Emergent BioSolutions Inc... (EBS)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
9.60
0.24 (2.56%)
At close: Jan 15, 2025, 10:36 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
Revenue | 1.05B | 1.12B | 1.79B | 1.56B | 1.11B | 782.40M | 560.87M | 488.78M | 522.79M | 450.14M | 312.75M | 281.89M | 273.38M | 286.17M | 234.79M | 178.55M | 182.91M | 152.73M | 130.69M | 83.49M | 55.77M | 78.54M | 45.31M |
Cost of Revenue | 705.40M | 693.70M | 757.50M | 524.00M | 433.50M | 322.30M | 195.71M | 131.28M | 124.30M | 118.41M | 62.13M | 46.08M | 42.17M | 47.11M | 46.26M | 34.08M | 40.31M | 24.13M | 31.60M | 30.10M | n/a | 24.57M | 424.10M |
Gross Profit | 343.90M | 427.20M | 1.04B | 1.03B | 672.50M | 460.10M | 365.17M | 357.50M | 398.49M | 331.73M | 250.62M | 235.81M | 231.21M | 239.06M | 188.52M | 144.47M | 142.61M | 128.61M | 99.08M | 53.39M | 55.77M | 53.97M | -378.79M |
Operating Income | -726.40M | -166.00M | 352.60M | 433.80M | 114.10M | 89.80M | 124.28M | 105.52M | 96.04M | 58.06M | 42.80M | 29.97M | 32.10M | 73.56M | 40.15M | 29.93M | 33.09M | 38.03M | 21.34M | 16.77M | 55.77M | 37.77M | -364.00K |
Interest Income | n/a | 37.30M | 34.50M | 31.30M | 38.40M | n/a | 1.75M | 1.05M | 572.00K | 320.00K | 139.00K | 134.00K | 105.00K | 832.00K | 1.42M | 2.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -731.20M | -221.70M | 314.40M | 407.20M | 77.40M | 81.50M | 118.63M | 99.22M | 89.77M | 53.06M | 43.37M | 32.06M | 31.94M | 73.37M | 41.51M | 32.74M | 35.99M | 38.02M | 21.11M | 16.60M | n/a | 37.13M | -554.00K |
Net Income | -760.50M | -223.80M | 219.50M | 305.80M | 54.50M | 62.70M | 82.59M | 51.78M | 62.87M | 36.74M | 31.14M | 23.52M | 23.02M | 51.70M | 31.14M | 20.68M | 22.94M | 22.79M | 15.78M | 11.47M | 4.45M | 36.39M | -554.00K |
Selling & General & Admin | 368.40M | 340.30M | 348.40M | 303.30M | 273.50M | 202.50M | 143.50M | 143.69M | 148.46M | 122.84M | 87.88M | 76.02M | 74.28M | 76.20M | 73.79M | 55.08M | 55.55M | 44.60M | 42.79M | 30.32M | n/a | 13.40M | 340.30M |
Research & Development | 111.40M | 193.00M | 234.00M | 234.50M | 226.20M | 142.80M | 97.38M | 108.29M | 154.00M | 150.83M | 119.93M | 120.23M | 124.83M | 89.30M | 74.59M | 59.47M | 53.96M | 45.50M | 18.38M | 10.12M | n/a | 2.81M | 193.00M |
Other Expenses | 564.20M | 59.90M | 58.50M | 59.80M | 58.70M | 1.60M | -815.00K | 263.00K | -319.00K | 2.93M | 426.00K | 1.97M | n/a | n/a | n/a | n/a | n/a | 16.57M | -10.00M | n/a | n/a | n/a | 336.20M |
Operating Expenses | 1.04B | 593.20M | 640.90M | 597.60M | 558.40M | 370.30M | 240.88M | 251.98M | 302.45M | 273.67M | 207.82M | 196.24M | 199.11M | 165.50M | 148.37M | 114.55M | 109.51M | 90.10M | 51.17M | 40.44M | n/a | 16.20M | 869.50M |
Interest Expense | 87.90M | 37.30M | 34.50M | 31.30M | 38.40M | 9.90M | 6.59M | 7.62M | 6.52M | 8.24M | n/a | 6.00K | n/a | n/a | 7.00K | 47.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.78B | 1.29B | 1.40B | 1.12B | 991.90M | 692.60M | 436.59M | 383.26M | 426.75M | 392.08M | 269.94M | 242.32M | 241.28M | 212.61M | 194.64M | 148.63M | 149.82M | 114.23M | 82.78M | 70.54M | n/a | 40.77M | 1.29B |
Income Tax | 29.30M | 2.10M | 83.50M | 102.10M | 22.90M | 18.80M | 36.04M | 36.70M | 26.90M | 16.32M | 13.11M | 13.92M | 15.83M | 26.18M | 14.97M | 12.05M | 13.05M | 15.22M | 5.33M | 5.13M | -4.45M | 733.00K | 2.10M |
Shares Outstanding (Basic) | 51.20M | 50.10M | 53.50M | 52.70M | 51.50M | 50.10M | 41.82M | 40.18M | 38.60M | 37.34M | 36.20M | 36.08M | 35.66M | 31.78M | 30.44M | 29.84M | 29.00M | 23.04M | 20.53M | 18.92M | 18.90M | 18.47M | 18.47M |
Shares Outstanding (Diluted) | 51.20M | 50.10M | 54.10M | 53.80M | 52.40M | 51.40M | 50.33M | 49.34M | 47.26M | 45.80M | 36.75M | 36.42M | 36.21M | 32.54M | 31.38M | 30.46M | 29.66M | 24.57M | 22.75M | 20.44M | 20.32M | 20.80M | 18.47M |
EPS (Basic) | -14.85 | -4.47 | 4.10 | 5.79 | 1.06 | 1.25 | 1.98 | 1.29 | 1.63 | 0.98 | 0.86 | 0.65 | 0.65 | 1.63 | 1.02 | 0.69 | 0.79 | 0.99 | 0.77 | 0.61 | 0.24 | 1.97 | -0.03 |
EPS (Diluted) | -14.85 | -4.47 | 4.06 | 5.67 | 1.04 | 1.22 | 1.71 | 1.13 | 1.41 | 0.88 | 0.85 | 0.65 | 0.64 | 1.59 | 0.99 | 0.68 | 0.77 | 0.93 | 0.69 | 0.56 | 0.22 | 1.75 | -0.03 |
EBITDA | -505.30M | -32.90M | 458.20M | 549.00M | 227.30M | 152.70M | 158.13M | 145.07M | 177.57M | 93.75M | 62.33M | 43.27M | 41.30M | 79.36M | 46.52M | 37.02M | 37.91M | 43.88M | 25.43M | 18.71M | 55.77M | 37.77M | 45.31M |
Depreciation & Amortization | 125.10M | 148.90M | 126.30M | 114.40M | 110.90M | 61.30M | 40.80M | 38.23M | 35.34M | 32.45M | 18.96M | 11.20M | 9.36M | 5.99M | 5.00M | 4.96M | 4.82M | 4.71M | 3.55M | 1.87M | n/a | 271.00K | 45.79M |