Edison International (EIX)

AI Score

Unlock

55.47

-1.92 (-3.35%)

At close: Apr 21, 2025, 12:20 PM

Edison International Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3.98B	5.2B	4.34B	4.08B	3.71B	4.7B	3.96B	3.97B	4.02B	5.23B	4.01B	3.97B	3.33B	5.3B	3.31B	2.96B	3.16B	4.64B	2.99B	2.79B	2.97B	3.74B	2.81B	2.82B	3.01B	4.27B	2.81B	2.56B	3.22B	3.67B	2.96B	2.46B	2.88B	3.77B	2.78B	2.44B
Cost of Revenue	2.25B	3.29B	3.25B	2.33B	1.96B	2.87B	2.39B	2.4B	2.45B	3.46B	2.67B	2.52B	1.98B	3.31B	2.04B	1.86B	1.84B	3.06B	1.83B	1.81B	1.75B	2.55B	1.73B	1.89B	1.79B	2.98B	1.83B	1.6B	1.92B	2.5B	1.88B	1.38B	1.73B	2.46B	1.78B	1.42B
Gross Profit	1.74B	1.91B	1.09B	1.75B	1.74B	1.83B	1.58B	1.56B	1.57B	1.76B	1.34B	1.44B	1.35B	1.99B	1.28B	1.1B	1.31B	1.58B	1.16B	981M	1.22B	1.19B	1.08B	937M	1.22B	1.29B	984M	963M	1.3B	1.18B	1.08B	1.08B	1.15B	1.31B	992M	1.02B
Operating Income	790M	995M	900M	245M	791M	492M	724M	620M	764M	4M	504M	259M	621M	-128M	585M	399M	794M	-379M	500M	302M	287M	636M	500M	352M	-2.04B	739M	420M	330M	-16M	561M	469M	479M	566M	695M	381M	448M
Interest Income	54M	65M	72M	67M	73M	68M	66M	60M	53M	19M	15M	3M	1M	1M	1M	n/a	2M	2M	7M	9M	8M	13M	7M	9M	9M	6M	5M	4M	2M	3M	1M	1M	n/a	1M	2M	n/a
Pretax Income	411M	645M	568M	-61M	488M	189M	460M	378M	543M	-261M	299M	81M	432M	-326M	429M	254M	602M	-517M	352M	129M	107M	480M	344M	196M	-2.22B	627M	289M	211M	-170M	432M	335M	352M	426M	571M	259M	333M
Net Income	408M	577M	460M	52M	421M	212M	380M	365M	470M	-74M	241M	136M	523M	-297M	318M	259M	526M	-242M	318M	183M	143M	471M	392M	278M	-1.4B	513M	276M	218M	-515M	470M	278M	362M	346M	421M	280M	281M
Selling & General & Admin	73M	37M	15M	629M	143M	536M	53M	148M	51M	943M	55M	478M	54M	1.33B	54M	53M	109M	1.38B	83M	84M	347M	67M	16M	17M	2.67B	26M	26M	26M	-12M	12M	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	358M	n/a	n/a	n/a	344M	n/a	n/a	n/a	311M	n/a	n/a	n/a	218M	n/a	n/a	n/a	190M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	875M	878M	-191M	2M	15M	24M	21M	796M	766M	866M	721M	707M	42M	28M	43M	31M	34M	26M	81M	23M	42M	15M	15M	16M	21M	31M	28M	21M	12M	-6M	-9M	-7M	10M	-6M	-10M	-4M
Operating Expenses	948M	915M	191M	1.49B	950M	1.34B	852M	944M	817M	1.81B	776M	1.19B	724M	2.04B	704M	704M	723M	1.99B	675M	679M	914M	556M	412M	589M	3.24B	561M	559M	567M	598M	615M	598M	599M	588M	613M	590M	569M
Interest Expense	468M	477M	480M	444M	426M	433M	392M	361M	350M	302M	271M	246M	231M	245M	232M	217M	226M	222M	229M	225M	222M	214M	211M	194M	196M	188M	180M	170M	166M	162M	159M	152M	150M	147M	144M	140M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	3.19B	4.21B	3.44B	3.81B	2.91B	4.21B	3.24B	3.35B	3.26B	5.27B	3.44B	3.71B	2.71B	5.35B	2.74B	2.56B	2.57B	5.05B	2.5B	2.49B	2.67B	3.1B	2.14B	2.48B	5.03B	3.54B	2.39B	2.17B	2.52B	3.11B	2.48B	1.98B	2.32B	3.07B	2.38B	1.99B
Income Tax Expense	3M	68M	59M	-113M	67M	-23M	51M	13M	73M	-187M	7M	-55M	-139M	-29M	68M	-36M	50M	-275M	4M	-84M	-66M	-22M	-78M	-112M	-782M	83M	-9M	-31M	364M	-69M	26M	-40M	63M	122M	-47M	38M
Shares Outstanding (Basic)	386.5M	387M	385M	385M	383.92M	383M	383M	383M	382.21M	382M	381M	381M	380M	378.89M	380M	379M	378M	378M	375M	363M	360M	347M	326M	326M	326M	326M	326M	326M	326M	326M	326M	326M	326M	326M	326M	326M
Shares Outstanding (Diluted)	388M	390M	388M	385M	383.92M	385M	385M	384M	384.26M	383M	383M	382M	381M	380M	380M	380M	379M	378M	376M	364M	361M	349M	327M	327M	326M	327M	327M	327M	328M	328M	329M	329M	330M	330M	330M	329M
EPS (Basic)	0.88	1.33	1.14	-0.03	0.98	0.40	0.92	0.81	1.09	-0.19	0.63	0.36	1.38	-0.78	0.84	0.68	1.39	-0.64	0.85	0.50	0.40	1.36	1.20	0.85	-4.29	1.57	0.85	0.67	-1.58	1.44	0.85	1.11	1.06	1.29	0.86	0.86
EPS (Diluted)	0.88	1.32	1.13	-0.03	0.98	0.40	0.92	0.81	1.08	-0.19	0.63	0.36	1.37	-0.78	0.84	0.68	1.39	-0.64	0.85	0.50	0.40	1.35	1.20	0.85	-4.29	1.57	0.84	0.67	-1.57	1.43	0.85	1.10	1.05	1.27	0.85	0.85
EBITDA	1.64B	1.83B	1.77B	1.63B	1.6B	1.29B	1.5B	1.47B	1.55B	1.69B	1.17B	1.4B	1.24B	538M	1.22B	1.03B	1.34B	212M	1.15B	914M	816M	1.2B	1.02B	867M	-1.54B	1.32B	1.05B	901M	520M	1.1B	1.02B	996M	1.08B	1.25B	928M	947M
EBIT	879M	1.12B	1.05B	918M	914M	622M	803M	794M	893M	41M	570M	771M	663M	-81M	672M	488M	828M	-295M	644M	413M	329M	722M	686M	369M	-2.02B	754M	451M	422M	-4M	594M	494M	476M	578M	695M	403M	473M
Depreciation & Amortization	756M	729M	726M	707M	687M	665M	695M	676M	656M	761M	601M	624M	579M	619M	548M	542M	517M	507M	504M	501M	487M	479M	339M	498M	480M	563M	590M	479M	506M	543M	528M	520M	504M	550M	526M	499M