Edison International (EIX)
undefined
undefined%
At close: undefined
78.44
0.11%
After-hours Jan 06, 2025, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 16.34B 17.22B 14.90B 13.58B 12.35B 12.66B 12.32B 11.87B 11.52B 13.41B 12.58B 11.86B 12.76B 12.41B 12.33B 14.11B 13.11B 12.62B 11.85B 10.20B 12.13B 11.49B 11.44B 11.72B 9.67B 10.21B 9.23B 8.54B 8.40B 8.35B 7.82B 7.98B 7.50B 7.20B 6.52B 6.25B 5.45B 5.28B 5.17B
Cost of Revenue 9.62B 11.10B 9.19B 8.54B 7.86B 8.20B 7.68B 7.39B 7.26B 8.74B 8.67B 8.04B 4.16B 4.10B 4.27B 5.99B 5.00B 5.17B 4.43B 3.76B 4.12B 3.20B 4.90B 5.96B 3.85B 5.11B 3.93B 3.47B 3.28B 3.46B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit 6.71B 6.12B 5.72B 5.04B 4.49B 4.45B 4.64B 4.47B 4.27B 4.67B 3.91B 3.82B 8.61B 8.31B 8.06B 8.12B 8.11B 7.46B 7.42B 6.44B 8.01B 8.29B 6.54B 5.75B 5.82B 5.10B 5.31B 5.07B 5.13B 4.89B 7.82B 7.98B 7.50B 7.20B 6.52B 6.25B 5.45B 5.28B 5.17B
Operating Income 2.63B 1.48B 1.48B 1.22B 1.77B -552.00M 1.49B 2.09B 2.01B 2.47B 1.72B 2.29B 320.00M 2.13B 1.40B 2.52B 2.27B 2.34B 2.22B 1.10B 1.79B 3.87B 2.42B 547.00M 980.00M 1.31B 1.62B 1.81B 2.13B 1.83B 7.82B 7.98B 7.50B 7.20B 6.52B 6.25B 5.45B 5.28B 5.17B
Interest Income 267.00M 89.00M 3.00M 20.00M 37.00M 24.00M 7.00M 3.00M 4.00M 5.00M 10.00M 10.00M 37.00M 31.00M 60.00M 62.00M n/a 169.00M 112.00M n/a 127.00M n/a n/a 227.00M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 1.51B 662.00M 789.00M 566.00M 1.13B -1.09B 949.00M 1.59B 1.57B 1.98B 1.22B 1.86B -264.00M 1.66B 854.00M 1.81B 1.59B 1.67B 1.56B 134.00M 992.00M 1.53B 4.05B -2.99B 917.00M 1.12B 1.24B 1.28B 1.27B 1.16B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Income 1.41B 824.00M 925.00M 871.00M 1.41B -302.00M 689.00M 1.43B 1.13B 1.72B 1.01B -92.00M -37.00M 1.26B 849.00M 1.22B 1.10B 1.18B 1.14B 916.00M 821.00M 1.08B 1.03B -1.94B 623.00M 668.20M 700.00M 717.00M 739.00M 681.00M 639.00M 739.00M 702.60M 786.40M 778.20M 761.80M 720.60M 768.60M 774.10M
Selling & General & Admin 880.00M 1.53B 1.49B 1.66B 407.00M 2.67B 37.00M 1.90B n/a n/a 30.00M 6.00M n/a n/a n/a n/a n/a 25.00M 435.00M -201.00M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Research & Development n/a 344.00M 311.00M 218.00M 190.00M 198.00M 233.00M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 3.21B 3.06B 2.68B 2.40B 2.12B 197.00M 95.00M 79.00M 115.00M 67.00M -42.00M -31.00M 12.44B 10.28B 10.96B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses 4.09B 4.59B 4.17B 4.07B 2.53B 4.93B 2.41B 2.36B 2.25B 2.04B 1.62B 1.57B 6.51B 6.13B 5.80B 5.60B 5.84B 5.11B 5.20B 5.34B 6.22B 4.42B 4.12B 5.21B 4.84B 3.79B 3.68B 3.26B 2.99B 3.05B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Interest Expense 1.61B 1.17B 925.00M 902.00M 841.00M 734.00M 639.00M 581.00M 555.00M 560.00M 544.00M 521.00M 808.00M 703.00M 732.00M 700.00M n/a 858.00M 818.00M n/a 1.23B n/a n/a 1.39B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 13.71B 15.69B 13.36B 12.61B 10.39B 13.13B 10.09B 9.76B 9.51B 10.78B 10.29B 9.61B 10.67B 10.24B 10.07B 11.59B 10.84B 10.28B 9.63B 9.10B 10.35B 7.62B 9.01B 11.17B 8.69B 8.90B 7.61B 6.73B 6.27B 6.51B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Income Tax 108.00M -162.00M -136.00M -305.00M -278.00M -739.00M 281.00M 177.00M 486.00M 443.00M 242.00M 267.00M -288.00M 354.00M -98.00M 596.00M 492.00M 582.00M 457.00M -92.00M 213.00M 391.00M 1.65B -1.05B 294.00M 455.00M 537.00M 563.00M 528.00M 481.00M -639.00M -739.00M -702.60M -786.40M -778.20M -761.80M -720.60M -768.60M -774.10M
Shares Outstanding (Basic) 383.00M 381.00M 380.00M 373.00M 340.00M 326.00M 326.00M 326.00M 326.00M 326.00M 326.00M 326.00M 326.00M 326.00M 326.00M 326.00M 326.00M 330.81M 326.00M 326.00M 326.00M 326.00M 326.00M 333.00M 348.00M 359.00M 400.00M 437.20M 445.18M 448.03M 446.85M 445.18M 436.40M 436.89M 437.19M 435.31M 433.96M 435.30M 430.92M
Shares Outstanding (Diluted) 385.00M 383.00M 380.00M 374.00M 341.00M 326.00M 328.00M 330.00M 329.00M 329.00M 329.00M 330.00M 329.00M 329.00M 327.00M 329.00M 331.00M 330.81M 332.00M 330.69M 328.40M 328.35M 326.50M 333.00M 348.00M 363.04M 404.62M 439.88M 447.88M 448.03M 450.00M 445.18M 436.40M 436.89M 437.19M 435.31M 433.96M 435.30M 430.92M
EPS (Basic) 3.13 1.61 2.00 1.98 3.78 -0.93 1.73 4.02 3.13 4.95 2.81 -0.28 -0.11 3.84 2.59 3.69 3.33 3.57 3.47 2.81 2.52 3.31 3.18 -5.83 1.79 1.86 1.75 1.64 1.66 1.52 1.43 1.66 1.61 1.80 1.78 1.75 1.54 1.64 1.63
EPS (Diluted) 3.11 1.60 2.00 1.98 3.77 -0.93 1.72 3.97 3.10 4.89 2.78 -0.28 -0.11 3.82 2.58 3.68 3.31 3.57 3.43 2.77 2.50 3.28 3.17 -5.83 1.79 1.84 1.73 1.63 1.65 1.52 1.42 1.66 1.61 1.80 1.78 1.75 1.54 1.64 1.63
EBITDA 5.85B 4.46B 4.00B 3.50B 3.77B 1.58B 3.70B 4.27B 4.13B 4.35B 3.39B 3.94B 3.58B 3.30B 3.00B 3.96B 3.65B 3.62B 3.39B 2.22B 2.61B 3.27B 3.11B 2.15B 2.85B 3.07B 2.77B 2.96B 3.53B 3.01B 7.82B 7.98B 7.50B 7.20B 6.52B 6.25B 5.45B 5.28B 5.17B
Depreciation & Amortization 2.72B 2.63B 2.29B 2.03B 1.80B 1.94B 2.12B 2.10B 2.00B 1.81B 1.62B 1.63B 1.89B 1.64B 1.54B 1.42B 1.38B 1.28B 1.17B 1.12B 1.29B 1.14B 1.06B 2.10B 1.87B 1.83B 1.15B 1.14B 1.40B 1.17B n/a n/a n/a n/a n/a n/a n/a n/a n/a