ctrl K

AI Score

Unlock

Elutia Inc. (ELUT)

AI Score

Unlock

2.62

-0.04 (-1.50%)

At close: Mar 28, 2025, 3:59 PM

2.64

0.76%

After-hours: Mar 28, 2025, 04:00 PM EDT

Elutia Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue	24.38M	24.75M	23.85M	47.39M	42.68M	42.9M	39.04M
Cost of Revenue	13.67M	13.69M	12.21M	28.37M	22.12M	23.13M	23.09M
Gross Profit	10.71M	11.05M	11.64M	19.02M	20.56M	19.77M	15.95M
Operating Income	-35.65M	-30.53M	-29.99M	-23.03M	-13.6M	-8.41M	-8.22M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-54.12M	-41.22M	-36.15M	-24.78M	-21.8M	-11.91M	-11.54M
Net Income	-53.95M	-37.66M	-32.9M	-24.83M	-21.82M	-11.94M	-11.57M
Selling & General & Admin	31.2M	27.19M	33.9M	32.79M	30.08M	25.78M	21.68M
Research & Development	3.79M	4.4M	7.73M	9.27M	4.08M	2.4M	2.48M
Other Expenses	11.37M	9.99M	4.16M	3.58M	-2.57M	n/a	n/a
Operating Expenses	46.36M	41.58M	41.63M	42.05M	34.16M	28.18M	24.17M
Interest Expense	4.78M	5.8M	5.12M	5.32M	5.63M	5.38M	5.52M
Selling & Marketing Expenses	12.55M	13.09M	17.85M	18.82M	17.57M	n/a	n/a
Cost & Expenses	60.03M	55.27M	53.84M	70.42M	56.28M	51.31M	47.26M
Income Tax	7K	28K	34K	55K	26K	30K	26K
Shares Outstanding (Basic)	29.07M	18.16M	13.83M	10.44M	10.23M	10.67M	10.67M
Shares Outstanding (Diluted)	29.07M	18.16M	13.83M	10.44M	10.23M	10.67M	10.67M
EPS (Basic)	-1.86	-2.07	-2.38	-2.38	-2.13	-1.12	-1.08
EPS (Diluted)	-1.86	-2.07	-2.38	-2.38	-2.13	-1.12	-1.08
EBITDA	-45.89M	-31.92M	-27.46M	-15.72M	-12.3M	-2.63M	-2.22M
Depreciation & Amortization	3.45M	3.51M	3.57M	3.73M	3.86M	3.9M	3.8M