M | 282.00M | 336.00M | 303.00M | 260.00M | 196.00M |
Depreciation & Amortization | 56.89M | 55.50M | 65.72M | 62.96M | 61.82M | 66.40M | 67.30M | 77.70M | 61.50M | 119.71M | 123.40M | 81.66M | 81.95M | 42.66M | 32.74M | 35.43M | 39.01M | 39.12M | 36.93M | 35.00M | 31.00M | 29.00M | 36.00M | 43.00M | 45.00M | 51.00M | 49.00M | 36.00M | 38.00M | 39.00M |