Endeavor Group Inc.

NYSE: EDR · Real-Time Price · USD
29.25
0.42 (1.46%)
At close: Mar 21, 2025, 3:59 PM

Endeavor Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-532.13M 557.47M 321.66M -467.48M
Depreciation & Amortization
539.05M 361.51M 266.77M 282.88M
Stock-Based Compensation
214.69M 256.19M 210.16M 532.47M
Other Working Capital
n/a -333.68M -244.31M -1.02B
Other Non-Cash Items
245.9M -660.21M -216.03M 761.89M
Deferred Income Tax
n/a 65.28M 164.67M 27.98M
Change in Working Capital
n/a -186.64M -244.31M -804.15M
Operating Cash Flow
467.51M 393.6M 502.93M 333.6M
Capital Expenditures
-190.91M -237.5M -147.96M -99.8M
Cash Acquisitions
2.05M 954.49M -562.04M -590.48M
Purchase of Investments
n/a n/a -52.27M -154.1M
Sales Maturities Of Investments
n/a n/a 52.27M 154.1M
Other Investing Acitivies
134.87M 13.46M 5.47M 31.2M
Investing Cash Flow
-53.99M 730.45M -704.53M -659.08M
Debt Repayment
n/a -118.87M -578.06M -34.69M
Common Stock Repurchased
n/a -201.5M -9.41M -40.32M
Dividend Paid
-108.57M -125.18M -36.39M -9.18M
Other Financial Acitivies
93.19M -288.61M 37.57M -851.46M
Financial Cash Flow
-15.38M -734.16M -549.91M 960.17M
Net Cash Flow
105.24M 398.99M -747.04M 602.7M
Free Cash Flow
276.6M 156.1M 354.97M 233.8M