Electro-Sensors Inc.
(ELSE)
undefined
undefined%
At close: undefined
4.67
0.43%
After-hours Dec 13, 2024, 07:57 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY86 | FY85 |
Net Income | 275.00K | 100.00K | 410.00K | -124.00K | 187.00K | -10.00K | 295.00K | 202.00K | 1.21M | 1.09M | 706.00K | 1.09M | 548.00K | 527.00K | 334.00K | 606.00K | 1.20M | 1.72M | 761.00K | 172.00K | -144.08K | 646.02K | 3.52M | 681.74K | -22.41K | 200.00K | 500.00K | 500.00K | 800.00K | 500.00K | 500.00K | 500.00K | 600.00K | 400.00K | 500.00K | 500.00K | 600.00K | 600.00K |
Depreciation & Amortization | 94.00K | 145.00K | 295.00K | 360.00K | 320.00K | 321.00K | 308.00K | 313.00K | 348.00K | 209.00K | 110.00K | 71.00K | 57.00K | 92.00K | 111.00K | 122.00K | 82.00K | 76.00K | 97.00K | 83.00K | 98.63K | 97.60K | 153.35K | 146.65K | 139.90K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K |
Stock-Based Compensation | 67.00K | 3.00K | 5.00K | 6.00K | 11.00K | 15.00K | 51.00K | 74.00K | 63.00K | 67.00K | 162.00K | 6.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 95.00K | -26.00K | 17.00K | -138.00K | 22.00K | 56.00K | 130.00K | -166.00K | -81.00K | 229.00K | -338.00K | 385.00K | 19.00K | 1.40M | 142.00K | -570.00K | 167.00K | 290.00K | -31.00K | -224.00K | 414.82K | -1.73M | 1.71M | -329.40K | 308.56K | -100.00K | -200.00K | 200.00K | - | - | -100.00K | - | 300.00K | - | - | - | - | - |
Other Non-Cash Items | -191.00K | -8.00K | -9.00K | 482.00K | -182.00K | -114.00K | -79.00K | -280.00K | -1.47M | -1.16M | -535.00K | -793.00K | 548.00K | -2.00K | 3.00K | -9.00K | 9.00K | -1.77M | -986.00K | -269.00K | -470.85K | -1.65M | -5.47M | -536.01K | - | 200.00K | -100.00K | -400.00K | -100.00K | -100.00K | -200.00K | -100.00K | -200.00K | -500.00K | -600.00K | -600.00K | -700.00K | -700.00K |
Deferred Income Tax | -99.00K | -48.00K | 38.00K | -43.00K | -2.00K | -16.00K | -4.00K | -18.00K | -104.00K | -81.00K | -71.00K | 38.00K | 14.00K | 3.00K | -14.00K | 104.00K | -88.00K | 60.00K | - | - | -9.00K | 13.70K | 26.00K | -5.30K | -21.10K | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | -16.00K | -339.00K | 30.00K | 132.00K | -182.00K | -66.00K | -103.00K | -95.00K | -360.00K | 138.00K | -245.00K | 324.00K | -252.00K | 1.45M | 288.00K | -578.00K | -114.00K | 85.00K | -15.00K | -264.00K | 250.16K | -1.48M | 1.75M | -384.87K | 416.02K | -200.00K | -200.00K | 200.00K | -100.00K | -100.00K | -200.00K | -400.00K | 600.00K | - | - | - | - | - |
Operating Cash Flow | 130.00K | -147.00K | 769.00K | 331.00K | 152.00K | 130.00K | 468.00K | 196.00K | -306.00K | 263.00K | 127.00K | 732.00K | 309.00K | 618.00K | 707.00K | 278.00K | 1.09M | 178.00K | -143.00K | -278.00K | -275.15K | -2.38M | -21.61K | -97.78K | 512.41K | 300.00K | 300.00K | 400.00K | 700.00K | 400.00K | 200.00K | 200.00K | 1.10M | - | - | - | - | - |
Capital Expenditures | -70.00K | -65.00K | -141.00K | -25.00K | -257.00K | -32.00K | -114.00K | -8.00K | -70.00K | -46.00K | -23.00K | -196.00K | -82.00K | -38.00K | -3.00K | - | -269.00K | -6.00K | -40.00K | -19.00K | -24.62K | -161.27K | -21.25K | -72.24K | -54.92K | -100.00K | -100.00K | -100.00K | - | -1.40M | -500.00K | -100.00K | -100.00K | - | - | - | - | - |
Acquisitions | - | -1.03M | -5.00M | 8.00M | 150.00K | - | 231.00K | -473.00K | 1.33M | -400.00K | -26.00K | 4.46M | - | 215.00K | 4.97M | - | - | - | - | -441.00K | -2.61M | -2.26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -13.83M | -6.97M | -12.00M | -13.74M | -7.66M | -14.35M | -8.68M | -8.87M | -12.67M | -14.18M | -6.42M | -5.25M | -4.30M | -14.54M | -9.95M | - | - | - | - | -486.00K | -590.58K | -1.11M | - | - | - | - | - | - | -100.00K | -200.00K | -300.00K | - | -300.00K | - | - | - | - | - |
Sales Maturities Of Investments | 16.00M | 8.00M | 17.00M | 5.75M | 15.50M | 14.50M | 8.45M | 9.34M | 12.81M | 14.05M | 6.99M | 874.00K | 9.50M | 14.33M | 4.98M | 5.00K | - | 1.82M | 1.21M | 788.00K | 1.41M | 2.28M | - | - | - | - | 100.00K | 300.00K | 200.00K | - | 300.00K | 200.00K | - | - | - | - | - | - |
Other Investing Acitivies | - | 1.03M | 5.00M | -8.00M | -150.00K | 147.00K | -231.00K | 473.00K | -1.33M | -135.00K | 26.00K | -4.46M | -14.00K | -215.00K | -4.97M | 5.00K | - | - | - | 441.00K | 2.61M | 2.26M | 5.60M | 819.07K | - | - | -100.00K | - | - | 200.00K | 100.00K | -100.00K | 200.00K | - | - | - | - | - |
Investing Cash Flow | 2.10M | 964.00K | 4.86M | -8.02M | 7.58M | 115.00K | -345.00K | 465.00K | 66.00K | -581.00K | 539.00K | -4.57M | 5.11M | -253.00K | -4.97M | 5.00K | -269.00K | 1.82M | 1.17M | 283.00K | 791.45K | 1.01M | 5.58M | 746.83K | -54.92K | -100.00K | -100.00K | 200.00K | 100.00K | -1.40M | -400.00K | - | -200.00K | - | - | - | - | - |
Debt Repayment | -6.00K | -6.00K | -6.00K | -6.00K | -5.00K | -1K | - | -390.00K | -381.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -44.84K | -200.00K | -200.00K | -200.00K | -200.00K | 800.00K | - | - | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | -272.00K | -543.00K | -543.00K | -540.00K | -539.00K | -539.00K | -538.00K | -3.87M | -517.00K | -513.00K | -411.66K | -377.62K | -374.46K | -239.81K | -237.31K | -200.00K | -200.00K | -1.20M | -200.00K | -200.00K | -200.00K | -200.00K | -200.00K | - | - | - | - | - |
Other Financial Acitivies | - | 122.00K | - | - | - | -150.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 199.98K | - | - | -100.00K | - | - | - | - | 200.00K | - | - | - | - | - | - |
Financial Cash Flow | -6.00K | 116.00K | -6.00K | -6.00K | -5.00K | -151.00K | - | -390.00K | -381.00K | 3.00K | -263.00K | -535.00K | -522.00K | -528.00K | -522.00K | -533.00K | -491.00K | -3.60M | -426.00K | -404.00K | -376.42K | -301.95K | -361.29K | 34.44K | -263.41K | -400.00K | -400.00K | -1.40M | -300.00K | 600.00K | -200.00K | - | -200.00K | - | - | - | - | - |
Net Cash Flow | 2.22M | 933.00K | 5.62M | -7.70M | 7.73M | 94.00K | 123.00K | 271.00K | -621.00K | -315.00K | 403.00K | -4.37M | 4.89M | -163.00K | -4.78M | -250.00K | 328.00K | -1.61M | 596.00K | -399.00K | 139.89K | -1.67M | 5.20M | 683.49K | 194.08K | -200.00K | -200.00K | -800.00K | 500.00K | 600.00K | -200.00K | 200.00K | -200.00K | - | - | - | - | - |
Free Cash Flow | 60.00K | -212.00K | 628.00K | 306.00K | -105.00K | 98.00K | 354.00K | 188.00K | -376.00K | 217.00K | 104.00K | 536.00K | 227.00K | 580.00K | 704.00K | 278.00K | 819.00K | 172.00K | -183.00K | -297.00K | -299.76K | -2.54M | -42.86K | -170.02K | 457.49K | 200.00K | 200.00K | 300.00K | 700.00K | -1.00M | -300.00K | 100.00K | 1.00M | - | - | - | - | - |