Electro-Sensors Inc. (ELSE)
undefined
undefined%
At close: undefined
4.67
0.43%
After-hours Dec 13, 2024, 07:57 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 8.55M 9.03M 8.61M 7.62M 8.26M 7.50M 7.84M 7.09M 7.64M 7.04M 6.54M 6.50M 6.12M 6.20M 5.90M 6.73M 7.09M 5.76M 4.90M 4.80M 4.36M 4.48M 4.63M 6.01M 5.68M 6.40M 6.40M 6.10M 6.20M 6.10M 5.20M 4.80M 4.70M 4.60M 4.80M 4.90M 4.30M 4.50M 4.40M
Cost of Revenue 4.31M 4.19M 3.93M 3.69M 3.89M 3.45M 3.54M 3.20M 3.41M 2.96M 2.80M 2.86M 2.61M 2.49M 2.44M 2.55M 2.57M 2.06M 1.91M 1.82M 1.70M 1.86M 1.91M 2.27M 2.36M 2.60M 2.60M 2.50M 2.60M 2.60M 2.20M 2.00M 2.10M 2.00M 2.10M 2.10M 1.90M 2.00M 1.80M
Gross Profit 4.25M 4.84M 4.68M 3.93M 4.37M 4.05M 4.30M 3.88M 4.23M 4.09M 3.74M 3.64M 3.50M 3.71M 3.46M 4.18M 4.52M 3.70M 2.99M 2.98M 2.66M 2.62M 2.71M 3.74M 3.33M 3.80M 3.80M 3.60M 3.60M 3.50M 3.00M 2.80M 2.60M 2.60M 2.70M 2.80M 2.40M 2.50M 2.60M
Operating Income -28.00K 73.00K 441.00K -169.00K 188.00K -145.00K 410.00K 170.00K 290.00K 391.00K 389.00K 831.00K 740.00K 702.00K 411.00K 918.00K 1.35M 682.00K 3.00K -61.00K -356.62K -590.77K -204.72K 482.45K -67.13K 400.00K 700.00K 500.00K 1.00M 400.00K 400.00K 500.00K 600.00K 400.00K 400.00K 800.00K 600.00K 1.00M 1.00M
Interest Income 407.00K 110.00K 5.00K 36.00K 209.00K 120.00K 38.00K 20.00K - 2.00K 5.00K 4.00K 6.00K 2.00K 11.00K 94.00K 240.00K 292.00K 200.00K 86.00K 61.69K 222.68K 119.19K 130.84K - - - - - - - - - - - - - - -
Pretax Income 378.00K 72.00K 459.00K -172.00K 186.00K -18.00K 458.00K 204.00K 1.74M 1.55M 938.00K 1.64M 809.00K 713.00K 435.00K 990.00K 1.60M 2.75M 1.19M 294.00K 175.92K 1.29M 5.45M 1.03M -77.51K 300.00K 700.00K 800.00K 1.20M 700.00K 700.00K 700.00K 900.00K 600.00K 700.00K 800.00K 1.00M 1.10M 1.10M
Net Income 275.00K 100.00K 410.00K -124.00K 187.00K -10.00K 295.00K 202.00K 1.21M 1.09M 706.00K 1.09M 548.00K 527.00K 334.00K 606.00K 1.20M 1.72M 761.00K 172.00K -144.08K 646.02K 3.52M 681.74K -22.41K 200.00K 500.00K 500.00K 800.00K 500.00K 500.00K 500.00K 600.00K 400.00K 500.00K 500.00K 600.00K 600.00K 600.00K
Selling & General & Admin 3.30M 4.04M 3.36M 3.30M 3.59M 3.38M 3.08M 2.95M 3.18M 2.88M 2.79M 2.37M 2.33M 2.35M 2.41M 2.63M 2.60M 2.45M 2.24M 2.28M 2.24M 2.12M 2.10M 2.25M 2.42M 2.60M 2.40M 2.30M 1.90M 2.30M 2.50M 2.20M 1.90M 2.10M 2.20M 1.90M 1.70M 1.40M 1.50M
Research & Development 973.00K 836.00K 876.00K 836.00K 811.00K 813.00K 812.00K 767.00K 753.00K 810.00K 560.00K 443.00K 437.00K 656.00K 643.00K 630.00K 572.00K 567.00K 747.00K 762.00K 772.39K 1.09M 819.39K 862.50K 830.13K 700.00K 600.00K 700.00K 600.00K 700.00K - - - - - - - - -
Other Expenses - - 14.00K -1K 10.00K 8.00K 10.00K 15.00K 16.00K 15.00K 14.00K 13.00K - - - - - - - - - - - 146.65K 139.90K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K
Operating Expenses 4.27M 4.88M 4.24M 4.13M 4.40M 4.19M 3.89M 3.71M 3.94M 3.69M 3.35M 2.81M 2.76M 3.01M 3.05M 3.27M 3.17M 3.02M 2.99M 3.04M 3.01M 3.21M 2.92M 3.26M 3.39M 3.40M 3.10M 3.10M 2.60M 3.10M 2.60M 2.30M 2.00M 2.20M 2.30M 2.00M 1.80M 1.50M 1.60M
Interest Expense 1K 1K 1K 3.00K 2.00K 1K - 1K 11.00K 17.00K - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Selling & Marketing Expenses 1.33M 1.52M 1.37M 1.61M 1.93M 1.63M 1.47M 1.58M 1.56M 1.56M 1.44M 1.34M 1.37M 1.27M 1.30M 1.47M 1.38M 1.25M - 1.25M 1.21M 1.14M - - - - - - - - - - - - - - - - -
Cost & Expenses 8.58M 9.07M 8.17M 7.83M 8.29M 7.64M 7.43M 6.92M 7.35M 6.65M 6.15M 5.67M 5.38M 5.50M 5.49M 5.81M 5.74M 5.07M 4.90M 4.86M 4.71M 5.07M 4.83M 5.53M 5.75M 6.00M 5.70M 5.60M 5.20M 5.70M 4.80M 4.30M 4.10M 4.20M 4.40M 4.10M 3.70M 3.50M 3.40M
Income Tax 103.00K -28.00K 49.00K -48.00K -1K -8.00K 163.00K 2.00K 530.00K 460.00K 232.00K 556.00K 211.00K 186.00K 101.00K 384.00K 405.00K 1.03M 428.00K 122.00K 320.00K 640.70K 1.87M 353.00K -55.10K 100.00K 200.00K 300.00K 400.00K 200.00K 200.00K 200.00K 300.00K 200.00K 200.00K 300.00K 400.00K 500.00K 500.00K
Shares Outstanding (Basic) 3.43M 3.40M 3.40M 3.40M 3.40M 3.40M 3.40M 3.40M 3.40M 3.40M 3.39M 3.39M 3.39M 3.38M 3.37M 3.37M 3.36M 3.31M 3.23M 3.21M 3.17M 3.15M 3.12M 3.00M 2.97M 2.95M 3.33M 2.95M 2.87M 3.13M 2.94M 2.78M 2.86M 3.08M 2.63M 2.50M 1.94M 2.61M 2.61M
Shares Outstanding (Diluted) 3.43M 3.43M 3.44M 3.40M 3.40M 3.40M 3.40M 3.40M 3.40M 3.65M 3.50M 3.41M 3.41M 3.40M 3.40M 3.40M 3.40M 3.36M 3.33M 3.32M 3.17M 3.25M 3.21M 3.04M 2.97M 2.96M 3.33M 3.08M 2.87M 3.13M 2.94M 2.78M 2.86M 3.08M 2.63M 2.50M 1.94M 2.61M 2.61M
EPS (Basic) 0.08 0.03 0.12 -0.04 0.06 -0.00 0.09 0.06 0.36 0.32 0.20 0.32 0.16 0.16 0.10 0.18 0.36 0.52 0.24 0.05 -0.05 0.21 1.03 0.23 -0.01 0.08 0.15 0.16 0.27 0.16 0.17 0.18 0.21 0.13 0.19 0.20 0.31 0.23 0.23
EPS (Diluted) 0.08 0.03 0.12 -0.04 0.06 -0.00 0.09 0.06 0.36 0.30 0.20 0.31 0.16 0.15 0.10 0.18 0.35 0.51 0.23 0.05 -0.05 0.20 1.00 0.22 -0.01 0.08 0.15 0.16 0.27 0.16 0.17 0.18 0.21 0.13 0.19 0.20 0.31 0.23 0.23
EBITDA 473.00K 218.00K 755.00K 191.00K 508.00K 304.00K 766.00K 518.00K 621.00K 600.00K 499.00K 902.00K 797.00K 805.00K 522.00K 1.04M 1.43M 758.00K 100.00K 22.00K -257.99K -493.17K -51.36K 629.09K 72.77K 500.00K 800.00K 600.00K 1.10M 500.00K 500.00K 600.00K 700.00K 500.00K 500.00K 900.00K 700.00K 1.10M 1.10M
Depreciation & Amortization 94.00K 145.00K 295.00K 360.00K 320.00K 321.00K 308.00K 313.00K 348.00K 209.00K 110.00K 71.00K 57.00K 92.00K 111.00K 122.00K 82.00K 76.00K 97.00K 83.00K 98.63K 97.60K 153.35K 146.65K 139.90K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K