Edison International
(EIX) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
78.44
0.11%
After-hours Jan 06, 2025, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 16.34B | 17.22B | 14.90B | 13.58B | 12.35B | 12.66B | 12.32B | 11.87B | 11.52B | 13.41B | 12.58B | 11.86B | 12.76B | 12.41B | 12.33B | 14.11B | 13.11B | 12.62B | 11.85B | 10.20B | 12.13B | 11.49B | 11.44B | 11.72B | 9.67B | 10.21B | 9.23B | 8.54B | 8.40B | 8.35B | 7.82B | 7.98B | 7.50B | 7.20B | 6.52B | 6.25B | 5.45B | 5.28B | 5.17B |
Cost of Revenue | 9.62B | 11.10B | 9.19B | 8.54B | 7.86B | 8.20B | 7.68B | 7.39B | 7.26B | 8.74B | 8.67B | 8.04B | 4.16B | 4.10B | 4.27B | 5.99B | 5.00B | 5.17B | 4.43B | 3.76B | 4.12B | 3.20B | 4.90B | 5.96B | 3.85B | 5.11B | 3.93B | 3.47B | 3.28B | 3.46B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 6.71B | 6.12B | 5.72B | 5.04B | 4.49B | 4.45B | 4.64B | 4.47B | 4.27B | 4.67B | 3.91B | 3.82B | 8.61B | 8.31B | 8.06B | 8.12B | 8.11B | 7.46B | 7.42B | 6.44B | 8.01B | 8.29B | 6.54B | 5.75B | 5.82B | 5.10B | 5.31B | 5.07B | 5.13B | 4.89B | 7.82B | 7.98B | 7.50B | 7.20B | 6.52B | 6.25B | 5.45B | 5.28B | 5.17B |
Operating Income | 2.63B | 1.48B | 1.48B | 1.22B | 1.77B | -552.00M | 1.49B | 2.09B | 2.01B | 2.47B | 1.72B | 2.29B | 320.00M | 2.13B | 1.40B | 2.52B | 2.27B | 2.34B | 2.22B | 1.10B | 1.79B | 3.87B | 2.42B | 547.00M | 980.00M | 1.31B | 1.62B | 1.81B | 2.13B | 1.83B | 7.82B | 7.98B | 7.50B | 7.20B | 6.52B | 6.25B | 5.45B | 5.28B | 5.17B |
Interest Income | 267.00M | 89.00M | 3.00M | 20.00M | 37.00M | 24.00M | 7.00M | 3.00M | 4.00M | 5.00M | 10.00M | 10.00M | 37.00M | 31.00M | 60.00M | 62.00M | n/a | 169.00M | 112.00M | n/a | 127.00M | n/a | n/a | 227.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.51B | 662.00M | 789.00M | 566.00M | 1.13B | -1.09B | 949.00M | 1.59B | 1.57B | 1.98B | 1.22B | 1.86B | -264.00M | 1.66B | 854.00M | 1.81B | 1.59B | 1.67B | 1.56B | 134.00M | 992.00M | 1.53B | 4.05B | -2.99B | 917.00M | 1.12B | 1.24B | 1.28B | 1.27B | 1.16B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Net Income | 1.41B | 824.00M | 925.00M | 871.00M | 1.41B | -302.00M | 689.00M | 1.43B | 1.13B | 1.72B | 1.01B | -92.00M | -37.00M | 1.26B | 849.00M | 1.22B | 1.10B | 1.18B | 1.14B | 916.00M | 821.00M | 1.08B | 1.03B | -1.94B | 623.00M | 668.20M | 700.00M | 717.00M | 739.00M | 681.00M | 639.00M | 739.00M | 702.60M | 786.40M | 778.20M | 761.80M | 720.60M | 768.60M | 774.10M |
Selling & General & Admin | 880.00M | 1.53B | 1.49B | 1.66B | 407.00M | 2.67B | 37.00M | 1.90B | n/a | n/a | 30.00M | 6.00M | n/a | n/a | n/a | n/a | n/a | 25.00M | 435.00M | -201.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Research & Development | n/a | 344.00M | 311.00M | 218.00M | 190.00M | 198.00M | 233.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 3.21B | 3.06B | 2.68B | 2.40B | 2.12B | 197.00M | 95.00M | 79.00M | 115.00M | 67.00M | -42.00M | -31.00M | 12.44B | 10.28B | 10.96B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 4.09B | 4.59B | 4.17B | 4.07B | 2.53B | 4.93B | 2.41B | 2.36B | 2.25B | 2.04B | 1.62B | 1.57B | 6.51B | 6.13B | 5.80B | 5.60B | 5.84B | 5.11B | 5.20B | 5.34B | 6.22B | 4.42B | 4.12B | 5.21B | 4.84B | 3.79B | 3.68B | 3.26B | 2.99B | 3.05B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Interest Expense | 1.61B | 1.17B | 925.00M | 902.00M | 841.00M | 734.00M | 639.00M | 581.00M | 555.00M | 560.00M | 544.00M | 521.00M | 808.00M | 703.00M | 732.00M | 700.00M | n/a | 858.00M | 818.00M | n/a | 1.23B | n/a | n/a | 1.39B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 13.71B | 15.69B | 13.36B | 12.61B | 10.39B | 13.13B | 10.09B | 9.76B | 9.51B | 10.78B | 10.29B | 9.61B | 10.67B | 10.24B | 10.07B | 11.59B | 10.84B | 10.28B | 9.63B | 9.10B | 10.35B | 7.62B | 9.01B | 11.17B | 8.69B | 8.90B | 7.61B | 6.73B | 6.27B | 6.51B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Income Tax | 108.00M | -162.00M | -136.00M | -305.00M | -278.00M | -739.00M | 281.00M | 177.00M | 486.00M | 443.00M | 242.00M | 267.00M | -288.00M | 354.00M | -98.00M | 596.00M | 492.00M | 582.00M | 457.00M | -92.00M | 213.00M | 391.00M | 1.65B | -1.05B | 294.00M | 455.00M | 537.00M | 563.00M | 528.00M | 481.00M | -639.00M | -739.00M | -702.60M | -786.40M | -778.20M | -761.80M | -720.60M | -768.60M | -774.10M |
Shares Outstanding (Basic) | 383.00M | 381.00M | 380.00M | 373.00M | 340.00M | 326.00M | 326.00M | 326.00M | 326.00M | 326.00M | 326.00M | 326.00M | 326.00M | 326.00M | 326.00M | 326.00M | 326.00M | 330.81M | 326.00M | 326.00M | 326.00M | 326.00M | 326.00M | 333.00M | 348.00M | 359.00M | 400.00M | 437.20M | 445.18M | 448.03M | 446.85M | 445.18M | 436.40M | 436.89M | 437.19M | 435.31M | 433.96M | 435.30M | 430.92M |
Shares Outstanding (Diluted) | 385.00M | 383.00M | 380.00M | 374.00M | 341.00M | 326.00M | 328.00M | 330.00M | 329.00M | 329.00M | 329.00M | 330.00M | 329.00M | 329.00M | 327.00M | 329.00M | 331.00M | 330.81M | 332.00M | 330.69M | 328.40M | 328.35M | 326.50M | 333.00M | 348.00M | 363.04M | 404.62M | 439.88M | 447.88M | 448.03M | 450.00M | 445.18M | 436.40M | 436.89M | 437.19M | 435.31M | 433.96M | 435.30M | 430.92M |
EPS (Basic) | 3.13 | 1.61 | 2.00 | 1.98 | 3.78 | -0.93 | 1.73 | 4.02 | 3.13 | 4.95 | 2.81 | -0.28 | -0.11 | 3.84 | 2.59 | 3.69 | 3.33 | 3.57 | 3.47 | 2.81 | 2.52 | 3.31 | 3.18 | -5.83 | 1.79 | 1.86 | 1.75 | 1.64 | 1.66 | 1.52 | 1.43 | 1.66 | 1.61 | 1.80 | 1.78 | 1.75 | 1.54 | 1.64 | 1.63 |
EPS (Diluted) | 3.11 | 1.60 | 2.00 | 1.98 | 3.77 | -0.93 | 1.72 | 3.97 | 3.10 | 4.89 | 2.78 | -0.28 | -0.11 | 3.82 | 2.58 | 3.68 | 3.31 | 3.57 | 3.43 | 2.77 | 2.50 | 3.28 | 3.17 | -5.83 | 1.79 | 1.84 | 1.73 | 1.63 | 1.65 | 1.52 | 1.42 | 1.66 | 1.61 | 1.80 | 1.78 | 1.75 | 1.54 | 1.64 | 1.63 |
EBITDA | 5.85B | 4.46B | 4.00B | 3.50B | 3.77B | 1.58B | 3.70B | 4.27B | 4.13B | 4.35B | 3.39B | 3.94B | 3.58B | 3.30B | 3.00B | 3.96B | 3.65B | 3.62B | 3.39B | 2.22B | 2.61B | 3.27B | 3.11B | 2.15B | 2.85B | 3.07B | 2.77B | 2.96B | 3.53B | 3.01B | 7.82B | 7.98B | 7.50B | 7.20B | 6.52B | 6.25B | 5.45B | 5.28B | 5.17B |
Depreciation & Amortization | 2.72B | 2.63B | 2.29B | 2.03B | 1.80B | 1.94B | 2.12B | 2.10B | 2.00B | 1.81B | 1.62B | 1.63B | 1.89B | 1.64B | 1.54B | 1.42B | 1.38B | 1.28B | 1.17B | 1.12B | 1.29B | 1.14B | 1.06B | 2.10B | 1.87B | 1.83B | 1.15B | 1.14B | 1.40B | 1.17B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |