Elutia Inc.

NASDAQ: ELUT · Real-Time Price · USD
1.92
-0.23 (-10.70%)
At close: Aug 15, 2025, 3:59 PM
2.02
5.21%
After-hours: Aug 15, 2025, 04:10 PM EDT

Elutia Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-53.95M -41.25M -32.9M -24.83M
Depreciation & Amortization
3.45M 3.51M 3.73M 3.73M
Stock-Based Compensation
7.89M 2.44M 3.65M 3.54M
Other Working Capital
3.62M -2.24M 15.26M 890K
Other Non-Cash Items
17.01M 2.75M 5M 3.28M
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
2.94M 6.96M 5.71M 2.2M
Operating Cash Flow
-22.66M -21.76M -21.43M -15.62M
Capital Expenditures
-654K -346K -540K -369K
Cash Acquisitions
180K 14.55M n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a
Investing Cash Flow
-474K 14.21M -540K -369K
Debt Repayment
-2M -1.96M 1.62M -7.1M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
6.7M 1.71M -3.1M 13.96M
Financial Cash Flow
17.09M 9.84M 9M 6.71M
Net Cash Flow
-6.04M 2.29M -13.44M -9.1M
Free Cash Flow
-23.31M -22.11M -21.97M -15.99M