Companhia Paranaense de E... (ELPC)

AI Score

Unlock

6.68

-0.17 (-2.48%)

At close: Apr 21, 2025, 11:35 AM

Companhia Paranaense de Energia Income Statement

Financials in BRL. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	17.61B	22.2B	22.01B	21.63B	21.48B	21.54B	21.1B	21.26B	21.58B	22.55B	24.42B	24.59B	23.98B	23.05B	20.4B	19.55B	18.63B	17.39B	17.24B	16.32B	16.15B	15.41B	15.54B	15.48B	14.93B	15.17B	14.51B	14.08B	14.02B	13.54B	12.81B	13.45B	13.23B	13.14B	13.47B	13.57B
Cost of Revenue	11.59B	14.75B	14.43B	14.14B	13.88B	12.38B	13.3B	14.39B	15.42B	19.03B	19.31B	19.27B	18.82B	17.01B	15.91B	14.78B	14.01B	11.95B	11.35B	10.91B	10.69B	11.42B	12.29B	12.62B	12.35B	12.85B	11.92B	11.62B	11.41B	11.18B	10.74B	10.28B	10.5B	9.6B	10.03B	11.04B
Gross Profit	6.01B	7.45B	7.57B	7.49B	7.6B	9.16B	7.81B	6.87B	6.16B	3.51B	5.11B	5.31B	5.17B	6.04B	4.49B	4.77B	4.63B	5.44B	5.89B	5.42B	5.47B	4B	3.25B	2.86B	2.58B	2.33B	2.59B	2.45B	2.62B	2.36B	2.07B	3.17B	2.73B	3.54B	3.44B	2.53B
Operating Income	3.36B	3.72B	2.91B	2.83B	2.95B	2.23B	2.68B	1.07B	1.08B	-318.11M	1.49B	3.52B	3.43B	5.43B	3.89B	5.12B	3.86B	3.55B	3.72B	2.01B	2B	1.96B	1.49B	1.4B	2.26B	1.95B	1.88B	1.74B	1.97B	1.71B	1.44B	2.39B	1.91B	2.72B	2.59B	1.44B
Interest Income	76.25M	73.82M	53.64M	66.75M	73.96M	-703.6M	-703.65M	-715.19M	-472.63M	-155.43M	-150.88M	70.5M	-61.65M	505.46M	740.93M	1.61B	1.52B	1.48B	1.24B	180.2M	192.72M	301.57M	337.5M	544.38M	531.03M	410.81M	383.75M	153.13M	141.92M	139.29M	130.22M	168.88M	194.15M	214.33M	239.24M	223.2M
Pretax Income	2.45B	3.24B	2.43B	2.39B	2.49B	1.91B	2.35B	842.51M	937.48M	1.07B	2.89B	5.05B	5.12B	5.73B	4.27B	5.38B	5.12B	4.64B	4.62B	2.79B	2.8B	2.67B	2.3B	2.28B	2.04B	1.77B	1.58B	1.3B	1.43B	1.04B	668.3M	1.9B	1.43B	2.19B	2.32B	1.27B
Net Income	2.32B	2.96B	2.18B	2.02B	2.12B	2B	1.95B	1.09B	1.13B	897.27M	2.24B	3.73B	3.85B	4.56B	3.52B	4.18B	3.9B	3.38B	3.26B	2B	1.99B	1.79B	1.64B	1.65B	1.5B	1.22B	1.21B	997.62M	1.06B	878.78M	347.93M	1.2B	924.01M	1.4B	1.61B	892.28M
Selling & General & Admin	1.09B	1.27B	1.85B	1.85B	1.97B	1.76B	1.07B	718.39M	504.67M	504.67M	263.3M	263.3M	247.44M	358.47M	562.06M	761.66M	730.71M	619.68M	611M	585.28M	547.6M	993.03M	1.15B	1.33B	1.39B	1.43B	1.33B	1.35B	1.29B	1.33B	1.31B	1.16B	1.17B	1.13B	1.1B	1.08B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.56B	2.46B	2.81B	2.81B	2.68B	5.18B	4.06B	5.08B	4.58B	3.33B	3.36B	1.53B	1.49B	250.69M	42.71M	-1.1B	31.36M	1.28B	1.56B	2.82B	2.92B	1.84B	2.1B	2.3B	1.11B	316.77M	69.64M	97.96M	86.31M	41.85M	49.19M	-383.04M	-349.44M	-309.02M	-239.14M	11.72M
Operating Expenses	2.65B	3.73B	4.66B	4.66B	4.65B	6.93B	5.13B	5.79B	5.08B	3.83B	3.62B	1.79B	1.74B	609.16M	604.76M	-343.16M	762.07M	1.9B	2.17B	3.41B	3.47B	2.83B	3.25B	3.63B	2.49B	1.74B	1.4B	1.44B	1.38B	1.38B	1.36B	779.32M	821.42M	823.44M	856.11M	1.09B
Interest Expense	-144.79M	-123.34M	84.16M	86.72M	89.87M	-1.36B	-1.36B	-1.36B	-1.37B	65.36M	45.79M	26.12M	16.6M	11.18M	9.95M	10.51M	12.55M	24.57M	36.89M	40.03M	41.57M	334.06M	325.49M	678.75M	678.88M	378.9M	385.21M	75.29M	85.56M	89.78M	93.39M	53.78M	47.02M	45.62M	38.86M	36.52M
Selling & Marketing Expenses	5.59M	9.53M	19.14M	19.14M	31.77M	22.23M	51.45M	51.45M	105.71M	105.71M	66.89M	66.89M	49.45M	-75.8M	-48.62M	-39.64M	-40.48M	84.77M	91.77M	93.56M	57.69M	57.69M	54.09M	43.32M	73.42M	73.42M	83.28M	126.08M	124.15M	124.15M	136.64M	167.73M	174.52M	174.52M	163.66M	172.66M
Cost & Expenses	14.24B	18.48B	19.09B	18.8B	18.53B	19.31B	18.43B	20.19B	20.51B	22.87B	22.93B	21.06B	20.55B	17.61B	16.51B	14.44B	14.77B	13.84B	13.52B	14.31B	14.15B	14.24B	15.54B	16.25B	14.84B	14.59B	13.32B	13.06B	12.79B	12.56B	12.11B	11.06B	11.32B	10.42B	10.89B	12.13B
Income Tax Expense	633.48M	889.74M	383.04M	356.65M	354.06M	-234.92M	268.25M	-269.36M	-214.03M	144.78M	598.75M	1.28B	1.26B	1.18B	797.43M	1.3B	1.29B	1.3B	1.26B	663.91M	671.82M	740.75M	621.75M	595.84M	511.99M	465.1M	293.09M	217.21M	285.56M	163.65M	321.62M	711.32M	516.97M	769.73M	694.68M	341.04M
Shares Outstanding (Basic)	745.62M	745.7M	745.7M	745.7M	745.7M	716.22M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	n/a	n/a	n/a	n/a
Shares Outstanding (Diluted)	745.62M	745.7M	745.7M	745.7M	745.7M	716.22M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	n/a	n/a	n/a	n/a
EPS (Basic)	0.69	0.80	0.63	0.60	0.63	0.57	0.54	0.29	0.30	0.23	0.92	1.34	1.36	1.56	0.96	1.13	1.09	0.99	1.02	0.71	0.74	0.68	0.60	0.61	0.56	0.47	0.51	0.44	0.48	0.43	0.25	0.19	n/a	n/a	n/a	n/a
EPS (Diluted)	0.69	0.80	0.63	0.60	0.63	0.57	0.54	0.29	0.30	0.23	0.92	1.34	1.36	1.56	0.96	1.13	1.09	0.99	1.02	0.71	0.74	0.68	0.60	0.61	0.56	0.47	0.51	0.44	0.48	0.43	0.25	0.19	n/a	n/a	n/a	n/a
EBITDA	3.71B	4.76B	3.94B	3.9B	3.98B	1.93B	2.3B	765.23M	816.82M	2.36B	4.15B	6.22B	6.22B	6.78B	5.31B	6.41B	6.14B	5.76B	5.7B	3.89B	3.88B	3.82B	3.43B	3.7B	3.42B	2.88B	2.7B	2.1B	2.25B	1.85B	1.48B	2.67B	2.18B	2.94B	2.99B	1.93B
EBIT	2.56B	3.32B	2.52B	2.48B	2.58B	543.59M	991.45M	-518.52M	-434.66M	1.13B	2.93B	5.07B	5.14B	5.74B	4.28B	5.4B	5.13B	4.67B	4.66B	2.83B	2.85B	3B	2.62B	2.96B	2.72B	2.15B	1.97B	1.38B	1.52B	1.13B	761.68M	1.96B	1.48B	2.24B	2.29B	1.24B
Depreciation & Amortization	1.15B	1.44B	1.42B	1.39B	1.38B	1.36B	1.29B	1.28B	1.25B	1.22B	1.21B	1.15B	1.08B	1.04B	1.03B	1.02B	1.01B	1.1B	1.04B	1.06B	1.03B	821.08M	813.16M	742.5M	696.93M	736.76M	731.57M	725.73M	731.6M	725.58M	722.74M	712.34M	708.3M	705.23M	704.11M	696.24M