GrafTech International Lt... (EAF)
0.95
-0.05 (-5.00%)
At close: Mar 28, 2025, 3:59 PM
0.94
-1.05%
Pre-market: Mar 31, 2025, 04:09 AM EDT
GrafTech International Ltd. Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
Cash & Equivalents | 256.25M | 176.88M | 134.64M | 57.51M | 145.44M | 80.94M | 49.88M | 13.37M | 11.61M | 6.93M | 17.55M | 11.89M | 17.32M | 12.43M | 13.1M | 50.18M | 11.66M | 54.74M | 149.52M | 5.97M | 24M | 34M | 11M | 38M | 47M | 17M | 58M | 58M | 95M | 53M | 60M |
Short-Term Investments | n/a | n/a | 17.74M | n/a | n/a | 253K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3M | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | 9.65M | 6.06M | 1.26M | 3.05M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 63.31M | 118.92M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 17.24M | 13.06M | 77.08M | 79.62M | 92.4M | 101.18M | 110.91M | 20.95M | 141.57M | 170.22M | 97.82M | 114.06M | 136.59M | 152.92M | 168.84M | 7.93M | 14.34M | 24.63M | 31.05M | 32.51M | 34M | 42M | 50M | 194M | 156M | 115M | 91M | 102M | 71M | 83M | 41M |
Receivables | 93.58M | 101.39M | 145.57M | 249.61M | 194.81M | 247.05M | 248.29M | 135.47M | 93.55M | 92.46M | 202.76M | 199.57M | 261.65M | 253.15M | 179.75M | 123.62M | 146.99M | 158.49M | 166.53M | 184.58M | 206M | 126M | 108M | 95M | 121M | 171M | 198M | 242M | 185M | 180M | 148M |
Inventory | 231.24M | 345.39M | 447.74M | 289.43M | 265.96M | 313.65M | 293.72M | 185.16M | 156.11M | 295.46M | 382.9M | 490.41M | 513.07M | 444.06M | 340.42M | 245.51M | 290.4M | 285.43M | 239.13M | 255.04M | 225M | 204M | 173M | 177M | 175M | 204M | 264M | 206M | 176M | 136M | 122M |
Other Current Assets | 55.73M | 51.14M | 89.54M | 18.89M | 11.12M | 14.32M | 45.38M | 20.55M | 69.66M | 109.36M | 41.79M | 83.34M | 30.96M | 22.31M | 12.62M | 9.59M | 14.38M | 10.13M | 14.07M | 14.1M | 25M | 24M | 21M | 12M | 18M | 25M | 58M | 60M | 27M | 34M | 32M |
Total Current Assets | 636.8M | 674.79M | 815.23M | 627.86M | 629.17M | 682.58M | 638.05M | 354.54M | 330.93M | 426.88M | 645M | 775.66M | 823M | 731.95M | 545.88M | 428.9M | 463.42M | 508.79M | 569.25M | 459.69M | 480M | 388M | 313M | 322M | 361M | 420M | 578M | 566M | 483M | 403M | 362M |
Property-Plant & Equipment | 482.7M | 527.12M | 519.15M | 501.47M | 506.22M | 513.02M | 513.71M | 512.84M | 508.86M | 637.53M | 654.04M | 820.99M | 833.91M | 776.88M | 692.47M | 371.99M | 337.37M | 316.45M | 289.75M | 362.2M | 378M | 341M | 308M | 281M | 391M | 398M | 468M | 565M | 434M | 378M | 375M |
Goodwill & Intangibles | 34.4M | 42.37M | 171.12M | 171.12M | 171.12M | 171.12M | 171.12M | 280M | 171.12M | 172.06M | 420.13M | 496.81M | 498.26M | 498.68M | 499.24M | 9.04M | 7.17M | 9.68M | 9.82M | 20.32M | 23M | 20M | 17M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 587.48M | 614.1M | 788.95M | 784.46M | 803.54M | 843.58M | 867.44M | 844.56M | 841.34M | 995.14M | 1.19B | 1.44B | 1.47B | 1.44B | 1.37B | 463.71M | 479.71M | 357.91M | 336.96M | 427.13M | 588M | 579M | 546M | 475M | 547M | 513M | 559M | 667M | 505M | 461M | 416M |
Total Assets | 1.22B | 1.29B | 1.6B | 1.41B | 1.43B | 1.53B | 1.51B | 1.2B | 1.17B | 1.42B | 1.83B | 2.22B | 2.3B | 2.17B | 1.91B | 892.61M | 943.13M | 866.7M | 906.2M | 886.82M | 1.07B | 967M | 859M | 797M | 908M | 933M | 1.14B | 1.23B | 988M | 864M | 778M |
Account Payables | 72.83M | 83.27M | 103.16M | 117.11M | 70.99M | 78.7M | 88.1M | 69.11M | 47.66M | 40.15M | 86.41M | 115.21M | 58.8M | 74.28M | 69.93M | 33.93M | 55.13M | 58.98M | 62.09M | 92.19M | 86M | 98M | 106M | 101M | 99M | 80M | 67M | 76M | 67M | 56M | 48M |
Deferred Revenue | n/a | n/a | 27.88M | 9.84M | 13.06M | 11.78M | 5.38M | 20.78M | 21.5M | 559K | 5.53M | 9.6M | 7.59M | 8.48M | 125.6M | n/a | 141.28M | 134.06M | 139.17M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | n/a | 134K | 124K | 127K | 131K | 141K | 106.32M | 16.47M | 8.85M | 4.77M | 188.1M | 1.16M | 8.43M | 14.17M | 155K | 1.11M | 9.35M | 1.01M | 458K | 405K | 1M | 1M | 18M | 7M | 30M | 82M | 82M | 128M | 54M | 32M | 24M |
Other Current Liabilities | 57.45M | 97.12M | 61.47M | 46.56M | 43.45M | 36.56M | 45.07M | 35.85M | 50.64M | 41.6M | 52.88M | 68.81M | 147.24M | 144.47M | 120.54M | 106.31M | 141.28M | 113.7M | 116.94M | 96.99M | 99M | 164M | 81M | 102M | 131M | 153M | 226M | 298M | 128M | 140M | 95M |
Total Current Liabilities | 139.93M | 190.54M | 237.85M | 234.57M | 198.09M | 220.21M | 327.13M | 2.17B | 112.41M | 96.12M | 351.9M | 215.88M | 245.38M | 277.25M | 220.64M | 180.33M | 240.62M | 203.68M | 220.59M | 214.41M | 224M | 294M | 205M | 210M | 260M | 315M | 375M | 502M | 249M | 228M | 167M |
Long-Term Debt | 1.14B | 930.8M | 921.8M | 1.1B | 1.42B | 1.81B | 2.05B | 265.9M | 356.58M | 362.45M | 341.62M | 541.59M | 660.71M | 282.15M | 275.8M | 1.47M | 50.56M | 426.14M | 665.4M | 703.74M | 672M | 727M | 713M | 631M | 705M | 640M | 722M | 604M | 581M | 636M | 223M |
Other Long-Term Liabilities | 3.8M | 56.09M | 61.74M | 15.46M | 100.58M | 134.58M | 159M | 12.28M | 83M | 95.48M | 107.57M | 97.95M | n/a | 25.83M | 114.73M | 108.27M | 113.6M | 94.01M | 103.41M | 107.7M | 149M | n/a | 258M | 231M | 209M | 224M | 266M | 313M | 138M | 137M | 108M |
Total Long-Term Liabilities | 1.16B | 1.02B | 1.03B | 1.15B | 1.56B | 2B | 2.26B | 433.93M | 482.48M | 515.37M | 477.38M | 681.22M | 702.68M | 551.17M | 462.81M | 135.22M | 197.92M | 550.32M | 795.81M | 855.12M | 867M | 770M | 1B | 894M | 950M | 897M | 1.04B | 964M | 735M | 793M | 365M |
Total Liabilities | 1.3B | 1.21B | 1.27B | 1.39B | 1.76B | 2.22B | 2.58B | 2.61B | 594.89M | 611.49M | 829.28M | 897.1M | 948.06M | 828.42M | 683.46M | 315.55M | 438.54M | 754M | 1.02B | 1.07B | 1.09B | 1.06B | 1.21B | 1.1B | 1.21B | 1.21B | 1.41B | 1.47B | 984M | 1.02B | 532M |
Total Debt | 1.14B | 930.75M | 921.93M | 1.03B | 1.42B | 1.81B | 2.16B | 339.37M | 365.43M | 367.23M | 529.72M | 542.75M | 544.13M | 401.79M | 275.95M | 2.58M | 9.35M | 427.15M | 665.86M | 704.15M | 673M | 503M | 731M | 638M | 735M | 722M | 804M | 732M | 635M | 668M | 247M |
Common Stock | 2.57M | 2.57M | 2.57M | 2.63M | 2.67M | 2.71M | 2.9M | 3.02M | n/a | n/a | 1.53M | 1.52M | 1.51M | 1.5M | 1.49M | 365K | 1.23M | 1.05M | 1.03M | 1.02M | 1M | 1M | 1M | 1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -793.45M | -662.39M | -401.94M | -733.2M | -1.07B | -1.45B | -1.89B | -2.28B | -269.39M | -33.55M | -245.75M | 39.63M | 66.88M | -50.76M | -130.13M | -305.2M | -296.35M | -506.67M | -660.15M | -751.49M | -627M | -644M | -620M | -602M | -515M | -525M | -566M | -544M | -384M | -536M | 162M |
Comprehensive Income | -43.36M | n/a | -8.07M | -7.44M | -19.64M | -7.36M | -5.8M | 20.29M | -7.56M | -10.26M | -337.32M | -293.66M | -281.65M | -261.94M | -309.56M | -305.64M | -355.96M | -278.32M | -319.62M | -318.07M | -282M | -292M | -310M | -275M | -241M | -205M | -752M | -724M | -653M | n/a | n/a |
Shareholders Equity | -78.9M | 78.25M | 337.71M | 23.4M | -329.38M | -691.07M | -1.08B | -1.41B | 577.38M | 810.53M | 1B | 1.32B | 1.35B | 1.34B | 1.23B | 577.06M | 504.59M | 112.7M | -113.92M | -209.58M | -53M | -128M | -381M | -332M | -316M | -293M | -287M | -246M | -2M | -162M | 192M |
Total Investments | n/a | 1.00 | 9.65M | 6.06M | 1.26M | 3.05M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 63.31M | 118.92M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3M | n/a | n/a | n/a | n/a | n/a |