Ecolab Inc. (ECL)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
236.04
2.14 (0.91%)
At close: Jan 15, 2025, 11:11 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 15.32B | 14.19B | 12.73B | 11.79B | 12.56B | 14.67B | 13.84B | 13.15B | 13.55B | 14.28B | 13.25B | 11.84B | 6.80B | 6.09B | 5.90B | 6.14B | 5.47B | 4.90B | 4.53B | 4.18B | 3.76B | 3.40B | 2.35B | 2.26B | 2.08B | 1.89B | 1.64B | 1.49B | 1.34B | 1.21B | 1.04B | 1.00B | 918.00M | 1.39B | 1.31B | 1.21B | 1.02B | 812.90M |
Cost of Revenue | 9.13B | 8.83B | 7.62B | 6.91B | 7.05B | 8.63B | 8.10B | 6.90B | 7.22B | 7.68B | 7.24B | 6.48B | 3.48B | 3.01B | 2.98B | 3.14B | 2.69B | 2.42B | 2.25B | 2.03B | 1.85B | 1.69B | 1.09B | 877.47M | 803.10M | 729.20M | 621.20M | 585.40M | 527.10M | 466.20M | 393.60M | 393.00M | 367.50M | 586.50M | 574.80M | 529.80M | 426.30M | 357.10M |
Gross Profit | 6.19B | 5.36B | 5.12B | 4.88B | 5.52B | 6.04B | 5.74B | 6.25B | 6.32B | 6.60B | 6.01B | 5.36B | 3.32B | 3.08B | 2.92B | 3.00B | 2.78B | 2.48B | 2.29B | 2.15B | 1.92B | 1.72B | 1.27B | 1.39B | 1.28B | 1.16B | 1.02B | 904.60M | 813.80M | 741.40M | 647.90M | 611.80M | 550.50M | 803.50M | 730.80M | 682.10M | 593.90M | 455.80M |
Operating Income | 1.99B | 788.80M | 892.00M | 818.50M | 1.85B | 1.95B | 1.95B | 1.92B | 1.56B | 1.96B | 1.56B | 1.29B | 753.80M | 806.80M | 681.30M | 712.50M | 667.30M | 611.64M | 542.42M | 534.12M | 482.66M | 395.87M | 318.18M | 322.40M | 290.00M | 261.90M | 218.50M | 185.40M | 162.70M | 145.00M | 121.80M | 117.50M | 110.30M | 121.40M | 92.60M | 108.90M | 143.00M | 75.00M |
Interest Income | 52.20M | 8.50M | 12.30M | 14.60M | 23.70M | 14.90M | 19.60M | 20.80M | 10.10M | 11.40M | 10.50M | 8.90M | 7.90M | 6.50M | 6.30M | 9.20M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.76B | 1.34B | 1.41B | 1.16B | 1.73B | 1.80B | 1.76B | 1.65B | 1.32B | 1.70B | 1.30B | 1.01B | 679.60M | 747.70M | 620.10M | 650.90M | 616.30M | 567.22M | 498.18M | 488.78M | 448.42M | 351.97M | 289.75M | 338.05M | 285.60M | 256.30M | 219.30M | 184.00M | 158.90M | 135.00M | 109.30M | 91.60M | 84.70M | 93.40M | 13.70M | 78.10M | 90.00M | 72.30M |
Net Income | 1.37B | 1.09B | 1.13B | 984.80M | 1.56B | 1.43B | 1.50B | 1.23B | 1.00B | 1.20B | 967.80M | 703.60M | 462.50M | 530.30M | 417.30M | 448.10M | 427.20M | 368.62M | 319.48M | 310.49M | 277.35M | 209.77M | 188.17M | 206.13M | 175.80M | 192.50M | 134.00M | 113.20M | 99.20M | 84.60M | 76.60M | 64.30M | -243.60M | 53.70M | 3.10M | 44.10M | 141.80M | 43.70M |
Selling & General & Admin | 4.00B | 3.65B | 3.42B | 3.31B | 3.55B | 3.97B | 3.79B | 4.30B | 4.35B | 4.58B | 4.28B | 3.92B | 2.44B | 2.26B | 2.17B | 2.26B | 2.09B | 1.87B | 1.74B | 1.62B | 1.43B | 1.28B | 946.09M | 916.00M | 852.40M | 775.10M | 699.80M | 629.70M | 575.00M | 529.50M | 466.60M | 434.90M | 385.20M | 599.20M | 562.90M | 503.30M | 394.80M | 345.30M |
Research & Development | 192.00M | 190.00M | 186.00M | 185.00M | 190.00M | 216.00M | 201.00M | 189.00M | 191.00M | 197.00M | 188.00M | 183.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 24.50M | 33.90M | 55.90M | 77.00M | 79.90M | 67.30M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 25.90M | 19.70M | n/a | n/a | 4.47M | 408.00K | 37.03M | 1.39M | 148.44M | 134.50M | 122.00M | 100.90M | 89.50M | 76.10M | 66.90M | 59.50M | 59.40M | 55.00M | 82.90M | 75.30M | 69.90M | 56.10M | 35.50M |
Operating Expenses | 4.20B | 3.65B | 3.42B | 3.31B | 3.55B | 3.97B | 3.79B | 4.30B | 4.35B | 4.58B | 4.28B | 3.92B | 2.44B | 2.26B | 2.17B | 2.28B | 2.11B | 1.87B | 1.74B | 1.62B | 1.43B | 1.32B | 947.48M | 1.06B | 986.90M | 897.10M | 800.70M | 719.20M | 651.10M | 596.40M | 526.10M | 494.30M | 440.20M | 682.10M | 638.20M | 573.20M | 450.90M | 380.80M |
Interest Expense | 348.90M | 243.60M | 218.30M | 290.20M | 214.40M | 222.30M | 255.00M | 264.60M | 243.60M | 256.60M | 262.30M | 276.70M | 82.10M | 59.10M | 61.20M | 87.50M | 70.70M | 44.42M | 44.24M | 49.81M | 34.65M | 83.05M | 12.86M | n/a | n/a | n/a | n/a | n/a | n/a | 7.00M | 3.70M | 17.30M | 320.30M | 28.00M | 126.40M | 27.20M | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | -627.40M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 13.33B | 12.48B | 11.03B | 10.21B | 10.60B | 12.59B | 11.89B | 11.20B | 11.57B | 12.26B | 11.52B | 10.40B | 5.91B | 5.28B | 5.15B | 5.42B | 4.80B | 4.28B | 3.99B | 3.65B | 3.28B | 3.01B | 2.04B | 1.94B | 1.79B | 1.63B | 1.42B | 1.30B | 1.18B | 1.06B | 919.70M | 887.30M | 807.70M | 1.27B | 1.21B | 1.10B | 877.20M | 737.90M |
Income Tax | 362.50M | 234.50M | 270.20M | 176.60M | 288.60M | 364.30M | 243.80M | 403.30M | 300.50M | 476.20M | 324.70M | 311.30M | 216.30M | 216.60M | 201.40M | 202.80M | 189.10M | 198.61M | 178.70M | 178.29M | 171.07M | 140.08M | 117.41M | 129.50M | 109.80M | 101.80M | 85.30M | 70.80M | 59.70M | 50.40M | 33.40M | 27.30M | 29.00M | 39.70M | 10.60M | 34.00M | 48.30M | 28.60M |
Shares Outstanding (Basic) | 285.00M | 285.20M | 286.30M | 287.00M | 288.10M | 288.60M | 289.60M | 292.50M | 296.40M | 300.10M | 299.90M | 292.50M | 236.90M | 233.40M | 236.70M | 245.40M | 246.80M | 252.10M | 255.74M | 257.57M | 259.45M | 258.15M | 254.83M | 255.50M | 259.10M | 258.31M | 258.89M | 257.98M | 264.39M | 135.10M | 255.33M | 247.31M | 216.33M | 187.76M | 180.00M | 215.12M | 213.23M | 213.17M |
Shares Outstanding (Diluted) | 286.50M | 286.60M | 289.10M | 287.00M | 292.50M | 292.80M | 294.00M | 296.70M | 301.40M | 305.90M | 305.90M | 298.90M | 242.10M | 237.60M | 239.90M | 249.30M | 251.80M | 257.10M | 260.10M | 260.41M | 262.74M | 261.57M | 259.86M | 263.89M | 268.84M | 268.09M | 267.64M | 267.93M | 264.64M | 250.98M | 255.33M | 247.31M | 216.33M | 187.76M | 180.00M | 220.50M | 223.31M | 224.10M |
EPS (Basic) | 4.82 | 3.83 | 3.95 | 3.43 | 5.41 | 4.95 | 5.20 | 4.20 | 3.38 | 4.01 | 3.23 | 2.41 | 1.95 | 2.27 | 1.76 | 1.83 | 1.73 | 1.46 | 1.25 | 1.10 | 1.07 | 0.76 | 0.74 | 0.81 | 0.68 | 0.75 | 0.52 | 0.44 | 0.38 | 0.63 | 0.30 | 0.26 | -1.13 | 0.25 | 0.01 | 0.21 | 0.67 | 0.21 |
EPS (Diluted) | 4.79 | 3.81 | 3.91 | 3.43 | 5.33 | 4.88 | 5.12 | 4.14 | 3.32 | 3.93 | 3.16 | 2.35 | 1.91 | 2.23 | 1.74 | 1.80 | 1.70 | 1.43 | 1.23 | 1.09 | 1.06 | 0.75 | 0.72 | 0.78 | 0.65 | 0.72 | 0.50 | 0.42 | 0.38 | 0.63 | 0.30 | 0.26 | -1.13 | 0.25 | 0.01 | 0.20 | 0.64 | 0.20 |
EBITDA | 3.03B | 2.79B | 2.71B | 2.50B | 2.86B | 3.02B | 2.92B | 2.87B | 2.42B | 2.91B | 2.59B | 1.98B | 1.15B | 1.17B | 1.01B | 1.06B | 978.90M | 880.21M | 799.36M | 736.84M | 712.31M | 619.29M | 481.17M | 391.57M | 424.50M | 383.90M | 319.40M | 274.90M | 238.80M | 211.90M | 181.30M | 176.90M | 165.30M | 204.30M | 167.90M | 178.80M | 199.10M | 110.50M |
Depreciation & Amortization | 923.60M | 938.70M | 843.10M | 812.70M | 775.30M | 938.30M | 893.30M | 850.70M | 859.50M | 872.00M | 816.20M | 714.50M | 395.70M | 347.90M | 334.30M | 334.70M | 291.90M | 268.57M | 256.94M | 247.38M | 229.66M | 223.43M | 162.99M | 148.44M | 134.50M | 122.00M | 100.90M | 89.50M | 76.10M | 66.90M | 59.50M | 59.40M | 55.00M | 82.90M | 75.30M | 69.90M | 56.10M | 35.50M |