Edison International (EIX)
55.11
0.29 (0.53%)
At close: Mar 05, 2025, 3:59 PM
54.70
-0.74%
Pre-market: Mar 06, 2025, 08:34 AM EST
Edison International Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 17.6B | 16.34B | 17.22B | 14.9B | 13.58B | 12.35B | 12.66B | 12.32B | 11.87B | 11.52B | 13.41B | 12.58B | 11.86B | 12.76B | 12.41B | 12.33B | 14.11B | 13.11B | 12.62B | 11.85B | 10.2B | 12.13B | 11.49B | 11.44B | 11.72B | 9.67B | 10.21B | 9.23B | 8.54B | 8.4B | 8.35B | 7.82B | 7.98B | 7.5B | 7.2B | 6.52B | 6.25B | 5.45B | 5.28B | 5.17B |
| Cost of Revenue | n/a | 9.62B | 11.1B | 9.19B | 8.54B | 7.86B | 8.2B | 7.68B | 7.39B | 7.26B | 8.74B | 8.67B | 8.04B | 4.16B | 4.1B | 4.27B | 5.99B | 5B | 5.17B | 4.43B | 3.76B | 4.12B | 3.2B | 4.9B | 5.96B | 3.85B | 5.11B | 3.93B | 3.47B | 3.28B | 3.46B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 17.6B | 6.71B | 6.12B | 5.72B | 5.04B | 4.49B | 4.45B | 4.64B | 4.47B | 4.27B | 4.67B | 3.91B | 3.82B | 8.61B | 8.31B | 8.06B | 8.12B | 8.11B | 7.46B | 7.42B | 6.44B | 8.01B | 8.29B | 6.54B | 5.75B | 5.82B | 5.1B | 5.31B | 5.07B | 5.13B | 4.89B | 7.82B | 7.98B | 7.5B | 7.2B | 6.52B | 6.25B | 5.45B | 5.28B | 5.17B |
| Operating Income | 2.93B | 2.63B | 1.48B | 1.48B | 1.22B | 1.77B | -552M | 1.49B | 2.09B | 2.01B | 2.47B | 1.72B | 2.29B | 320M | 2.13B | 1.4B | 2.52B | 2.27B | 2.34B | 2.22B | 1.1B | 1.79B | 3.87B | 2.42B | 547M | 980M | 1.31B | 1.62B | 1.81B | 2.13B | 1.83B | 7.82B | 7.98B | 7.5B | 7.2B | 6.52B | 6.25B | 5.45B | 5.28B | 5.17B |
| Interest Income | 259M | 267M | 89M | 3M | 20M | 37M | 24M | 7M | 3M | 4M | 5M | 10M | 10M | 37M | 31M | 60M | 62M | n/a | 169M | 112M | n/a | 127M | n/a | n/a | 227M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 1.56B | 1.51B | 662M | 789M | 566M | 1.13B | -1.09B | 949M | 1.59B | 1.57B | 1.98B | 1.22B | 1.86B | -264M | 1.66B | 854M | 1.81B | 1.59B | 1.67B | 1.56B | 134M | 992M | 1.53B | 4.05B | -2.99B | 917M | 1.12B | 1.24B | 1.28B | 1.27B | 1.16B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net Income | 1.55B | 1.41B | 824M | 925M | 871M | 1.41B | -302M | 689M | 1.43B | 1.13B | 1.72B | 1.01B | -92M | -37M | 1.26B | 849M | 1.22B | 1.1B | 1.18B | 1.14B | 916M | 821M | 1.08B | 1.03B | -1.94B | 623M | 668.2M | 700M | 717M | 739M | 681M | 639M | 739M | 702.6M | 786.4M | 778.2M | 761.8M | 720.6M | 768.6M | 774.1M |
| Selling & General & Admin | 798M | 880M | 1.53B | 1.49B | 1.66B | 407M | 2.67B | 37M | 1.9B | n/a | n/a | 30M | 6M | n/a | n/a | n/a | n/a | n/a | 25M | 435M | -201M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Research & Development | n/a | n/a | 344M | 311M | 218M | 190M | 198M | 233M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 14.67B | 3.21B | 3.06B | 2.68B | 2.4B | 2.12B | 197M | 95M | 79M | 115M | 67M | -42M | -31M | 12.44B | 10.28B | 10.96B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 14.67B | 4.09B | 4.59B | 4.17B | 4.07B | 2.53B | 4.93B | 2.41B | 2.36B | 2.25B | 2.04B | 1.62B | 1.57B | 6.51B | 6.13B | 5.8B | 5.6B | 5.84B | 5.11B | 5.2B | 5.34B | 6.22B | 4.42B | 4.12B | 5.21B | 4.84B | 3.79B | 3.68B | 3.26B | 2.99B | 3.05B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Interest Expense | 1.87B | 1.61B | 1.17B | 925M | 902M | 841M | 734M | 639M | 581M | 555M | 560M | 544M | 521M | 808M | 703M | 732M | 700M | n/a | 858M | 818M | n/a | 1.23B | n/a | n/a | 1.39B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 14.67B | 13.71B | 15.69B | 13.36B | 12.61B | 10.39B | 13.13B | 10.09B | 9.76B | 9.51B | 10.78B | 10.29B | 9.61B | 10.67B | 10.24B | 10.07B | 11.59B | 10.84B | 10.28B | 9.63B | 9.1B | 10.35B | 7.62B | 9.01B | 11.17B | 8.69B | 8.9B | 7.61B | 6.73B | 6.27B | 6.51B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Income Tax | 17M | 108M | -162M | -136M | -305M | -278M | -739M | 281M | 177M | 486M | 443M | 242M | 267M | -288M | 354M | -98M | 596M | 492M | 582M | 457M | -92M | 213M | 391M | 1.65B | -1.05B | 294M | 455M | 537M | 563M | 528M | 481M | -639M | -739M | -702.6M | -786.4M | -778.2M | -761.8M | -720.6M | -768.6M | -774.1M |
| Shares Outstanding (Basic) | 386M | 383M | 381M | 380M | 373M | 340M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 330.81M | 326M | 326M | 326M | 326M | 326M | 333M | 348M | 359M | 400M | 437.2M | 445.18M | 448.03M | 446.85M | 445.18M | 436.4M | 436.89M | 437.19M | 435.31M | 433.96M | 435.3M | 430.92M |
| Shares Outstanding (Diluted) | 388M | 385M | 383M | 380M | 374M | 341M | 326M | 328M | 330M | 329M | 329M | 329M | 330M | 329M | 329M | 327M | 329M | 331M | 330.81M | 332M | 330.69M | 328.4M | 328.35M | 326.5M | 333M | 348M | 363.04M | 404.62M | 439.88M | 447.88M | 448.03M | 450M | 445.18M | 436.4M | 436.89M | 437.19M | 435.31M | 433.96M | 435.3M | 430.92M |
| EPS (Basic) | 4.01 | 3.13 | 1.61 | 2.00 | 1.98 | 3.78 | -0.93 | 1.73 | 4.02 | 3.13 | 4.95 | 2.81 | -0.28 | -0.11 | 3.84 | 2.59 | 3.69 | 3.33 | 3.57 | 3.47 | 2.81 | 2.52 | 3.31 | 3.18 | -5.83 | 1.79 | 1.86 | 1.75 | 1.64 | 1.66 | 1.52 | 1.43 | 1.66 | 1.61 | 1.80 | 1.78 | 1.75 | 1.54 | 1.64 | 1.63 |
| EPS (Diluted) | 3.98 | 3.11 | 1.60 | 2.00 | 1.98 | 3.77 | -0.93 | 1.72 | 3.97 | 3.10 | 4.89 | 2.78 | -0.28 | -0.11 | 3.82 | 2.58 | 3.68 | 3.31 | 3.57 | 3.43 | 2.77 | 2.50 | 3.28 | 3.17 | -5.83 | 1.79 | 1.84 | 1.73 | 1.63 | 1.65 | 1.52 | 1.42 | 1.66 | 1.61 | 1.80 | 1.78 | 1.75 | 1.54 | 1.64 | 1.63 |
| EBITDA | 6.37B | 5.85B | 4.46B | 4B | 3.5B | 3.77B | 1.58B | 3.7B | 4.27B | 4.13B | 4.35B | 3.39B | 3.94B | 3.58B | 3.3B | 3B | 3.96B | 3.65B | 3.62B | 3.39B | 2.22B | 2.61B | 3.27B | 3.11B | 2.15B | 2.85B | 3.07B | 2.77B | 2.96B | 3.53B | 3.01B | 7.82B | 7.98B | 7.5B | 7.2B | 6.52B | 6.25B | 5.45B | 5.28B | 5.17B |
| Depreciation & Amortization | 2.94B | 2.72B | 2.63B | 2.29B | 2.03B | 1.8B | 1.94B | 2.12B | 2.1B | 2B | 1.81B | 1.62B | 1.63B | 1.89B | 1.64B | 1.54B | 1.42B | 1.38B | 1.28B | 1.17B | 1.12B | 1.29B | 1.14B | 1.06B | 2.1B | 1.87B | 1.83B | 1.15B | 1.14B | 1.4B | 1.17B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |