Edison International (EIX)

AI Score

Unlock

54.73

-3.65 (-6.25%)

At close: Apr 04, 2025, 3:59 PM

54.99

0.47%

After-hours: Apr 04, 2025, 05:58 PM EDT

Edison International Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998	FY 1997	FY 1996	FY 1995	FY 1994	FY 1993	FY 1992	FY 1991	FY 1990	FY 1989	FY 1988	FY 1987	FY 1986	FY 1985
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001	Dec 31, 2000	Dec 31, 1999	Dec 31, 1998	Dec 31, 1997	Dec 31, 1996	Dec 31, 1995	Dec 31, 1994	Dec 31, 1993	Dec 31, 1992	Dec 31, 1991	Dec 31, 1990	Dec 31, 1989	Dec 31, 1988	Dec 31, 1987	Dec 31, 1986	Dec 31, 1985
Revenue	17.6B	16.34B	17.22B	14.9B	13.58B	12.35B	12.66B	12.32B	11.87B	11.52B	13.41B	12.58B	11.86B	12.76B	12.41B	12.33B	14.11B	13.11B	12.62B	11.85B	10.2B	12.13B	11.49B	11.44B	11.72B	9.67B	10.21B	9.23B	8.54B	8.4B	8.35B	7.82B	7.98B	7.5B	7.2B	6.52B	6.25B	5.45B	5.28B	5.17B
Cost of Revenue	n/a	9.62B	11.1B	9.19B	8.54B	7.86B	8.2B	7.68B	7.39B	7.26B	8.74B	8.67B	8.04B	4.16B	4.1B	4.27B	5.99B	5B	5.17B	4.43B	3.76B	4.12B	3.2B	4.9B	5.96B	3.85B	5.11B	3.93B	3.47B	3.28B	3.46B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	17.6B	6.71B	6.12B	5.72B	5.04B	4.49B	4.45B	4.64B	4.47B	4.27B	4.67B	3.91B	3.82B	8.61B	8.31B	8.06B	8.12B	8.11B	7.46B	7.42B	6.44B	8.01B	8.29B	6.54B	5.75B	5.82B	5.1B	5.31B	5.07B	5.13B	4.89B	7.82B	7.98B	7.5B	7.2B	6.52B	6.25B	5.45B	5.28B	5.17B
Operating Income	2.93B	2.63B	1.48B	1.48B	1.22B	1.77B	-552M	1.49B	2.09B	2.01B	2.47B	1.72B	2.29B	320M	2.13B	1.4B	2.52B	2.27B	2.34B	2.22B	1.1B	1.79B	3.87B	2.42B	547M	980M	1.31B	1.62B	1.81B	2.13B	1.83B	7.82B	7.98B	7.5B	7.2B	6.52B	6.25B	5.45B	5.28B	5.17B
Interest Income	259M	267M	89M	3M	20M	37M	24M	7M	3M	4M	5M	10M	10M	37M	31M	60M	62M	n/a	169M	112M	n/a	127M	n/a	n/a	227M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.56B	1.51B	662M	789M	566M	1.13B	-1.09B	949M	1.59B	1.57B	1.98B	1.22B	1.86B	-264M	1.66B	854M	1.81B	1.59B	1.67B	1.56B	134M	992M	1.53B	4.05B	-2.99B	917M	1.12B	1.24B	1.28B	1.27B	1.16B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Net Income	1.55B	1.41B	824M	925M	871M	1.41B	-302M	689M	1.43B	1.13B	1.72B	1.01B	-92M	-37M	1.26B	849M	1.22B	1.1B	1.18B	1.14B	916M	821M	1.08B	1.03B	-1.94B	623M	668.2M	700M	717M	739M	681M	639M	739M	702.6M	786.4M	778.2M	761.8M	720.6M	768.6M	774.1M
Selling & General & Admin	798M	880M	1.53B	1.49B	1.66B	407M	2.67B	37M	1.9B	n/a	n/a	30M	6M	n/a	n/a	n/a	n/a	n/a	25M	435M	-201M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	344M	311M	218M	190M	198M	233M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	14.67B	3.21B	3.06B	2.68B	2.4B	2.12B	197M	95M	79M	115M	67M	-42M	-31M	12.44B	10.28B	10.96B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	14.67B	4.09B	4.59B	4.17B	4.07B	2.53B	4.93B	2.41B	2.36B	2.25B	2.04B	1.62B	1.57B	6.51B	6.13B	5.8B	5.6B	5.84B	5.11B	5.2B	5.34B	6.22B	4.42B	4.12B	5.21B	4.84B	3.79B	3.68B	3.26B	2.99B	3.05B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Interest Expense	1.87B	1.61B	1.17B	925M	902M	841M	734M	639M	581M	555M	560M	544M	521M	808M	703M	732M	700M	n/a	858M	818M	n/a	1.23B	n/a	n/a	1.39B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	14.67B	13.71B	15.69B	13.36B	12.61B	10.39B	13.13B	10.09B	9.76B	9.51B	10.78B	10.29B	9.61B	10.67B	10.24B	10.07B	11.59B	10.84B	10.28B	9.63B	9.1B	10.35B	7.62B	9.01B	11.17B	8.69B	8.9B	7.61B	6.73B	6.27B	6.51B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Income Tax Expense	17M	108M	-162M	-136M	-305M	-278M	-739M	281M	177M	486M	443M	242M	267M	-288M	354M	-98M	596M	492M	582M	457M	-92M	213M	391M	1.65B	-1.05B	294M	455M	537M	563M	528M	481M	-639M	-739M	-702.6M	-786.4M	-778.2M	-761.8M	-720.6M	-768.6M	-774.1M
Shares Outstanding (Basic)	386M	383M	381M	380M	373M	340M	326M	326M	326M	326M	326M	326M	326M	326M	326M	326M	326M	326M	330.81M	326M	326M	326M	326M	326M	333M	348M	359M	400M	437.2M	445.18M	448.03M	446.85M	445.18M	436.4M	436.89M	437.19M	435.31M	433.96M	435.3M	430.92M
Shares Outstanding (Diluted)	388M	385M	383M	380M	374M	341M	326M	328M	330M	329M	329M	329M	330M	329M	329M	327M	329M	331M	330.81M	332M	330.69M	328.4M	328.35M	326.5M	333M	348M	363.04M	404.62M	439.88M	447.88M	448.03M	450M	445.18M	436.4M	436.89M	437.19M	435.31M	433.96M	435.3M	430.92M
EPS (Basic)	4.01	3.13	1.61	2.00	1.98	3.78	-0.93	1.73	4.02	3.13	4.95	2.81	-0.28	-0.11	3.84	2.59	3.69	3.33	3.57	3.47	2.81	2.52	3.31	3.18	-5.83	1.79	1.86	1.75	1.64	1.66	1.52	1.43	1.66	1.61	1.80	1.78	1.75	1.54	1.64	1.63
EPS (Diluted)	3.98	3.11	1.60	2.00	1.98	3.77	-0.93	1.72	3.97	3.10	4.89	2.78	-0.28	-0.11	3.82	2.58	3.68	3.31	3.57	3.43	2.77	2.50	3.28	3.17	-5.83	1.79	1.84	1.73	1.63	1.65	1.52	1.42	1.66	1.61	1.80	1.78	1.75	1.54	1.64	1.63
EBITDA	6.37B	5.85B	4.46B	4B	3.5B	3.77B	1.58B	3.7B	4.27B	4.13B	4.35B	3.39B	3.94B	3.58B	3.3B	3B	3.96B	3.65B	3.62B	3.39B	2.22B	2.61B	3.27B	3.11B	2.15B	2.85B	3.07B	2.77B	2.96B	3.53B	3.01B	7.82B	7.98B	7.5B	7.2B	6.52B	6.25B	5.45B	5.28B	5.17B
EBIT	3.43B	3.13B	1.83B	1.71B	1.47B	1.97B	-355M	1.59B	2.17B	2.12B	2.54B	1.76B	2.38B	2.15B	1.92B	1.59B	2.64B	2.27B	2.34B	2.22B	1.1B	1.46B	2.13B	2.05B	201M	1.05B	1.31B	1.62B	1.81B	2.13B	1.83B	7.82B	7.98B	7.5B	7.2B	6.52B	6.25B	5.45B	5.28B	5.17B
Depreciation & Amortization	2.94B	2.72B	2.63B	2.29B	2.03B	1.8B	1.94B	2.12B	2.1B	2B	1.81B	1.62B	1.63B	1.89B	1.64B	1.54B	1.42B	1.38B	1.28B	1.17B	1.12B	1.29B	1.14B	1.06B	2.1B	1.87B	1.83B	1.15B	1.14B	1.4B	1.17B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a