Endeavor Group Inc. (EDR)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

30.75

0.03%

After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05
Revenue	5.96B	5.27B	5.08B	3.48B	4.57B	3.61B	3.02B	2.37B	255.16M	225.79M	184.38M	144.95M	125.45M	119.58M	134.20M	139.86M	119.95M	119.29M	87.24M
Cost of Revenue	2.44B	2.07B	2.60B	1.75B	2.32B	1.72B	1.35B	987.39M	11.27M	8.99M	7.62M	6.39M	5.50M	-	4.42M	4.63M	4.59M	6.95M	6.24M
Gross Profit	3.52B	3.20B	2.48B	1.73B	2.25B	1.89B	1.67B	1.38B	243.89M	216.81M	176.75M	138.56M	119.95M	119.58M	129.78M	135.22M	115.36M	112.34M	81.00M
Operating Income	319.56M	178.61M	-183.38M	61.36M	143.79M	-107.42M	-58.13M	2.85M	44.71M	67.97M	22.05M	21.93M	7.13M	4.92M	-5.35M	-7.95M	-34.24M	17.25M	-31.74M
Interest Income	-	282.25M	268.68M	284.59M	271.44M	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	798.33M	-103.23M	-417.02M	-356.72M	-129.63M	-327.10M	-311.35M	-207.39M	18.33M	15.39M	5.49M	835.00K	-12.41M	-15.64M	-3.74M	-6.95M	-7.29M	-12.68M	-16.95M
Net Income	356.52M	545.27M	-394.75M	-365.22M	-133.00M	316.55M	-61.25M	-39.90M	17.98M	15.13M	5.29M	1.72M	-12.32M	-16.08M	-5.66M	-7.95M	19.67M	-71.53M	-761.00K
Selling & General & Admin	2.76B	2.36B	2.28B	1.44B	1.75B	1.63B	1.39B	1.19B	9.45M	10.12M	7.68M	7.91M	11.02M	17.40M	15.75M	16.35M	14.56M	12.33M	12.18M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	436.42M	266.77M	282.88M	310.88M	280.75M	57.52M	8.00M	-12.53M	8.64M	8.71M	10.21M	9.59M	8.60M	97.25M	97.85M	100.06M	85.00M	89.71M	75.22M
Operating Expenses	3.20B	2.63B	2.57B	1.75B	2.03B	2.00B	1.73B	1.36B	18.09M	18.82M	17.89M	17.50M	19.62M	114.66M	113.61M	116.41M	99.56M	102.04M	87.40M
Interest Expense	345.68M	282.25M	268.68M	284.59M	270.94M	277.20M	261.23M	197.71M	24.45M	20.66M	17.53M	14.39M	18.24M	46.77M	-	-	-26.96M	-29.35M	-16.19M
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	5.64B	4.69B	5.16B	3.50B	4.36B	3.72B	3.08B	2.35B	210.11M	201.85M	160.05M	128.79M	118.20M	114.66M	118.03M	121.04M	104.16M	108.99M	93.64M
Income Tax	219.84M	-648.50M	-22.28M	8.51M	3.37M	88.23M	-29.82M	16.95M	347.00K	261.00K	203.00K	-884.00K	-95.00K	442.00K	1.92M	995.00K	-26.96M	58.85M	-16.19M
Shares Outstanding (Basic)	298.92M	281.37M	265.55M	253.75M	253.75M	253.75M	253.75M	253.75M	114.43M	114.43M	114.43M	101.24M	92.84K	57.54M	57.54M	28.45M	27.87M	26.39M	23.06M
Shares Outstanding (Diluted)	464.86M	287.71M	265.55M	253.75M	253.75M	253.75M	253.75M	253.75M	115.47M	115.47M	115.47M	102.32M	93.94K	57.54M	57.54M	28.45M	27.87M	26.39M	23.06M
EPS (Basic)	1.19	1.94	-1.49	-1.44	-0.52	1.25	-0.24	-0.16	0.16	0.13	0.05	0.02	-132.68	-0.28	-0.1	-0.28	0.71	-2.71	-0.03
EPS (Diluted)	0.77	1.90	-1.49	-1.44	-0.52	1.25	-0.24	-0.16	0.16	0.13	0.05	0.02	-131.13	-0.28	-0.1	-0.28	0.71	-2.71	-0.03
EBITDA	1.51B	445.79M	134.54M	238.75M	422.06M	316.06M	291.02M	165.45M	113.97M	128.30M	72.90M	60.94M	37.54M	-41.85M	23.74M	21.47M	-29.87M	-41.60M	-2.83M
Depreciation & Amortization	361.51M	266.77M	282.88M	310.88M	280.75M	365.96M	341.14M	175.13M	69.27M	60.32M	50.85M	39.01M	30.41M	-46.77M	29.09M	29.42M	4.37M	-58.85M	28.91M