Euronet Worldwide Inc. (EEFT)
107.19
-2.87 (-2.61%)
At close: Mar 28, 2025, 3:59 PM
107.13
-0.06%
After-hours: Mar 28, 2025, 05:31 PM EDT
Euronet Worldwide Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
| Revenue | 3.99B | 3.69B | 3.36B | 3B | 2.48B | 2.75B | 2.54B | 2.25B | 1.96B | 1.77B | 1.66B | 1.41B | 1.27B | 1.16B | 1.04B | 1.03B | 1.05B | 917.57M | 629.18M | 531.16M | 381.08M | 204.41M | 74.05M | 64.17M | 52.74M | 41.5M | 11.9M | 5.3M | 1.3M |
| Cost of Revenue | 650.2M | 2.22B | 2.02B | 1.9B | 1.58B | 1.56B | 1.49B | 1.36B | 1.17B | 1.08B | 1.03B | 838.93M | 763.06M | 740.7M | 675.5M | 678.4M | 703.8M | 623.91M | 435.48M | 370.76M | 264.6M | 133.98M | 29.61M | 28.1M | 24.76M | 22.8M | 9.9M | 8.2M | 800K |
| Gross Profit | 3.34B | 1.47B | 1.34B | 1.1B | 906M | 1.19B | 1.05B | 896.17M | 784.07M | 690.41M | 630.67M | 574.24M | 504.54M | 420.6M | 362.7M | 354.3M | 341.9M | 293.66M | 193.71M | 160.4M | 116.48M | 70.43M | 44.44M | 36.07M | 27.98M | 18.7M | 2M | -2.9M | 500K |
| Operating Income | 503.2M | 432.6M | 385.34M | 222.65M | 153.22M | 475.19M | 364.96M | 300.05M | 249.77M | 204.84M | 158.73M | 117.52M | 86.75M | 79.1M | 5.2M | 72.3M | -149M | 77.18M | 52.3M | 52.8M | 35.3M | 13.32M | -419K | -5.97M | -23.43M | -26.7M | -21.6M | -8.5M | -7.7M |
| Interest Income | 23.8M | 15.2M | 2M | 700K | 1.1M | 1.9M | 1.3M | 2.5M | 1.7M | 2.1M | 2.5M | 2M | 4M | 5.7M | 3.3M | 3.3M | 10.6M | 16.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 448.9M | 400.4M | 322.6M | 135.68M | 8.17M | 433.81M | 294.92M | 256.33M | 232.89M | 141.09M | 141.5M | 115.08M | 47.33M | 62.7M | -15.1M | 57.2M | -184.7M | 83.26M | 62.13M | 43.9M | 30M | 16.23M | -12.04M | -9.86M | -48.36M | -37.9M | -29.9M | -8.1M | -7.9M |
| Net Income | 306M | 279.7M | 231M | 70.7M | -3.4M | 346.8M | 232.8M | 156.9M | 174.4M | 98.8M | 101.6M | 88M | 20.5M | 36.9M | -38.4M | 30.4M | -195M | 53.5M | 46.31M | 27.38M | 18.43M | 14.66M | -6.51M | 670K | -49.55M | -30.9M | -28.4M | -8M | -7.6M |
| Selling & General & Admin | 315.3M | 899.7M | 819.41M | 736.77M | 625.76M | 606.69M | 577.24M | 501.09M | 453.77M | 415.55M | 400.49M | 391.67M | 353.63M | 281.1M | 229.1M | 216.2M | 85.4M | 180.35M | 112.36M | 85.23M | 65.37M | 45.05M | 32.2M | 32.92M | 40.8M | 35.2M | 18.5M | 3.8M | 7.6M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 15.4M | 12M | 2.6M | 2.9M | 2.4M | 4.38M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 2.52B | 132.9M | 900K | 59K | 900K | -9.82M | 27K | 100K | 20M | 300K | -1.8M | 2.4M | 4.1M | 60.46M | 57.5M | 56.02M | 56.25M | 216.49M | 141.41M | 107.6M | 81.17M | 57.11M | 44.86M | 9.11M | 10.62M | 10.2M | 5.1M | 1.8M | 500K |
| Operating Expenses | 2.84B | 1.03B | 982.5M | 921.97M | 862.27M | 725.55M | 717.05M | 609.71M | 524.54M | 526.67M | 479.39M | 451.01M | 441.55M | 341.5M | 286.6M | 272.1M | 490.9M | 216.49M | 141.41M | 107.6M | 81.17M | 57.11M | 44.86M | 42.04M | 51.41M | 45.4M | 23.6M | 5.6M | 8.1M |
| Interest Expense | 80.5M | 55.6M | 37.5M | 38.3M | 36.6M | 36.1M | 37.7M | 32.4M | 28.6M | 24.9M | 12.2M | 9.9M | 19.5M | 21.5M | 20.5M | 25.7M | 24.5M | 37.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -200K |
| Selling & Marketing Expenses | -650.2M | n/a | 111K | -128K | -44K | -12K | 6.64M | -11K | 68K | 47K | -315K | 54.07M | 49.03M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 3.49B | 3.26B | 3B | 2.82B | 2.44B | 2.28B | 2.21B | 1.97B | 1.7B | 1.61B | 1.51B | 1.29B | 1.2B | 1.08B | 962.1M | 950.5M | 1.19B | 840.4M | 576.88M | 478.36M | 345.78M | 191.09M | 74.47M | 70.14M | 76.17M | 68.2M | 33.5M | 13.8M | 8.9M |
| Income Tax | 142.6M | 120.9M | 91.85M | 65.09M | 11.47M | 87.11M | 62.78M | 99.39M | 58.8M | 42.6M | 40.02M | 27.73M | 26.94M | 24.7M | 22.9M | 25.8M | 10.2M | 28.06M | 14.84M | 14.98M | 11.52M | 4.25M | -2.31M | -2.03M | 1.19M | -4.2M | 1.4M | -100K | -300K |
| Shares Outstanding (Basic) | 44.9M | 48.48M | 50.18M | 52.59M | 52.66M | 53.45M | 54.63M | 55.03M | 54M | 53.99M | 53.78M | 51.98M | 51.34M | 50.44M | 50.98M | 50.18M | 48.67M | 45.04M | 36.85M | 34.85M | 31.97M | 26.33M | 23.04M | 19.62M | 16.42M | 15.18M | 15.11M | 14.21M | 10.4M |
| Shares Outstanding (Diluted) | 48.08M | 51.6M | 53.46M | 53.53M | 52.66M | 54.91M | 54.63M | 55.12M | 54M | 54.08M | 53.9M | 52.06M | 51.41M | 51.47M | 50.98M | 51.23M | 48.94M | 46.62M | 42.24M | 36.65M | 33.65M | 28.79M | 23.04M | 22.3M | 16.42M | 15.18M | 15.15M | 16.58M | 10.4M |
| EPS (Basic) | 6.82 | 5.86 | 4.70 | 1.35 | -0.06 | 6.49 | 4.26 | 2.99 | 3.34 | 1.89 | 1.96 | 1.76 | 0.41 | 0.73 | -0.75 | 0.60 | -4.01 | 0.79 | 1.25 | 0.63 | 0.40 | 0.45 | -0.28 | 0.03 | -3.02 | -2.04 | -1.88 | -0.56 | -0.73 |
| EPS (Diluted) | 6.36 | 5.50 | 4.41 | 1.32 | -0.06 | 6.31 | 4.26 | 2.85 | 3.23 | 1.83 | 1.89 | 1.69 | 0.40 | 0.71 | -0.75 | 0.59 | -3.98 | 0.76 | 1.17 | 0.60 | 0.38 | 0.41 | -0.28 | 0.03 | -3.02 | -2.04 | -1.88 | -0.48 | -0.73 |
| EBITDA | 661.2M | 588.9M | 496.04M | 309.63M | 280.25M | 586.94M | 470.98M | 395.08M | 330.3M | 274.87M | 230.19M | 182.57M | 131.15M | 144.63M | 62.92M | 138.91M | -103.94M | 157.8M | 83.38M | 74.74M | 53.1M | 25.38M | 9.24M | 3.15M | -24.84M | -16.5M | -16.5M | -6.7M | -7.6M |
| Depreciation & Amortization | 131.8M | 132.9M | 135.86M | 135.75M | 127.02M | 111.74M | 106.02M | 95.03M | 80.53M | 70.03M | 71.45M | 65.05M | 61.69M | 60.4M | 57.5M | 55.9M | 276.5M | 50.69M | 31.08M | 23.94M | 15.8M | 12.06M | 9.66M | 9.11M | 10.62M | 10.2M | 5.1M | 1.8M | 500K |