New Oriental Education & ... (EDU)
NYSE: EDU
· Real-Time Price · USD
48.48
0.42 (0.87%)
At close: Aug 15, 2025, 3:59 PM
48.60
0.24%
After-hours: Aug 15, 2025, 06:16 PM EDT
New Oriental Education & Technology Income Statement
Financials in USD. Fiscal
year is
June - May.
| Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 |
Revenue | 4.9B | 4.79B | 4.82B | 4.65B | 4.31B | 4.04B | 3.58B | 3.35B | 3B | 2.66B | 2.52B | 2.54B | 3.11B | 3.79B | 4.37B | 4.6B | 4.28B | 3.86B | 3.6B | 3.49B |
Cost of Revenue | 2.18B | 2.16B | 2.27B | 2.19B | 2.05B | 1.9B | 1.62B | 1.54B | 1.41B | 1.27B | 1.27B | 1.42B | 1.75B | 2.09B | 2.25B | 2.21B | 2.04B | 1.85B | 1.71B | 1.61B |
Gross Profit | 2.72B | 2.64B | 2.55B | 2.46B | 2.26B | 2.14B | 1.96B | 1.81B | 1.59B | 1.4B | 1.25B | 1.12B | 1.35B | 1.71B | 2.12B | 2.38B | 2.24B | 2.01B | 1.89B | 1.88B |
Operating Income | 488.69M | 447.45M | 436.36M | 438.45M | 350.43M | 387.95M | 341.01M | 317.18M | 190.05M | 36.34M | -171.34M | -936.96M | -982.51M | -979.23M | -736.56M | -606K | 117.27M | 229.88M | 245.67M | 303.11M |
Interest Income | n/a | n/a | n/a | n/a | n/a | 113.75M | 113.75M | 113.75M | 113.75M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 521.95M | 543.2M | 519.45M | 516.63M | 434.91M | 460.11M | 455.24M | 432.11M | 301.43M | 76.87M | -145.53M | -975.67M | -1.02B | -959.96M | -677.56M | 166.64M | 314.98M | 439.18M | 416.05M | 445.11M |
Net Income | 371.74M | 391.59M | 391.5M | 389.63M | 309.59M | 311.58M | 306.06M | 276.73M | 177.34M | -40.92M | -245.01M | -1.18B | -1.19B | -1.04B | -770.12M | 220.29M | 334.41M | 393.07M | 379.46M | 379M |
Selling & General & Admin | 2.23B | 2.19B | 2.11B | 2.02B | 1.91B | 1.75B | 1.62B | 1.5B | 1.4B | 1.36B | 1.42B | 2.05B | 2.33B | 2.66B | 2.82B | 2.35B | 2.09B | 1.78B | 1.64B | 1.58B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 31.79M | 31.79M | 31.79M | 31.79M | n/a | n/a | n/a |
Operating Expenses | 2.23B | 2.19B | 2.11B | 2.02B | 1.91B | 1.75B | 1.62B | 1.5B | 1.4B | 1.36B | 1.42B | 2.05B | 2.33B | 2.69B | 2.85B | 2.39B | 2.12B | 1.78B | 1.64B | 1.58B |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -41.99M | -41.99M | 31.57M | 31.57M | 73.56M | 73.56M | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 572.05M | 780.29M | 759.31M | 718.16M | 660.59M | 600.14M | 541.51M | 482.07M | 444.69M | 392.69M | 383.76M | 400.61M | 466.89M | 565.33M | 627.71M | 648.92M | 600.78M | 524.54M | 486.69M | 460.95M |
Cost & Expenses | 4.41B | 4.35B | 4.38B | 4.21B | 3.96B | 3.65B | 3.24B | 3.04B | 2.81B | 2.62B | 2.69B | 3.48B | 4.09B | 4.77B | 5.11B | 4.6B | 4.16B | 3.63B | 3.35B | 3.19B |
Income Tax Expense | 146.3M | 150.29M | 130.41M | 124.71M | 109.69M | 123.6M | 110.24M | 105.25M | 66.07M | 52.24M | 49.77M | 140.68M | 136.31M | 101.37M | 131.48M | 43.45M | 83.59M | 149.1M | 135.39M | 142.65M |
Shares Outstanding (Basic) | 158.8M | 161.29M | 164.87M | 164.87M | 165.32M | 165.5M | 165.51M | 165.12M | 165.31M | 166.99M | 169.94M | 170.08M | 169.7M | 169.7M | 166.14M | 169.48M | 167.01M | 168.97M | 161.34M | 158.93M |
Shares Outstanding (Diluted) | 158.8M | 162.48M | 165.9M | 165.9M | 167.13M | 167.17M | 166.97M | 166.53M | 166.87M | 168.14M | 169.94M | 170.23M | 172.09M | 169.7M | 170.28M | 169.56M | 167.38M | 169.53M | 161.93M | 159.77M |
EPS (Basic) | 2.30 | 2.40 | 2.40 | 2.40 | 1.90 | 1.90 | 1.80 | 1.70 | 1.10 | -0.22 | -1.4 | -7 | -7.1 | -6.2 | -4.6 | 1.30 | 2.10 | 2.40 | 2.40 | 2.40 |
EPS (Diluted) | 2.30 | 2.40 | 2.40 | 2.40 | 1.90 | 1.90 | 1.80 | 1.70 | 1.10 | -0.22 | -1.4 | -6.9 | -7 | -6.1 | -4.5 | 1.30 | 2.10 | 2.40 | 2.40 | 2.40 |
EBITDA | 446.84M | 474.16M | 493.74M | 526.51M | 469.16M | 510.65M | 481.65M | 475.75M | 366.54M | 157.62M | -41.06M | -797.67M | -834.22M | -712.76M | -489.96M | 234.56M | 340.99M | 513.06M | 519.6M | 559.37M |
EBIT | 446.84M | 447.45M | 436.36M | 438.45M | 350.43M | 387.95M | 341.01M | 317.18M | 190.05M | -9.59M | -217.28M | -982.89M | -1.03B | -943.2M | -700.54M | 35.42M | 153.29M | 323.34M | 339.13M | 396.57M |
Depreciation & Amortization | n/a | 26.7M | 57.38M | 88.06M | 118.73M | 122.7M | 140.63M | 158.57M | 176.5M | 167.21M | 176.22M | 185.22M | 194.22M | 230.44M | 210.58M | 199.14M | 187.7M | 167.84M | 158.59M | 140.92M |