e.l.f. Beauty Inc.

NYSE: ELF · Real-Time Price · USD
119.65
-3.27 (-2.66%)
At close: Aug 14, 2025, 3:59 PM
119.80
0.13%
Pre-market: Aug 15, 2025, 09:10 AM EDT

e.l.f. Beauty Cash Flow Statement

Financials in USD. Fiscal year is April - March.
Fiscal Year FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Mar 31, 2025 Mar 31, 2024 Mar 31, 2023 Mar 31, 2022 Mar 31, 2021
Net Income
112.09M 127.66M 61.53M 21.77M 6.23M
Depreciation & Amortization
44.12M 35.91M 22.16M 27.08M 25.18M
Stock-Based Compensation
71.79M 40.63M 29.12M 19.65M 19.68M
Other Working Capital
n/a 19.77M -23.74M -14.93M -12.91M
Other Non-Cash Items
n/a -6.02M 701K 1.4M 3.87M
Deferred Income Tax
446K -3.28M -6.4M -3.7M -8.58M
Change in Working Capital
n/a -123.75M -5.23M -46.69M -16.91M
Operating Cash Flow
133.84M 71.15M 101.88M 19.51M 29.48M
Capital Expenditures
-18.52M -8.66M -1.72M -4.82M -6.47M
Cash Acquisitions
n/a -274.97M n/a n/a n/a
Purchase of Investments
-577K -1.03M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
-577K n/a n/a n/a n/a
Investing Cash Flow
-19.1M -284.66M -1.72M -4.82M -6.47M
Debt Repayment
-6.2M 196.63M -30M n/a n/a
Common Stock Repurchased
-67.06M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.19M -1.24M -788K 50.22M 18.85M
Financial Cash Flow
-74.45M 200.94M -22.73M -29.11M -11.4M
Net Cash Flow
40.51M -12.6M 77.42M -14.41M 11.6M
Free Cash Flow
115.32M 62.49M 100.16M 14.7M 23M