New Oriental Education & ... (EDU)
NYSE: EDU
· Real-Time Price · USD
48.48
0.42 (0.87%)
At close: Aug 15, 2025, 3:59 PM
48.60
0.24%
After-hours: Aug 15, 2025, 06:16 PM EDT
New Oriental Education & Technology Income Statement
Financials in USD. Fiscal
year is
June - May.
Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 |
Revenue | 1.25B | 1.18B | 1.04B | 1.44B | 1.14B | 1.21B | 869.6M | 1.1B | 860.57M | 754.15M | 638.21M | 744.82M | 524.02M | 614.09M | 658.32M | 1.31B | 1.21B | 1.19B | 887.69M | 986.37M |
Cost of Revenue | 571.39M | 531.59M | 498.31M | 583.52M | 542.4M | 644.79M | 422.56M | 441.22M | 391.62M | 369.56M | 336.2M | 312.07M | 247.83M | 372.75M | 491.68M | 642.04M | 578.85M | 539.5M | 453.66M | 464.87M |
Gross Profit | 675.07M | 651.47M | 540.32M | 851.89M | 594.28M | 562.5M | 447.04M | 658.8M | 468.96M | 384.59M | 302.02M | 432.75M | 276.2M | 241.34M | 166.65M | 666.77M | 633.14M | 651M | 434.03M | 521.5M |
Operating Income | 51.76M | 124.52M | 19.25M | 293.15M | 10.53M | 113.43M | 21.34M | 205.12M | 48.05M | 66.49M | -2.49M | 77.99M | -105.65M | -141.19M | -768.1M | 32.43M | -102.36M | 101.47M | -32.15M | 150.31M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 113.75M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 12.91M | 142.25M | 46.48M | 320.32M | 34.15M | 118.49M | 43.66M | 238.6M | 59.36M | 113.62M | 20.53M | 107.92M | -165.2M | -108.79M | -809.61M | 61.62M | -103.19M | 173.61M | 34.6M | 209.96M |
Net Income | 7.12M | 87.25M | 31.93M | 245.43M | 26.97M | 87.17M | 30.07M | 165.39M | 28.96M | 81.65M | 732K | 66M | -189.3M | -122.44M | -936.51M | 60.53M | -45.47M | 151.33M | 53.9M | 174.65M |
Selling & General & Admin | 623.31M | 526.95M | 521.07M | 558.75M | 583.75M | 449.07M | 425.7M | 453.68M | 420.9M | 318.1M | 304.51M | 354.77M | 381.85M | 382.54M | 934.75M | 634.34M | 703.71M | 549.53M | 466.17M | 371.19M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 31.79M | n/a | n/a | n/a |
Operating Expenses | 623.31M | 526.95M | 521.07M | 558.75M | 583.75M | 449.07M | 425.7M | 453.68M | 420.9M | 318.1M | 304.51M | 354.77M | 381.85M | 382.54M | 934.75M | 634.34M | 735.5M | 549.53M | 466.17M | 371.19M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -41.99M | n/a | 73.56M | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | 182.24M | 196.12M | 193.69M | 208.24M | 161.26M | 154.97M | 136.12M | 147.79M | 102.63M | 95.53M | 98.74M | 95.79M | 93.71M | 112.38M | 165.03M | 194.22M | 156.08M | 133.59M | 116.88M |
Cost & Expenses | 1.19B | 1.06B | 1.02B | 1.14B | 1.13B | 1.09B | 848.26M | 894.9M | 812.52M | 687.66M | 640.7M | 666.83M | 629.67M | 755.28M | 1.43B | 1.28B | 1.31B | 1.09B | 919.84M | 836.06M |
Income Tax Expense | 1.54M | 52.58M | 14.63M | 77.55M | 5.53M | 32.7M | 8.93M | 62.53M | 19.44M | 19.34M | 3.94M | 23.34M | 5.62M | 16.86M | 94.85M | 18.98M | -29.32M | 46.97M | 6.82M | 59.12M |
Shares Outstanding (Basic) | 158.8M | 161.29M | 164.87M | 164.87M | 165.32M | 165.5M | 165.51M | 165.12M | 165.31M | 166.99M | 169.94M | 170.08M | 169.7M | 169.7M | 166.14M | 169.48M | 167.01M | 168.97M | 161.34M | 158.93M |
Shares Outstanding (Diluted) | 158.8M | 162.48M | 165.9M | 165.9M | 167.13M | 167.17M | 166.97M | 166.53M | 166.87M | 168.14M | 169.94M | 170.23M | 172.09M | 169.7M | 170.28M | 169.56M | 167.38M | 169.53M | 161.93M | 159.77M |
EPS (Basic) | 0.04 | 0.54 | 0.19 | 1.50 | 0.16 | 0.53 | 0.18 | 1.00 | 0.18 | 0.49 | 0.00 | 0.39 | -1.1 | -0.72 | -5.6 | 0.36 | -0.27 | 0.90 | 0.33 | 1.10 |
EPS (Diluted) | 0.04 | 0.54 | 0.19 | 1.50 | 0.16 | 0.52 | 0.18 | 0.99 | 0.17 | 0.49 | 0.00 | 0.39 | -1.1 | -0.72 | -5.5 | 0.36 | -0.27 | 0.89 | 0.33 | 1.10 |
EBITDA | 9.92M | 124.52M | 19.25M | 293.15M | 37.23M | 144.11M | 52.02M | 235.8M | 78.73M | 115.1M | 46.12M | 126.6M | -130.19M | -83.58M | -710.49M | 90.04M | -8.73M | 139.22M | 14.02M | 196.47M |
EBIT | 9.92M | 124.52M | 19.25M | 293.15M | 10.53M | 113.43M | 21.34M | 205.12M | 48.05M | 66.49M | -2.49M | 77.99M | -151.58M | -141.19M | -768.1M | 32.43M | -66.34M | 101.47M | -32.15M | 150.31M |
Depreciation & Amortization | n/a | n/a | n/a | n/a | 26.7M | 30.68M | 30.68M | 30.68M | 30.68M | 48.61M | 48.61M | 48.61M | 21.39M | 57.61M | 57.61M | 57.61M | 57.61M | 37.75M | 46.17M | 46.17M |