Edison International (EIX)
54.30
-0.89 (-1.61%)
At close: Mar 06, 2025, 11:07 AM
Edison International Balance Sheet Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
| Cash & Equivalents | 4M | 345M | 914M | 390M | 87M | 68M | 144M | 1.09B | 96M | 161M | 132M | 146M | 170M | 1.47B | 1.39B | 1.67B | 3.92B | 1.44B | 1.79B | 1.89B | 2.69B | 2.2B | 2.47B | 3.99B | 1.97B | 508M | 584M | 1.91B | 897M | 507M | 534M |
| Short-Term Investments | n/a | n/a | n/a | n/a | n/a | 81M | 171M | 105M | 73M | 79M | n/a | n/a | n/a | n/a | n/a | 10M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Long-Term Investments | 20.63B | 4.23B | 4B | 4.92B | 4.89B | 4.63B | 4.18B | 4.51B | 4.33B | 4.53B | 5.01B | 4.7B | 4.23B | 4.33B | 4.26B | 3.61B | 8.16B | 7.75B | 7.25B | 7.11B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Long-Term Assets | 67M | 13.41B | 11.41B | 11.7B | 10.5B | 11.22B | 2.44B | 374M | 415M | 441M | 349M | 686M | 708M | 1.52B | 1.88B | 1.89B | 4.76B | 3.24B | 7.62B | 7.26B | 14.35B | 16.46B | 18.92B | 20.63B | 21.61B | 26.23B | 14.31B | 10.56B | 10.28B | 9.37B | 7.84B |
| Receivables | n/a | 2.76B | 2.34B | 2.19B | 1.65B | 1.39B | 1.4B | 1.15B | 1.08B | 1.34B | 1.42B | 1.43B | 1.31B | 1.43B | 1.37B | 1.36B | 1.33B | 1.4B | 1.32B | 1.51B | 1.17B | 1.12B | 1.55B | 1.71B | 1.48B | 1.38B | 1.32B | 1.08B | 1.09B | 1.05B | 975M |
| Inventory | n/a | 527M | 474M | 420M | 405M | 364M | 282M | 242M | 239M | 267M | 281M | 256M | 340M | 624M | 568M | 533M | 553M | 432M | 392M | 341M | 304M | 344M | 349M | 327M | 430M | 440M | 167M | 191M | 226M | 266M | 246M |
| Other Current Assets | 606M | 3.18B | 3.35B | 2.49B | 2.92B | 1.73B | 1.53B | 1.24B | 704M | 890M | 2.18B | 1.48B | 850M | 697M | 892M | 860M | 1.11B | 675M | 909M | 1.1B | 1.22B | 1.39B | 1.09B | 1.47B | 1.79B | 344M | 1.06B | 422M | 354M | 603M | 379M |
| Total Current Assets | 610M | 6.81B | 7.07B | 5.49B | 5.06B | 3.56B | 3.36B | 3.73B | 2.12B | 2.65B | 4.02B | 3.31B | 2.67B | 4.48B | 4.42B | 4.43B | 7.35B | 4.26B | 5.48B | 5.96B | 5.45B | 5.05B | 5.46B | 7.5B | 5.67B | 2.67B | 3.13B | 3.6B | 2.57B | 2.43B | 2.13B |
| Property-Plant & Equipment | n/a | 57.3B | 54.93B | 52.63B | 48.93B | 44.98B | 41.35B | 39.05B | 37B | 35.09B | 32.98B | 30.45B | 30.27B | 32.12B | 30.18B | 27.11B | 24.34B | 22.31B | 15.91B | 14.47B | 13.47B | 12.59B | 8.25B | 8.01B | 7.82B | 7.33B | 7.25B | 10.94B | 11.7B | 12.15B | 12.42B |
| Goodwill & Intangibles | n/a | n/a | n/a | -697M | -675M | -608M | 4.86B | 4.41B | 6.81B | 6.97B | 7.28B | 6.93B | 5.95B | 5.44B | 4.64B | 73M | n/a | n/a | n/a | n/a | n/a | 868M | 661M | 633M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Long-Term Assets | 21.46B | 74.95B | 70.97B | 69.25B | 64.31B | 60.82B | 53.36B | 48.85B | 49.2B | 47.66B | 46.17B | 43.33B | 41.72B | 43.55B | 41.11B | 37.01B | 37.26B | 33.3B | 30.78B | 28.83B | 27.82B | 29.91B | 27.83B | 29.27B | 29.43B | 33.56B | 21.57B | 21.5B | 21.99B | 21.52B | 20.26B |
| Total Assets | 22.07B | 81.76B | 78.04B | 74.75B | 69.37B | 64.38B | 56.72B | 52.58B | 51.32B | 50.31B | 50.19B | 46.65B | 44.39B | 48.04B | 45.53B | 41.44B | 44.62B | 37.56B | 36.26B | 34.79B | 33.27B | 34.96B | 33.28B | 36.77B | 35.1B | 36.23B | 24.7B | 25.1B | 24.56B | 23.95B | 22.39B |
| Account Payables | 2B | 1.98B | 2.36B | 2B | 1.98B | 1.75B | 1.51B | 1.5B | 1.34B | 1.31B | 1.58B | 1.41B | 1.42B | 1.32B | 1.36B | 1.35B | 1.03B | 979M | 926M | 961M | 749M | 548M | 786M | 3.41B | 1.23B | 625M | 490M | 441M | 438M | 420M | 413M |
| Deferred Revenue | n/a | n/a | 167M | 193M | 243M | 302M | 299M | 281M | 269M | 242M | 221M | 201M | 193M | 199M | 217M | 238M | 3.35B | n/a | 2.12B | 1.99B | n/a | 571M | n/a | n/a | -2.79B | n/a | n/a | n/a | n/a | n/a | n/a |
| Short-Term Debt | 569M | 3.89B | 5.13B | 4.01B | 3.64B | 1.11B | 799M | 2.87B | 2.29B | 990M | 1.79B | 816M | 175M | 486M | 163M | 686M | 2.54B | 518M | 488M | 1B | 1.14B | 2.33B | 2.84B | 4.05B | 6.18B | 3.52B | 1.49B | 1.2B | 989M | 750M | 1.08B |
| Other Current Liabilities | 5.87B | 2.72B | 2.85B | 2.59B | 4.66B | 2.66B | 3.06B | 2.67B | 2.23B | 2.56B | 2.02B | 2.3B | 1.89B | 2.29B | 2.16B | 1.33B | 2.9B | 2.76B | 2.89B | 3B | 2.15B | 2.84B | 2.98B | 2.39B | 3.39B | 2.7B | 2.31B | 2.09B | 2.01B | 2.08B | 1.67B |
| Total Current Liabilities | 8.44B | 8.6B | 10.35B | 8.61B | 10.28B | 5.52B | 5.39B | 7.07B | 5.91B | 4.93B | 5.48B | 4.88B | 3.74B | 4.35B | 3.95B | 3.79B | 6.7B | 4.28B | 4.3B | 4.96B | 4.04B | 6.17B | 6.65B | 9.86B | 10.8B | 6.84B | 4.29B | 3.73B | 3.44B | 3.28B | 3.16B |
| Long-Term Debt | 5.32B | 31.42B | 27.96B | 25.52B | 20.51B | 18.48B | 14.63B | 11.64B | 10.18B | 10.88B | 10.23B | 10.03B | 9.44B | 15.76B | 12.37B | 10.44B | 10.95B | 9.02B | 9.1B | 8.83B | 9.68B | 9.22B | 11.58B | 12.67B | 12.15B | 13.39B | 8.01B | 8.87B | 7.47B | 7.2B | 6.35B |
| Other Long-Term Liabilities | -706M | 17.13B | 16.06B | 17.09B | 17.27B | 19.8B | 19.46B | 15.44B | 12.72B | 13.63B | 14.18B | 12.7B | 13.79B | 11.36B | 11.85B | 11.66B | 10.72B | -14.33B | -14.52B | -14.22B | -16.16B | 1.9B | -17.59B | -19.21B | -17.66B | -19.37B | -12.87B | -13.31B | -12.13B | -11.94B | -10.84B |
| Total Long-Term Liabilities | 4.62B | 55.22B | 50.17B | 48.35B | 43.15B | 43.36B | 38.67B | 31.65B | 31.22B | 32B | 31.73B | 30.07B | 29.46B | 32.6B | 30.08B | 26.65B | 27.49B | 23.92B | 23.33B | 22.5B | 23.05B | 23.28B | 22.06B | 23.52B | 21.75B | 24.05B | 15.18B | 15.66B | 14.44B | 14.02B | 12.73B |
| Total Liabilities | 6.5B | 63.81B | 60.52B | 56.96B | 53.42B | 48.89B | 44.06B | 38.71B | 37.13B | 36.92B | 37.2B | 34.95B | 33.2B | 36.95B | 34.04B | 30.44B | 33.91B | 27.91B | 27.37B | 27.16B | 26.78B | 28.93B | 27.06B | 31.82B | 31.15B | 29.35B | 19.05B | 18.96B | 16.75B | 16.25B | 14.92B |
| Total Debt | 4.71B | 35.31B | 33.1B | 29.53B | 24.15B | 19.59B | 15.43B | 14.52B | 12.46B | 11.95B | 12.03B | 10.63B | 9.41B | 14.18B | 12.53B | 11.12B | 13.27B | 9.53B | 9.73B | 9.84B | 10.82B | 14.04B | 14.4B | 16.72B | 18.33B | 16.91B | 9.49B | 10.07B | 8.46B | 7.95B | 7.42B |
| Common Stock | n/a | 6.34B | 6.2B | 6.07B | 5.96B | 4.99B | 2.54B | 2.53B | 2.5B | 2.48B | 2.44B | 2.4B | 2.37B | 10.05B | 10.58B | 2.3B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.09B | 2.11B | 2.26B | 2.55B | 2.66B | 2.69B |
| Retained Earnings | n/a | 7.5B | 7.45B | 7.89B | 8.15B | 8.38B | 7.96B | 9.19B | 9.54B | 8.94B | 8.57B | 7.55B | 7.15B | 7.83B | 8.33B | 7.5B | 7.08B | 6.31B | 5.55B | 4.8B | 4.08B | 3.47B | 2.71B | 1.63B | 599M | 3.08B | 2.91B | 3.18B | 3.75B | 3.7B | 3.45B |
| Comprehensive Income | n/a | -9M | -11M | -54M | -69M | -69M | -50M | -43M | -53M | -56M | -58M | -13M | -87M | -139M | -76M | 37M | 167M | -92M | 78M | -226M | -4M | -53M | -247M | -328M | -139M | 42M | 84M | 90M | 97M | -8.57B | -7.71B |
| Shareholders Equity | 15.56B | 15.5B | 15.62B | 15.89B | 14.05B | 13.3B | 10.46B | 11.67B | 12B | 11.37B | 10.96B | 9.94B | 9.43B | 10.05B | 10.58B | 9.84B | 10.42B | 9.36B | 8.62B | 7.33B | 6.18B | 5.51B | 5.79B | 4.61B | 3.93B | 6.87B | 5.63B | 6.14B | 7.11B | 7.07B | 6.87B |
| Total Investments | 20.63B | 4.23B | 4B | 4.92B | 4.89B | 4.63B | 4.18B | 4.51B | 4.33B | 4.53B | 5.01B | 4.7B | 4.23B | 4.33B | 4.26B | 3.62B | 8.16B | 7.75B | 7.25B | 7.11B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |