VAALCO Energy Inc. (EGY)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

4.96

-0.18%

After-hours Dec 13, 2024, 06:30 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90
Revenue	455.07M	354.33M	199.07M	67.18M	84.52M	104.94M	77.03M	59.78M	80.44M	127.69M	169.28M	195.29M	210.44M	134.47M	115.30M	169.53M	125.04M	98.33M	84.94M	56.50M	35.98M	9.99M	1.86M	1.28M	824.00K	595.00K	6.44M	3.76M	3.70M	9.50M	17.00M	19.30M	10.90M	20.60M
Cost of Revenue	268.46M	169.67M	102.31M	46.70M	44.77M	46.01M	46.15M	44.51M	76.07M	51.80M	53.54M	46.64M	26.73M	22.11M	21.98M	33.34M	30.42M	14.89M	13.29M	10.22M	11.44M	3.03M	1.10M	1.39M	2.04M	466.00K	1.43M	1.74M	4.90M	7.90M	7.60M	6.30M	9.00M	12.30M
Gross Profit	186.61M	184.66M	96.76M	20.48M	39.75M	58.93M	30.87M	15.27M	4.37M	75.89M	115.73M	148.65M	183.71M	112.36M	93.32M	136.19M	94.62M	83.44M	71.64M	46.28M	24.55M	6.96M	762.00K	-114.00K	-1.22M	129.00K	5.01M	2.03M	-1.20M	1.60M	9.40M	13.00M	1.90M	8.30M
Operating Income	158.66M	171.28M	79.10M	29.74M	21.19M	51.29M	19.95M	-4.39M	-143.55M	-54.41M	77.22M	86.59M	132.56M	78.12M	33.02M	106.47M	68.67M	74.33M	63.58M	40.27M	16.40M	2.88M	-2.25M	-2.03M	-3.11M	-2.22M	2.65M	-1.13M	-7.00M	-8.00M	-17.20M	20.70M	-5.30M	-1.70M
Interest Income	-	2.03M	10.00K	155.00K	733.00K	270.00K	-	3.00K	12.00K	75.00K	73.00K	145.00K	184.00K	151.00K	654.00K	2.52M	3.93M	2.99M	1.10M	265.00K	97.00K	-	-	638.00K	-	-	-	-	-	-	-	-	-	-
Pretax Income	150.15M	123.38M	59.78M	-20.40M	21.04M	55.47M	20.65M	-9.02M	-144.07M	-55.06M	77.19M	87.15M	134.03M	77.65M	32.76M	108.75M	71.61M	76.25M	64.39M	40.07M	13.83M	2.18M	-3.03M	-4.58M	-6.41M	-1.77M	2.46M	-491.00K	-6.20M	-6.90M	-17.20M	20.70M	-5.30M	-1.70M
Net Income	60.35M	51.89M	81.84M	-48.08M	-2.85M	98.23M	9.65M	-26.55M	-158.66M	-77.55M	43.07M	631.00K	34.15M	37.34M	-7.89M	29.72M	19.05M	40.34M	29.18M	22.94M	8.94M	445.00K	-3.10M	-4.55M	-6.57M	-1.76M	2.34M	-359.00K	-7.00M	-8.00M	-12.10M	11.80M	-3.10M	-3.80M
Selling & General & Admin	23.84M	10.08M	14.77M	10.70M	14.86M	11.40M	10.38M	9.23M	17.20M	14.19M	11.25M	11.78M	10.42M	7.40M	9.58M	10.78M	8.00M	2.39M	2.70M	1.26M	2.27M	1.96M	1.83M	1.91M	1.88M	1.45M	1.82M	2.28M	1.70M	1.70M	2.30M	3.00M	2.30M	3.30M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	887.00K	46.00K	268.00K	-	-	-	-	-	-
Other Expenses	4.11M	220.00K	2.02M	5.26M	4.04M	4.33M	2.11M	-2.02M	809.00K	-733.00K	-111.00K	414.00K	35.75M	26.83M	50.72M	18.94M	17.95M	6.72M	5.37M	4.75M	5.88M	2.13M	1.40M	10.00K	14.00K	10.00K	493.00K	614.00K	4.40M	8.40M	24.10M	3.20M	3.60M	5.80M
Operating Expenses	27.95M	10.30M	16.79M	15.95M	18.90M	7.72M	10.47M	18.35M	66.60M	29.55M	35.18M	52.82M	46.17M	34.24M	60.30M	29.71M	25.95M	9.11M	8.06M	6.01M	8.14M	4.08M	3.22M	1.92M	1.89M	2.35M	2.36M	3.16M	6.10M	10.10M	26.40M	6.20M	5.90M	9.10M
Interest Expense	6.45M	2.03M	-	155.00K	733.00K	145.00K	1.41M	2.62M	1.34M	75.00K	73.00K	145.00K	184.00K	151.00K	450.00K	3.74M	1.54M	1.03M	418.00K	5.36M	2.63M	700.00K	572.00K	2.55M	3.30M	-	189.00K	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	296.41M	179.97M	119.10M	62.65M	63.67M	53.73M	56.62M	62.87M	142.68M	81.36M	88.73M	99.45M	72.90M	56.35M	82.28M	63.05M	56.37M	24.00M	21.36M	16.23M	19.58M	7.11M	4.33M	3.31M	3.93M	2.81M	3.79M	4.89M	11.00M	18.00M	34.00M	12.50M	14.90M	21.40M
Income Tax	89.78M	71.42M	-22.16M	27.68M	23.89M	-43.25M	10.38M	9.25M	14.59M	22.49M	34.12M	81.81M	93.47M	35.26M	36.90M	73.01M	48.08M	30.50M	31.49M	11.97M	5.30M	1.40M	66.00K	-30.00K	163.00K	-6.00K	126.00K	-772.00K	8.50M	16.30M	-5.10M	8.90M	-2.20M	2.10M
Shares Outstanding (Basic)	106.38M	69.57M	58.23M	57.59M	59.14M	59.25M	58.72M	58.38M	58.29M	57.17M	57.30M	57.67M	57.05M	56.47M	57.41M	58.68M	59.13M	58.14M	51.77M	26.60M	21.24M	20.78M	20.75M	20.75M	20.75M	19.17M	11.84M	8.87M	8.89M	8.91M	8.85M	8.92M	8.86M	8.09M
Shares Outstanding (Diluted)	106.56M	69.98M	58.76M	57.59M	59.14M	60.00M	58.72M	58.38M	58.29M	57.23M	57.92M	58.83M	57.97M	57.04M	57.41M	59.29M	60.09M	60.48M	58.25M	58.16M	55.35M	53.99M	20.75M	20.75M	20.91M	20.74M	12.89M	8.87M	8.89M	8.91M	8.85M	8.92M	8.86M	8.09M
EPS (Basic)	0.56	0.74	1.38	-0.83	-0.05	1.66	0.16	-0.45	-2.72	-1.36	0.75	0.01	0.60	0.66	-0.14	0.51	0.32	0.69	0.56	0.86	0.42	0.02	-0.15	-0.22	-0.32	-0.09	0.19	-0.04	-0.79	-0.9	-1.37	1.30	-0.35	-0.47
EPS (Diluted)	0.56	0.73	1.37	-0.83	-0.05	1.64	0.16	-0.45	-2.72	-1.36	0.74	0.01	0.59	0.65	-0.14	0.50	0.32	0.67	0.50	0.39	0.16	0.01	-0.15	-0.22	-0.31	-0.08	0.18	-0.04	-0.79	-0.9	-1.37	1.30	-0.35	-0.47
EBITDA	274.19M	183.41M	77.33M	14.09M	28.13M	61.22M	25.08M	523.00K	-63.29M	-34.98M	94.12M	107.06M	159.63M	98.14M	53.97M	127.92M	87.18M	84.00M	69.11M	45.30M	22.28M	5.01M	-1.07M	-2.02M	-3.09M	-2.21M	3.14M	-517.00K	-3.70M	-1.20M	6.30M	10.00M	-1.40M	4.60M
Depreciation & Amortization	115.30M	48.14M	21.06M	9.38M	7.08M	5.60M	6.46M	6.93M	33.01M	20.09M	16.93M	19.91M	25.60M	20.02M	20.76M	19.06M	18.51M	7.32M	5.37M	4.75M	5.88M	2.13M	1.18M	10.00K	14.00K	10.00K	493.00K	614.00K	-4.40M	-8.40M	-24.10M	-3.20M	-3.60M	-5.80M