Electro-Sensors Inc. (ELSE)
undefined
undefined%
At close: undefined
4.67
0.43%
After-hours Dec 13, 2024, 07:57 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY86 FY85
Net Income 275.00K 100.00K 410.00K -124.00K 187.00K -10.00K 295.00K 202.00K 1.21M 1.09M 706.00K 1.09M 548.00K 527.00K 334.00K 606.00K 1.20M 1.72M 761.00K 172.00K -144.08K 646.02K 3.52M 681.74K -22.41K 200.00K 500.00K 500.00K 800.00K 500.00K 500.00K 500.00K 600.00K 400.00K 500.00K 500.00K 600.00K 600.00K
Depreciation & Amortization 94.00K 145.00K 295.00K 360.00K 320.00K 321.00K 308.00K 313.00K 348.00K 209.00K 110.00K 71.00K 57.00K 92.00K 111.00K 122.00K 82.00K 76.00K 97.00K 83.00K 98.63K 97.60K 153.35K 146.65K 139.90K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K 100.00K
Stock-Based Compensation 67.00K 3.00K 5.00K 6.00K 11.00K 15.00K 51.00K 74.00K 63.00K 67.00K 162.00K 6.00K - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Working Capital 95.00K -26.00K 17.00K -138.00K 22.00K 56.00K 130.00K -166.00K -81.00K 229.00K -338.00K 385.00K 19.00K 1.40M 142.00K -570.00K 167.00K 290.00K -31.00K -224.00K 414.82K -1.73M 1.71M -329.40K 308.56K -100.00K -200.00K 200.00K - - -100.00K - 300.00K - - - - -
Other Non-Cash Items -191.00K -8.00K -9.00K 482.00K -182.00K -114.00K -79.00K -280.00K -1.47M -1.16M -535.00K -793.00K 548.00K -2.00K 3.00K -9.00K 9.00K -1.77M -986.00K -269.00K -470.85K -1.65M -5.47M -536.01K - 200.00K -100.00K -400.00K -100.00K -100.00K -200.00K -100.00K -200.00K -500.00K -600.00K -600.00K -700.00K -700.00K
Deferred Income Tax -99.00K -48.00K 38.00K -43.00K -2.00K -16.00K -4.00K -18.00K -104.00K -81.00K -71.00K 38.00K 14.00K 3.00K -14.00K 104.00K -88.00K 60.00K - - -9.00K 13.70K 26.00K -5.30K -21.10K - - - - - - - - - - - - -
Change in Working Capital -16.00K -339.00K 30.00K 132.00K -182.00K -66.00K -103.00K -95.00K -360.00K 138.00K -245.00K 324.00K -252.00K 1.45M 288.00K -578.00K -114.00K 85.00K -15.00K -264.00K 250.16K -1.48M 1.75M -384.87K 416.02K -200.00K -200.00K 200.00K -100.00K -100.00K -200.00K -400.00K 600.00K - - - - -
Operating Cash Flow 130.00K -147.00K 769.00K 331.00K 152.00K 130.00K 468.00K 196.00K -306.00K 263.00K 127.00K 732.00K 309.00K 618.00K 707.00K 278.00K 1.09M 178.00K -143.00K -278.00K -275.15K -2.38M -21.61K -97.78K 512.41K 300.00K 300.00K 400.00K 700.00K 400.00K 200.00K 200.00K 1.10M - - - - -
Capital Expenditures -70.00K -65.00K -141.00K -25.00K -257.00K -32.00K -114.00K -8.00K -70.00K -46.00K -23.00K -196.00K -82.00K -38.00K -3.00K - -269.00K -6.00K -40.00K -19.00K -24.62K -161.27K -21.25K -72.24K -54.92K -100.00K -100.00K -100.00K - -1.40M -500.00K -100.00K -100.00K - - - - -
Acquisitions - -1.03M -5.00M 8.00M 150.00K - 231.00K -473.00K 1.33M -400.00K -26.00K 4.46M - 215.00K 4.97M - - - - -441.00K -2.61M -2.26M - - - - - - - - - - - - - - - -
Purchase of Investments -13.83M -6.97M -12.00M -13.74M -7.66M -14.35M -8.68M -8.87M -12.67M -14.18M -6.42M -5.25M -4.30M -14.54M -9.95M - - - - -486.00K -590.58K -1.11M - - - - - - -100.00K -200.00K -300.00K - -300.00K - - - - -
Sales Maturities Of Investments 16.00M 8.00M 17.00M 5.75M 15.50M 14.50M 8.45M 9.34M 12.81M 14.05M 6.99M 874.00K 9.50M 14.33M 4.98M 5.00K - 1.82M 1.21M 788.00K 1.41M 2.28M - - - - 100.00K 300.00K 200.00K - 300.00K 200.00K - - - - - -
Other Investing Acitivies - 1.03M 5.00M -8.00M -150.00K 147.00K -231.00K 473.00K -1.33M -135.00K 26.00K -4.46M -14.00K -215.00K -4.97M 5.00K - - - 441.00K 2.61M 2.26M 5.60M 819.07K - - -100.00K - - 200.00K 100.00K -100.00K 200.00K - - - - -
Investing Cash Flow 2.10M 964.00K 4.86M -8.02M 7.58M 115.00K -345.00K 465.00K 66.00K -581.00K 539.00K -4.57M 5.11M -253.00K -4.97M 5.00K -269.00K 1.82M 1.17M 283.00K 791.45K 1.01M 5.58M 746.83K -54.92K -100.00K -100.00K 200.00K 100.00K -1.40M -400.00K - -200.00K - - - - -
Debt Repayment -6.00K -6.00K -6.00K -6.00K -5.00K -1K - -390.00K -381.00K - - - - - - - - - - - - - - - -44.84K -200.00K -200.00K -200.00K -200.00K 800.00K - - - - - - - -
Common Stock Repurchased - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Dividend Paid - - - - - - - - - - -272.00K -543.00K -543.00K -540.00K -539.00K -539.00K -538.00K -3.87M -517.00K -513.00K -411.66K -377.62K -374.46K -239.81K -237.31K -200.00K -200.00K -1.20M -200.00K -200.00K -200.00K -200.00K -200.00K - - - - -
Other Financial Acitivies - 122.00K - - - -150.00K - - - - - - - - - - - - - - - - - 199.98K - - -100.00K - - - - 200.00K - - - - - -
Financial Cash Flow -6.00K 116.00K -6.00K -6.00K -5.00K -151.00K - -390.00K -381.00K 3.00K -263.00K -535.00K -522.00K -528.00K -522.00K -533.00K -491.00K -3.60M -426.00K -404.00K -376.42K -301.95K -361.29K 34.44K -263.41K -400.00K -400.00K -1.40M -300.00K 600.00K -200.00K - -200.00K - - - - -
Net Cash Flow 2.22M 933.00K 5.62M -7.70M 7.73M 94.00K 123.00K 271.00K -621.00K -315.00K 403.00K -4.37M 4.89M -163.00K -4.78M -250.00K 328.00K -1.61M 596.00K -399.00K 139.89K -1.67M 5.20M 683.49K 194.08K -200.00K -200.00K -800.00K 500.00K 600.00K -200.00K 200.00K -200.00K - - - - -
Free Cash Flow 60.00K -212.00K 628.00K 306.00K -105.00K 98.00K 354.00K 188.00K -376.00K 217.00K 104.00K 536.00K 227.00K 580.00K 704.00K 278.00K 819.00K 172.00K -183.00K -297.00K -299.76K -2.54M -42.86K -170.02K 457.49K 200.00K 200.00K 300.00K 700.00K -1.00M -300.00K 100.00K 1.00M - - - - -