eGain Corporation (EGAN)
4.91
0.08 (1.66%)
At close: Feb 28, 2025, 3:59 PM
4.90
-0.20%
After-hours: Feb 28, 2025, 04:00 PM EST
eGain Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
| Revenue | 92.8M | 98.01M | 91.95M | 78.29M | 72.73M | 67.23M | 61.31M | 58.22M | 69.38M | 75.91M | 70.26M | 58.89M | 43.36M | 44.06M | 29.88M | 33.22M | 30.11M | 22.47M | 22.56M | 20.43M | 19.6M | 22.08M | 30.43M | 53.44M | 13.36M | 1M | 2K |
| Cost of Revenue | 27.59M | 27.32M | 24.54M | 19.27M | 21.08M | 21.84M | 22.34M | 21.2M | 23.69M | 29.14M | 23.46M | 18.01M | 13.44M | 10.92M | 9.71M | 10.75M | 11.64M | 9.23M | 7.22M | 6.62M | 8.11M | 11.34M | 18.31M | 30.85M | 12.66M | 1.5M | 52K |
| Gross Profit | 65.21M | 70.7M | 67.41M | 59.02M | 51.65M | 45.39M | 38.97M | 37.02M | 45.69M | 46.77M | 46.8M | 40.88M | 29.93M | 33.15M | 20.17M | 22.47M | 18.47M | 13.24M | 15.35M | 13.81M | 11.49M | 10.75M | 12.12M | 22.59M | 699K | -500K | -50K |
| Operating Income | 5.97M | 1.39M | -2.14M | 5.25M | 5.29M | 5.52M | -988K | -3.73M | -5.87M | -11.29M | -4.06M | 1.24M | -3.13M | 9.69M | 1.22M | 3.26M | -2.61M | -6.47M | 95K | 212K | -4.4M | -11.62M | -115.13M | -105.22M | -69.64M | -11.3M | -882K |
| Interest Income | 3.8M | 2.4M | 94K | 13K | 395K | 319K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 76K | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 9.72M | 3.36M | -1.21M | 6.79M | 7.99M | 5M | -2.18M | -5.49M | -7.1M | -12.11M | -4.66M | 1.06M | -4.53M | 8.71M | 32K | 2.05M | -3.94M | -7.56M | -913K | -842K | -4.89M | -11.48M | -115.82M | -106.67M | -69.72M | n/a | n/a |
| Net Income | 7.78M | 2.11M | -2.44M | 6.96M | 7.21M | 4.17M | -1.99M | -6.02M | -6.24M | -12.43M | -5.25M | 684K | -4.92M | 8.51M | -127K | 2.18M | -4.15M | -7.7M | -1.06M | -842K | -4.89M | -11.48M | -115.82M | -102.65M | -68.43M | -11.3M | -938K |
| Selling & General & Admin | 32.61M | 42.01M | 45.16M | 33.75M | 27.6M | 25.5M | 25.25M | 26.99M | 35.5M | 42.02M | 40.9M | 31.22M | 26.92M | 17.91M | 13.44M | 13.74M | 15.99M | 15.74M | 12.21M | 12.15M | 11.73M | 14.41M | 34.09M | 63.38M | 35.1M | 5.4M | 214K |
| Research & Development | 26.63M | 27.3M | 24.39M | 17.93M | 16.64M | 14.37M | 14.71M | 13.75M | 16.06M | 16.04M | 9.96M | 8.42M | 6.13M | 5.55M | 5.51M | 5.48M | 5.1M | 3.97M | 3.05M | 2.37M | 2.94M | 5.87M | 11.39M | 22.88M | 11.75M | 2.1M | 314K |
| Other Expenses | n/a | -434K | 838K | -559K | 185K | -202K | -206K | -32K | 728K | 11K | -415K | 303K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.2M | 1.46M | 72.8M | 40.11M | 23.49M | 8.7M | 304K |
| Operating Expenses | 59.24M | 69.31M | 69.55M | 51.68M | 44.24M | 39.87M | 39.96M | 40.74M | 51.56M | 58.06M | 50.86M | 39.64M | 33.06M | 23.46M | 18.95M | 19.22M | 21.09M | 19.71M | 15.25M | 14.52M | 15.88M | 21.75M | 118.29M | 126.37M | 70.34M | 10.8M | 832K |
| Interest Expense | n/a | n/a | 94K | n/a | 395K | 319K | 983K | n/a | 1.96M | 834K | 181K | 483K | 722K | 1.23M | 1.12M | 1.44M | n/a | n/a | n/a | n/a | n/a | 68K | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 22.11M | 31.71M | 33.75M | 26M | 19.62M | 17.3M | 17.68M | 20.44M | 27.72M | 32.7M | 33.37M | 24.43M | 21.18M | 13.93M | 10.23M | 10.46M | n/a | 12.85M | 9.57M | 8.86M | 8.28M | 9.6M | 25.15M | n/a | n/a | n/a | 246K |
| Cost & Expenses | 86.83M | 96.62M | 94.09M | 70.95M | 65.32M | 61.71M | 62.3M | 61.94M | 75.25M | 87.2M | 74.32M | 57.65M | 46.49M | 34.37M | 28.66M | 29.96M | 32.72M | 28.94M | 22.47M | 21.14M | 23.98M | 33.08M | 136.59M | 157.22M | 83.01M | 12.3M | 884K |
| Income Tax | 1.94M | 1.25M | 1.24M | -166K | 778K | 833K | -186K | 533K | -863K | 320K | 591K | 379K | 390K | 196K | 159K | -129K | 206K | 136K | 146K | 132K | 513K | 476K | 9.65M | -1.13M | -1.21M | n/a | 56K |
| Shares Outstanding (Basic) | 30.84M | 31.96M | 31.55M | 31.01M | 30.62M | 28.58M | 27.33M | 27.11M | 27.06M | 26.44M | 24.98M | 24.78M | 24.33M | 22.71M | 22.18M | 20.61M | 15.33M | 15.32M | 15.31M | 9.73M | 3.69M | 3.66M | 3.62M | 3.52M | 2.34M | 529.5K | 5.3K |
| Shares Outstanding (Diluted) | 31.47M | 32.8M | 31.55M | 32.6M | 31.96M | 30.36M | 27.33M | 27.11M | 27.06M | 26.61M | 25.35M | 26.09M | 24.33M | 24.29M | 22.18M | 20.61M | 15.33M | 15.32M | 15.31M | 9.73M | 3.69M | 3.66M | 3.62M | 3.52M | 2.34M | 529.5K | 5.3K |
| EPS (Basic) | 0.25 | 0.07 | -0.08 | 0.22 | 0.24 | 0.15 | -0.07 | -0.22 | -0.23 | -0.47 | -0.21 | 0.03 | -0.2 | 0.37 | -0.01 | 0.11 | -0.27 | -0.5 | -0.07 | -0.09 | -1.33 | -3.13 | -31.97 | -29.19 | -29.19 | -21.34 | -176.98 |
| EPS (Diluted) | 0.25 | 0.06 | -0.08 | 0.21 | 0.23 | 0.14 | -0.07 | -0.22 | -0.23 | -0.47 | -0.21 | 0.03 | -0.2 | 0.35 | -0.01 | 0.11 | -0.27 | -0.5 | -0.07 | -0.09 | -1.33 | -3.13 | -31.97 | -29.19 | -29.19 | -21.34 | -176.98 |
| EBITDA | 12.7M | 1.39M | -614K | 7.34M | 7.41M | 6.32M | 1.65M | -526K | -1.03M | -6.26M | -1.95M | 2.5M | -1.19M | 10.29M | 1.79M | 4.17M | -1.86M | -5.66M | 508K | -384K | -2.12M | -4.77M | -61.84M | -56.18M | -46.16M | -8M | -824K |
| Depreciation & Amortization | 2.98M | 3.16M | 3.01M | 3.3M | 2.95M | 800K | 2.64M | 3.2M | 4.84M | 5.01M | 2.11M | 1.25M | 846K | 598K | 631K | 689K | 752K | 645K | 413K | 326K | 2.26M | 6.23M | 44.32M | 47.6M | 23.49M | 3.3M | 58K |