Companhia Paranaense de E... (ELP)

AI Score

Unlock

7.87

0.25 (3.28%)

At close: Apr 22, 2025, 3:59 PM

7.79

-0.99%

After-hours: Apr 22, 2025, 08:00 PM EDT

Companhia Paranaense de Energia - COPEL Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	6.02B	5.74B	5.48B	5.42B	5.57B	5.54B	5.36B	5.53B	5.63B	5.45B	5.26B	5.59B	6.59B	6.98B	5.43B	4.99B	5.66B	4.33B	4.67B	4.15B	4.41B	4.25B	3.67B	3.9B	3.67B	4.31B	3.61B	3.35B	3.91B	3.64B	3.17B	3.3B	3.43B	2.91B	3.69B	3.07B
Cost of Revenue	6.17B	3.72B	4.3B	4.18B	4.3B	5.16B	4.68B	4.42B	2.65B	4.67B	4.27B	4.18B	6.26B	4.6B	4.23B	3.72B	4.72B	3.12B	2.85B	3B	3.79B	3.34B	2.97B	2.73B	3.12B	3.46B	3B	2.46B	3.62B	2.84B	2.45B	2.24B	3.4B	2.4B	2.23B	2.47B
Gross Profit	-153.82M	2.01B	1.18B	1.24B	1.26B	383.71M	678.23M	1.11B	2.98B	783.43M	990.05M	1.41B	331.76M	2.38B	1.19B	1.26B	930.58M	1.21B	1.82B	1.16B	622.72M	913.13M	695.09M	1.17B	551.09M	849.38M	607.94M	888.49M	292.54M	800.09M	726.41M	1.05B	30.24M	503.14M	1.46B	604.15M
Operating Income	4.06B	935.92M	941.72M	1.01B	990.32M	194.44M	1.05B	1.45B	-1.13B	606.12M	-882.63M	968.21M	-403.69M	2.38B	1.19B	962.89M	1.04B	836.45M	2.45B	-288.76M	589.61M	913.13M	695.09M	852.99M	551.09M	537.04M	607.94M	617.18M	339.56M	461.46M	473.85M	789.29M	-10.37M	168.14M	1.31B	298.37M
Interest Income	7.38M	50.72M	175.06M	10.11M	173.23M	30.54M	16.61M	240.64M	n/a	39.43M	125.7M	259.88M	n/a	211.86M	238.38M	127.72M	256.15M	139.06M	54.35M	44.23M	200.16M	27.74M	181.31M	56.75M	168.97M	76.05M	82.59M	43.41M	48.75M	36.62M	24.36M	32.2M	46.12M	29.69M	24.75M	57.47M
Pretax Income	545.85M	935.92M	658.54M	685.27M	816.91M	128.74M	507.52M	881.1M	295.53M	588.3M	-890.89M	957.25M	427M	2.4B	1.27B	1.03B	1.04B	935.03M	2.42B	773.2M	561.07M	811.32M	558.65M	771.16M	424.35M	472.31M	538.4M	520.93M	146.86M	318.21M	260.89M	666.98M	-245.09M	35.82M	1.5B	191.45M
Net Income	586.51M	1.22B	472.08M	531.38M	737.99M	441.89M	317.79M	626.59M	621.28M	362.91M	-522.37M	664.34M	387.64M	2.83B	949.99M	785.85M	1.08B	685.4M	1.61B	512.27M	570.96M	571.66M	349.33M	497.99M	372.79M	354.79M	347.21M	332.28M	99.93M	383.31M	140.04M	410.34M	-80.7M	-87.12M	992.96M	133.51M
Selling & General & Admin	233.92M	342.22M	246.78M	228.54M	274.04M	412.32M	242.4M	254.1M	222.6M	245.59M	215.29M	263.3M	337.39M	265.09M	231.61M	247.44M	111.03M	203.59M	199.61M	174.07M	520.32M	347.86M	351.43M	208.63M	445.43M	191.35M	357.36M	235.16M	485.44M	247.7M	197.05M	184.08M	525.31M	225.74M	227.24M	192.57M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	48.87M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-4.45B	734.94M	829.84M	1.37M	213K	-2.88M	1.78M	65.26M	2.71B	11.81M	1.85B	79.99M	1.41B	-205K	-1.75M	52.29M	187M	165.49M	-826.43M	137.57M	-560.29M	372.94M	471.87M	103.65M	350.75M	120.99M	327.7M	36.15M	-440.24M	68.43M	55.51M	79.6M	-484.7M	109.27M	-76.21M	113.2M
Operating Expenses	-4.22B	1.08B	246.07M	227.17M	273.82M	69.5M	11.29M	319.36M	2.71B	11.81M	1.85B	343.29M	1.42B	265.3M	233.36M	299.73M	298.02M	369.07M	-626.83M	311.64M	-39.97M	720.79M	823.3M	312.28M	796.17M	312.34M	685.06M	271.31M	45.2M	316.13M	252.56M	263.68M	40.61M	335.01M	151.02M	305.78M
Interest Expense	-316.66M	-185.15M	129.78M	19.87M	21.45M	22.35M	556.77M	573.78M	n/a	7.97M	8.16M	8.04M	n/a	322.33M	228.96M	2.39M	257.84M	2.57M	3.51M	4.44M	328.34M	6.39M	309.05M	5.98M	306.56M	n/a	6.09M	6.11M	6.58M	12.62M	49.98M	10.59M	10.81M	2.14M	10.37M	9.6M
Selling & Marketing Expenses	34.56M	n/a	-104.76M	50.53M	9.53M	9.6M	44.95M	12.63M	31.7M	41.51M	41.13M	66.89M	50.72M	48.78M	46.05M	49.45M	-125.25M	27.18M	8.97M	8.46M	49.88M	34.18M	45.04M	46.68M	40.62M	30.58M	34.67M	42.84M	44.9M	40.44M	42.8M	40.91M	75.93M	52.93M	73.89M	47.69M
Cost & Expenses	1.95B	4.8B	4.55B	4.41B	4.58B	5.23B	4.69B	4.42B	5.36B	4.68B	6.11B	4.52B	7.68B	4.6B	4.23B	4.02B	4.72B	3.49B	2.22B	3.31B	3.79B	3.34B	2.97B	3.04B	3.12B	3.77B	3B	2.73B	3.66B	3.16B	2.7B	2.51B	3.44B	2.74B	2.38B	2.78B
Income Tax Expense	-29.31M	198.54M	195.48M	234.72M	261M	-308.16M	199.81M	245.61M	-327.98M	209.91M	-368.52M	287.46M	30.83M	648.98M	311.97M	267.85M	-49.24M	266.98M	822.6M	262.28M	-35.39M	197.81M	211.71M	265.2M	33.53M	111.31M	185.8M	181.35M	-13.36M	-71.58M	109.91M	249.71M	-135.27M	110.87M	499.61M	55.36M
Shares Outstanding (Basic)	744.44M	4.92B	2.98B	2.98B	2.98B	2.86B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B
Shares Outstanding (Diluted)	744.44M	2.98B	2.98B	2.98B	2.98B	2.98B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B	2.74B
EPS (Basic)	0.79	0.15	0.16	0.18	0.29	0.15	0.12	0.23	0.23	0.13	-0.19	0.24	0.14	0.63	0.35	0.29	0.40	0.25	0.59	0.19	0.21	0.21	0.13	0.18	0.14	0.16	0.13	0.13	0.04	0.15	0.05	0.14	-0.03	-0.03	0.35	0.05
EPS (Diluted)	0.79	0.25	0.16	0.18	0.29	0.15	0.12	0.23	0.23	0.13	-0.19	0.24	0.14	0.63	0.35	0.29	0.40	0.25	0.59	0.19	0.21	0.21	0.13	0.18	0.14	0.16	0.13	0.13	0.04	0.15	0.05	0.14	-0.03	-0.03	0.35	0.05
EBITDA	940.83M	1.32B	1.36B	1.07B	1.6B	864.33M	1.25B	1.65B	-797.91M	1.32B	-313.52M	1.38B	-86.41M	2.64B	1.61B	1.22B	1.36B	1.08B	2.85B	1.28B	1.07B	1.29B	831.99M	1.14B	745.72M	724.43M	894.92M	821.75M	358.92M	699.47M	657.96M	1.04B	-58.09M	425.94M	1.48B	573.19M
EBIT	564.54M	953.27M	679.03M	786.79M	901.49M	516.55M	641.71M	885.3M	-1.13B	997.89M	-868.26M	969.16M	-395.15M	2.4B	1.36B	1.03B	1.09B	1.16B	2.57B	766.47M	575.13M	1.04B	565.29M	777.14M	665.57M	548.5M	901.03M	543.31M	153.45M	368.66M	310.87M	683.35M	-234.28M	1.75M	1.51B	201.05M
Depreciation & Amortization	376.28M	368.41M	356.15M	364.63M	354.81M	347.78M	357.62M	352.65M	336.6M	322.51M	321.49M	320.38M	308.74M	262.31M	254.51M	256.98M	268.02M	176.33M	280.05M	285.52M	354.46M	255.99M	260.62M	222.77M	194.63M	187.38M	189.95M	177.21M	182.21M	182.2M	184.12M	183.08M	176.19M	179.36M	173.71M	179.04M