Companhia Paranaense de E... (ELPC)
6.53
-0.01 (-0.15%)
At close: Mar 28, 2025, 3:56 PM
6.60
1.12%
After-hours: Mar 28, 2025, 04:06 PM EDT
Companhia Paranaense de Energia Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
| Revenue | 3.66B | 21.48B | -12.58B | -13.33B | 18.63B | 15.87B | 14.55B | 14.02B | 13.1B | 14.95B | 14B | 9.18B | 8.49B | 7.78B | 6.9B | 6.25B | 5.46B | 5.2B | 4.68B | 6.8B | 5.53B | 4.42B | 3.76B | 3.08B | 2.71B | 1.75B | 1.72B |
| Cost of Revenue | 3B | 16.58B | 15.61B | 16.71B | 13.35B | 11.46B | 11.37B | 10.67B | 10.23B | 11.8B | 11.29B | 7.15B | 6.54B | 5.46B | 4.98B | 4.63B | 3.47B | 2.92B | 2.79B | 2.36B | 3.24B | 1.33B | 962.67M | 465.13M | 1.3B | 755.08M | 558.66M |
| Gross Profit | 658.55M | 4.9B | -28.19B | -30.03B | 5.29B | 4.41B | 3.18B | 3.36B | 2.87B | 3.15B | 2.71B | 2.03B | 1.95B | 2.32B | 1.92B | 1.62B | 1.99B | 2.28B | 1.89B | 4.44B | 2.29B | 3.09B | 2.8B | 2.61B | 1.41B | 992.16M | 1.17B |
| Operating Income | 657.16M | 3.19B | 1.28B | 2.91B | 4.89B | 2.7B | 1.96B | 1.39B | 1.78B | 1.99B | 1.62B | 1.23B | 969.66M | 1.26B | 900.46M | 1.13B | 1.69B | 1.95B | 1.55B | 819.6M | 856.13M | 75.4M | 315.44M | 674.65M | 566.72M | 341.45M | 402.89M |
| Interest Income | n/a | 89.94M | 63.81M | 36.65M | 341.96M | 192.72M | 214.63M | 141.92M | 194.15M | 217.72M | 157.42M | 159.35M | 188.69M | 577.53M | 652.23M | 337.4M | 488.62M | 396.02M | 729.2M | 396.28M | 427.54M | 325.82M | -225.78M | n/a | 40.16M | n/a | n/a |
| Pretax Income | 470.08M | 2.49B | 942.89M | 4.58B | 5.12B | 2.85B | 1.84B | 1.39B | 1.39B | 1.69B | 1.86B | 1.51B | 972.53M | 1.58B | 1.38B | 1.06B | 1.55B | 1.6B | 1.81B | 717M | 586.98M | 261.57M | -155.77M | 621.83M | 563.71M | 391.58M | 565.84M |
| Net Income | 454.29M | 2.26B | 1.11B | 4.95B | 3.9B | 1.99B | 1.41B | 1.03B | 895.77M | 1.11B | 1.21B | 1.07B | 700.69M | 1.16B | 987.81M | 791.78M | 1.08B | 1.11B | 1.24B | 502.38M | 369.63M | 158.43M | -320.02M | 475.31M | 430.6M | 290.4M | 453.36M |
| Selling & General & Admin | 155.62M | 1.06B | 909.36M | 1.06B | 969.23M | 843.87M | 717.8M | 822.65M | 961.3M | 885.45M | 634.48M | 574.62M | 567.4M | 542.03M | 388.47M | 488.97M | 264.35M | 329.97M | 425.68M | 3.29B | 1.13B | 1.36B | 1.11B | 837.66M | 449.65M | 329.35M | 457.35M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | -154.23M | 651.69M | -30.38B | -34.01B | -575.89M | 859.03M | 503.76M | 1.14B | 124.53M | 269.8M | 456.59M | 231.09M | 415.56M | 515.55M | 636.03M | 3.83M | 27.95M | n/a | -79.55M | 328.91M | 308.91M | 1.65B | 1.38B | 1.1B | 393.79M | 321.36M | 305.72M |
| Operating Expenses | 1.4M | 1.71B | -29.47B | -32.95B | 393.34M | 1.7B | 1.22B | 1.97B | 1.09B | 1.16B | 1.09B | 805.7M | 982.96M | 1.06B | 1.02B | 492.8M | 292.3M | 329.97M | 346.13M | 3.62B | 1.44B | 3.02B | 2.48B | 1.94B | 843.45M | 650.71M | 763.07M |
| Interest Expense | n/a | -741.16M | 91.36M | 41.91M | 12.55M | 33.06M | 51.24M | 85.56M | 47.02M | 34.06M | 45.19M | 15.22M | 14.74M | 16.97M | 19.29M | 330.66M | 394.26M | 375.77M | 434.51M | 497.28M | 446.91M | 165.97M | 188.85M | n/a | 111.54M | n/a | n/a |
| Selling & Marketing Expenses | 22.17M | 43.2M | 175.67M | 186.68M | 159.82M | 175.77M | 15.31M | 169.05M | 250.45M | 283.4M | 120.99M | 95.61M | 65.66M | 113.76M | 62.47M | 54.28M | 29.76M | 31.14M | 83.35M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 3.01B | 18.29B | -13.86B | -16.24B | 13.74B | 13.17B | 12.59B | 12.63B | 11.32B | 12.95B | 12.38B | 7.95B | 7.52B | 6.51B | 6B | 5.12B | 3.77B | 3.25B | 3.13B | 5.98B | 4.68B | 4.34B | 3.45B | 2.4B | 2.15B | 1.41B | 1.32B |
| Income Tax | 96.92M | 354.06M | -281.1M | 1.18B | 1.29B | 675.66M | 471.17M | 274.69M | 519.69M | 532.23M | 522.02M | 405.07M | 246.01M | 407.06M | 370.45M | 251.92M | 458.15M | 460.31M | 557.68M | 198.2M | 196.11M | 88.74M | -41.17M | 146.52M | 133.11M | 101.18M | 112.48M |
| Shares Outstanding (Basic) | 745.69M | 707.74M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shares Outstanding (Diluted) | 745.69M | 707.74M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | 684.14M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| EPS (Basic) | 0.70 | 0.64 | 0.31 | 1.04 | 1.11 | 0.74 | 0.56 | 0.47 | 0.35 | 0.52 | 0.76 | 0.73 | 0.52 | 1.01 | 0.82 | 0.58 | 0.86 | 0.83 | 0.83 | 0.30 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| EPS (Diluted) | 0.70 | 0.64 | 0.31 | 1.04 | 1.11 | 0.74 | 0.56 | 0.47 | 0.35 | 0.52 | 0.76 | 0.73 | 0.52 | 1.01 | 0.82 | 0.58 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| EBITDA | 836.04M | 3.96B | 2.27B | 5.64B | 6.14B | 3.83B | 2.59B | 2.21B | 2.15B | 2.4B | 2.53B | 2.12B | 1.54B | 2.15B | 1.94B | 1.93B | 2.35B | 2.4B | 2.63B | 1.54B | 1.34B | 723.77M | 597.83M | 959.11M | 936.75M | 662.81M | 708.61M |
| Depreciation & Amortization | 224.35M | 1.38B | 1.23B | 1.02B | 1.01B | 950.73M | 696.93M | 731.6M | 708.3M | 676.47M | 629.94M | 603.2M | 549.86M | 551.68M | 542.26M | 539.78M | 404.74M | 429.96M | 377.77M | 328.91M | 308.91M | 296.23M | 282.39M | 284.47M | 261.49M | -321.36M | -305.72M |