Edison International (EIX)

AI Score

Unlock

57.39

1.06 (1.88%)

At close: Apr 17, 2025, 3:59 PM

57.34

-0.09%

After-hours: Apr 17, 2025, 08:00 PM EDT

Edison International Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	17.6B	17.32B	16.82B	16.45B	16.34B	16.65B	17.17B	17.22B	17.22B	16.54B	16.61B	15.91B	14.9B	14.73B	14.08B	13.75B	13.58B	13.39B	12.49B	12.31B	12.35B	12.39B	12.91B	12.92B	12.66B	12.87B	12.27B	12.42B	12.32B	11.98B	12.08B	11.89B	11.87B	11.32B	11.32B	11.45B
Cost of Revenue	11.11B	10.82B	10.4B	9.55B	9.62B	10.11B	10.7B	10.98B	11.1B	10.64B	10.48B	9.86B	9.19B	9.05B	8.8B	8.6B	8.55B	8.46B	7.94B	7.84B	7.92B	7.96B	8.39B	8.49B	8.2B	8.33B	7.85B	7.9B	7.68B	7.49B	7.45B	7.35B	7.4B	7.12B	7.22B	7.26B
Gross Profit	6.49B	6.5B	6.42B	6.9B	6.71B	6.54B	6.47B	6.24B	6.12B	5.9B	6.12B	6.06B	5.72B	5.68B	5.27B	5.15B	5.03B	4.94B	4.55B	4.47B	4.43B	4.43B	4.53B	4.43B	4.45B	4.53B	4.42B	4.52B	4.64B	4.5B	4.63B	4.54B	4.47B	4.21B	4.1B	4.2B
Operating Income	2.93B	2.93B	2.43B	2.25B	2.63B	2.6B	2.11B	1.89B	1.53B	1.39B	1.26B	1.34B	1.48B	1.65B	1.4B	1.31B	1.22B	710M	1.73B	1.73B	1.77B	-553M	-450M	-530M	-552M	1.47B	1.29B	1.34B	1.49B	2.08B	2.21B	2.12B	2.09B	1.86B	1.78B	1.92B
Interest Income	258M	277M	280M	274M	267M	247M	198M	147M	90M	38M	20M	6M	3M	4M	5M	11M	20M	26M	37M	37M	37M	38M	31M	29M	24M	17M	14M	10M	7M	5M	3M	4M	3M	3M	3M	3M
Pretax Income	1.56B	1.64B	1.18B	1.08B	1.51B	1.57B	1.12B	959M	662M	551M	486M	616M	789M	959M	768M	691M	566M	71M	1.07B	1.06B	1.13B	-1.2B	-1.05B	-1.1B	-1.09B	957M	762M	808M	949M	1.54B	1.68B	1.61B	1.59B	1.41B	1.32B	1.48B
Net Income	1.5B	1.51B	1.15B	1.06B	1.38B	1.43B	1.14B	1B	773M	826M	603M	680M	803M	806M	861M	861M	785M	402M	1.11B	1.19B	1.28B	-259M	-217M	-333M	-393M	492M	449M	451M	595M	1.46B	1.41B	1.41B	1.33B	932M	932M	1.03B
Selling & General & Admin	754M	824M	1.32B	1.36B	880M	788M	1.2B	1.2B	1.53B	1.53B	1.91B	1.91B	1.49B	1.54B	1.6B	1.63B	1.66B	1.9B	581M	514M	447M	2.77B	2.73B	2.74B	2.75B	66M	52M	26M	n/a	12M	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	358M	358M	358M	358M	344M	344M	344M	344M	311M	311M	311M	311M	218M	218M	218M	218M	190M	190M	190M	190M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.56B	704M	-150M	62M	856M	1.61B	2.45B	3.15B	3.06B	2.34B	1.5B	820M	144M	136M	134M	172M	164M	172M	161M	95M	88M	67M	83M	96M	101M	92M	55M	18M	-10M	-12M	-12M	-13M	-10M	20M	17M	23M
Operating Expenses	3.54B	3.54B	3.97B	4.63B	4.09B	3.95B	4.42B	4.35B	4.59B	4.49B	4.72B	4.65B	4.17B	4.17B	4.12B	4.09B	4.06B	4.25B	2.82B	2.56B	2.47B	4.8B	4.8B	4.95B	4.93B	2.29B	2.34B	2.38B	2.41B	2.4B	2.4B	2.39B	2.36B	2.32B	2.3B	2.27B
Interest Expense	1.87B	1.83B	1.78B	1.7B	1.61B	1.54B	1.41B	1.28B	1.17B	1.05B	993M	954M	925M	920M	897M	894M	902M	898M	890M	872M	841M	815M	789M	758M	734M	704M	678M	657M	639M	623M	608M	593M	581M	567M	558M	552M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	14.65B	14.37B	14.37B	14.18B	13.71B	14.06B	15.12B	15.32B	15.69B	15.13B	15.21B	14.51B	13.36B	13.22B	12.92B	12.68B	12.61B	12.71B	10.76B	10.4B	10.39B	12.76B	13.19B	13.44B	13.13B	10.62B	10.19B	10.28B	10.09B	9.89B	9.85B	9.74B	9.76B	9.44B	9.52B	9.53B
Income Tax Expense	17M	81M	-10M	-18M	108M	114M	-50M	-94M	-162M	-374M	-216M	-155M	-136M	53M	-193M	-257M	-305M	-421M	-168M	-250M	-278M	-994M	-889M	-820M	-739M	407M	255M	290M	281M	-20M	171M	98M	176M	404M	364M	417M
Shares Outstanding (Basic)	386.5M	387M	385M	385M	383.92M	383M	383M	383M	382.21M	382M	381M	381M	380M	378.89M	380M	379M	378M	378M	375M	363M	360M	347M	326M	326M	326M	326M	326M	326M	326M	326M	326M	326M	326M	326M	326M	326M
Shares Outstanding (Diluted)	388M	390M	388M	385M	383.92M	385M	385M	384M	384.26M	383M	383M	382M	381M	380M	380M	380M	379M	378M	376M	364M	361M	349M	327M	327M	326M	327M	327M	327M	328M	328M	329M	329M	330M	330M	330M	329M
EPS (Basic)	3.32	3.42	2.49	2.27	3.11	3.22	2.63	2.34	1.89	2.18	1.59	1.80	2.12	2.13	2.27	2.28	2.10	1.11	3.11	3.46	3.81	-0.88	-0.67	-1.02	-1.2	1.51	1.38	1.38	1.82	4.46	4.31	4.32	4.07	2.86	2.86	3.16
EPS (Diluted)	3.30	3.40	2.48	2.27	3.11	3.21	2.62	2.33	1.88	2.17	1.58	1.79	2.11	2.13	2.27	2.28	2.10	1.11	3.10	3.45	3.80	-0.89	-0.67	-1.03	-1.21	1.51	1.37	1.38	1.81	4.43	4.27	4.27	4.02	2.82	2.83	3.13
EBITDA	6.87B	6.83B	6.29B	6.01B	5.86B	5.8B	6.21B	5.88B	5.81B	5.5B	4.35B	4.39B	4.03B	4.13B	3.81B	3.73B	3.62B	3.09B	4.08B	3.96B	3.91B	1.55B	1.67B	1.69B	1.73B	3.79B	3.56B	3.54B	3.63B	4.19B	4.34B	4.25B	4.2B	3.99B	3.88B	3.98B
EBIT	3.97B	4B	3.5B	3.26B	3.13B	3.11B	2.53B	2.3B	2.27B	2.04B	1.92B	2.02B	1.74B	1.91B	1.69B	1.67B	1.59B	1.09B	2.11B	2.15B	2.11B	-243M	-211M	-446M	-393M	1.62B	1.46B	1.51B	1.56B	2.14B	2.24B	2.15B	2.15B	1.95B	1.88B	2.03B
Depreciation & Amortization	2.92B	2.85B	2.79B	2.75B	2.72B	2.69B	2.79B	2.69B	2.64B	2.56B	2.42B	2.37B	2.29B	2.23B	2.11B	2.07B	2.03B	2B	1.97B	1.81B	1.8B	1.8B	1.88B	2.13B	2.11B	2.14B	2.12B	2.06B	2.1B	2.1B	2.1B	2.1B	2.08B	2.04B	2.02B	2B