Electro-Sensors Inc.
(ELSE)
undefined
undefined%
At close: undefined
4.67
0.43%
After-hours Dec 13, 2024, 07:57 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 8.55M | 9.03M | 8.61M | 7.62M | 8.26M | 7.50M | 7.84M | 7.09M | 7.64M | 7.04M | 6.54M | 6.50M | 6.12M | 6.20M | 5.90M | 6.73M | 7.09M | 5.76M | 4.90M | 4.80M | 4.36M | 4.48M | 4.63M | 6.01M | 5.68M | 6.40M | 6.40M | 6.10M | 6.20M | 6.10M | 5.20M | 4.80M | 4.70M | 4.60M | 4.80M | 4.90M | 4.30M | 4.50M | 4.40M |
Cost of Revenue | 4.31M | 4.19M | 3.93M | 3.69M | 3.89M | 3.45M | 3.54M | 3.20M | 3.41M | 2.96M | 2.80M | 2.86M | 2.61M | 2.49M | 2.44M | 2.55M | 2.57M | 2.06M | 1.91M | 1.82M | 1.70M | 1.86M | 1.91M | 2.27M | 2.36M | 2.60M | 2.60M | 2.50M | 2.60M | 2.60M | 2.20M | 2.00M | 2.10M | 2.00M | 2.10M | 2.10M | 1.90M | 2.00M | 1.80M |
Gross Profit | 4.25M | 4.84M | 4.68M | 3.93M | 4.37M | 4.05M | 4.30M | 3.88M | 4.23M | 4.09M | 3.74M | 3.64M | 3.50M | 3.71M | 3.46M | 4.18M | 4.52M | 3.70M | 2.99M | 2.98M | 2.66M | 2.62M | 2.71M | 3.74M | 3.33M | 3.80M | 3.80M | 3.60M | 3.60M | 3.50M | 3.00M | 2.80M | 2.60M | 2.60M | 2.70M | 2.80M | 2.40M | 2.50M | 2.60M |
Operating Income | -28.00K | 73.00K | 441.00K | -169.00K | 188.00K | -145.00K | 410.00K | 170.00K | 290.00K | 391.00K | 389.00K | 831.00K | 740.00K | 702.00K | 411.00K | 918.00K | 1.35M | 682.00K | 3.00K | -61.00K | -356.62K | -590.77K | -204.72K | 482.45K | -67.13K | 400.00K | 700.00K | 500.00K | 1.00M | 400.00K | 400.00K | 500.00K | 600.00K | 400.00K | 400.00K | 800.00K | 600.00K | 1.00M | 1.00M |
Interest Income | 407.00K | 110.00K | 5.00K | 36.00K | 209.00K | 120.00K | 38.00K | 20.00K | - | 2.00K | 5.00K | 4.00K | 6.00K | 2.00K | 11.00K | 94.00K | 240.00K | 292.00K | 200.00K | 86.00K | 61.69K | 222.68K | 119.19K | 130.84K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 378.00K | 72.00K | 459.00K | -172.00K | 186.00K | -18.00K | 458.00K | 204.00K | 1.74M | 1.55M | 938.00K | 1.64M | 809.00K | 713.00K | 435.00K | 990.00K | 1.60M | 2.75M | 1.19M | 294.00K | 175.92K | 1.29M | 5.45M | 1.03M | -77.51K | 300.00K | 700.00K | 800.00K | 1.20M | 700.00K | 700.00K | 700.00K | 900.00K | 600.00K | 700.00K | 800.00K | 1.00M | 1.10M | 1.10M |
Net Income | 275.00K | 100.00K | 410.00K | -124.00K | 187.00K | -10.00K | 295.00K | 202.00K | 1.21M | 1.09M | 706.00K | 1.09M | 548.00K | 527.00K | 334.00K | 606.00K | 1.20M | 1.72M | 761.00K | 172.00K | -144.08K | 646.02K | 3.52M | 681.74K | -22.41K | 200.00K | 500.00K | 500.00K | 800.00K | 500.00K | 500.00K | 500.00K | 600.00K | 400.00K | 500.00K | 500.00K | 600.00K | 600.00K | 600.00K |
Selling & General & Admin | 3.30M | 4.04M | 3.36M | 3.30M | 3.59M | 3.38M | 3.08M | 2.95M | 3.18M | 2.88M | 2.79M | 2.37M | 2.33M | 2.35M | 2.41M | 2.63M | 2.60M | 2.45M | 2.24M | 2.28M | 2.24M | 2.12M | 2.10M | 2.25M | 2.42M | 2.60M | 2.40M | 2.30M | 1.90M | 2.30M | 2.50M | 2.20M | 1.90M | 2.10M | 2.20M | 1.90M | 1.70M | 1.40M | 1.50M |
Research & Development | 973.00K | 836.00K | 876.00K | 836.00K | 811.00K | 813.00K | 812.00K | 767.00K | 753.00K | 810.00K | 560.00K | 443.00K | 437.00K | 656.00K | 643.00K | 630.00K | 572.00K | 567.00K | 747.00K | 762.00K | 772.39K | 1.09M | 819.39K | 862.50K | 830.13K | 700.00K | 600.00K | 700.00K | 600.00K | 700.00K | - | - | - | - | - | - | - | - | - |
Other Expenses | - | - | 14.00K | -1K | 10.00K | 8.00K | 10.00K | 15.00K | 16.00K | 15.00K | 14.00K | 13.00K | - | - | - | - | - | - | - | - | - | - | - | 146.65K | 139.90K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K |
Operating Expenses | 4.27M | 4.88M | 4.24M | 4.13M | 4.40M | 4.19M | 3.89M | 3.71M | 3.94M | 3.69M | 3.35M | 2.81M | 2.76M | 3.01M | 3.05M | 3.27M | 3.17M | 3.02M | 2.99M | 3.04M | 3.01M | 3.21M | 2.92M | 3.26M | 3.39M | 3.40M | 3.10M | 3.10M | 2.60M | 3.10M | 2.60M | 2.30M | 2.00M | 2.20M | 2.30M | 2.00M | 1.80M | 1.50M | 1.60M |
Interest Expense | 1K | 1K | 1K | 3.00K | 2.00K | 1K | - | 1K | 11.00K | 17.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | 1.33M | 1.52M | 1.37M | 1.61M | 1.93M | 1.63M | 1.47M | 1.58M | 1.56M | 1.56M | 1.44M | 1.34M | 1.37M | 1.27M | 1.30M | 1.47M | 1.38M | 1.25M | - | 1.25M | 1.21M | 1.14M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 8.58M | 9.07M | 8.17M | 7.83M | 8.29M | 7.64M | 7.43M | 6.92M | 7.35M | 6.65M | 6.15M | 5.67M | 5.38M | 5.50M | 5.49M | 5.81M | 5.74M | 5.07M | 4.90M | 4.86M | 4.71M | 5.07M | 4.83M | 5.53M | 5.75M | 6.00M | 5.70M | 5.60M | 5.20M | 5.70M | 4.80M | 4.30M | 4.10M | 4.20M | 4.40M | 4.10M | 3.70M | 3.50M | 3.40M |
Income Tax | 103.00K | -28.00K | 49.00K | -48.00K | -1K | -8.00K | 163.00K | 2.00K | 530.00K | 460.00K | 232.00K | 556.00K | 211.00K | 186.00K | 101.00K | 384.00K | 405.00K | 1.03M | 428.00K | 122.00K | 320.00K | 640.70K | 1.87M | 353.00K | -55.10K | 100.00K | 200.00K | 300.00K | 400.00K | 200.00K | 200.00K | 200.00K | 300.00K | 200.00K | 200.00K | 300.00K | 400.00K | 500.00K | 500.00K |
Shares Outstanding (Basic) | 3.43M | 3.40M | 3.40M | 3.40M | 3.40M | 3.40M | 3.40M | 3.40M | 3.40M | 3.40M | 3.39M | 3.39M | 3.39M | 3.38M | 3.37M | 3.37M | 3.36M | 3.31M | 3.23M | 3.21M | 3.17M | 3.15M | 3.12M | 3.00M | 2.97M | 2.95M | 3.33M | 2.95M | 2.87M | 3.13M | 2.94M | 2.78M | 2.86M | 3.08M | 2.63M | 2.50M | 1.94M | 2.61M | 2.61M |
Shares Outstanding (Diluted) | 3.43M | 3.43M | 3.44M | 3.40M | 3.40M | 3.40M | 3.40M | 3.40M | 3.40M | 3.65M | 3.50M | 3.41M | 3.41M | 3.40M | 3.40M | 3.40M | 3.40M | 3.36M | 3.33M | 3.32M | 3.17M | 3.25M | 3.21M | 3.04M | 2.97M | 2.96M | 3.33M | 3.08M | 2.87M | 3.13M | 2.94M | 2.78M | 2.86M | 3.08M | 2.63M | 2.50M | 1.94M | 2.61M | 2.61M |
EPS (Basic) | 0.08 | 0.03 | 0.12 | -0.04 | 0.06 | -0.00 | 0.09 | 0.06 | 0.36 | 0.32 | 0.20 | 0.32 | 0.16 | 0.16 | 0.10 | 0.18 | 0.36 | 0.52 | 0.24 | 0.05 | -0.05 | 0.21 | 1.03 | 0.23 | -0.01 | 0.08 | 0.15 | 0.16 | 0.27 | 0.16 | 0.17 | 0.18 | 0.21 | 0.13 | 0.19 | 0.20 | 0.31 | 0.23 | 0.23 |
EPS (Diluted) | 0.08 | 0.03 | 0.12 | -0.04 | 0.06 | -0.00 | 0.09 | 0.06 | 0.36 | 0.30 | 0.20 | 0.31 | 0.16 | 0.15 | 0.10 | 0.18 | 0.35 | 0.51 | 0.23 | 0.05 | -0.05 | 0.20 | 1.00 | 0.22 | -0.01 | 0.08 | 0.15 | 0.16 | 0.27 | 0.16 | 0.17 | 0.18 | 0.21 | 0.13 | 0.19 | 0.20 | 0.31 | 0.23 | 0.23 |
EBITDA | 473.00K | 218.00K | 755.00K | 191.00K | 508.00K | 304.00K | 766.00K | 518.00K | 621.00K | 600.00K | 499.00K | 902.00K | 797.00K | 805.00K | 522.00K | 1.04M | 1.43M | 758.00K | 100.00K | 22.00K | -257.99K | -493.17K | -51.36K | 629.09K | 72.77K | 500.00K | 800.00K | 600.00K | 1.10M | 500.00K | 500.00K | 600.00K | 700.00K | 500.00K | 500.00K | 900.00K | 700.00K | 1.10M | 1.10M |
Depreciation & Amortization | 94.00K | 145.00K | 295.00K | 360.00K | 320.00K | 321.00K | 308.00K | 313.00K | 348.00K | 209.00K | 110.00K | 71.00K | 57.00K | 92.00K | 111.00K | 122.00K | 82.00K | 76.00K | 97.00K | 83.00K | 98.63K | 97.60K | 153.35K | 146.65K | 139.90K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K |