Embecta Corp. (EMBC)
NASDAQ: EMBC
· Real-Time Price · USD
13.69
-0.18 (-1.30%)
At close: Aug 15, 2025, 3:59 PM
13.69
0.00%
After-hours: Aug 15, 2025, 04:20 PM EDT
Embecta Income Statement
Financials in USD. Fiscal
year is
October - September.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 |
Revenue | 1.1B | 1.08B | 1.11B | 1.12B | 1.12B | 1.13B | 1.12B | 1.12B | 1.11B | 1.12B | 1.12B | 1.13B | 1.16B | 1.16B | 1.17B | 1.17B | 864.5M | 569.5M | 285.3M |
Cost of Revenue | 410.4M | 394.4M | 402.5M | 389.1M | 376.9M | 391.1M | 375.4M | 370.9M | 368.5M | 360.1M | 356.1M | 354.6M | 347.6M | 351.8M | 356.4M | 365M | 274.3M | 181.9M | 94M |
Gross Profit | 692.1M | 685.1M | 705.2M | 734M | 742M | 741.4M | 747M | 749.9M | 745M | 758.4M | 759.8M | 774.9M | 807.8M | 807.5M | 812.6M | 800M | 590.2M | 387.6M | 191.3M |
Operating Income | 211.8M | 173.7M | 150M | 166.8M | 166.4M | 161.8M | 178.2M | 221.5M | 192.7M | 238.5M | 281.8M | 309.6M | 429.8M | 457M | 484.5M | 492M | 374.8M | 250.5M | 124.1M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 100.3M | 55.1M | 29.2M | 44.2M | 56.2M | 49.3M | 63.9M | 105.7M | 73.2M | 126.7M | 196.1M | 256.6M | 400.6M | 451.9M | 486.5M | 495M | 378.5M | 253.6M | 125.1M |
Net Income | 82.9M | 52.1M | 57.5M | 78.3M | 69.7M | 70.2M | 55.3M | 70.4M | 47.2M | 94.4M | 160M | 223.6M | 337.9M | 380.2M | 408.5M | 415M | 317.9M | 213.2M | 105.3M |
Selling & General & Admin | 341.9M | 343.2M | 355.9M | 365.1M | 364M | 365.9M | 358.8M | 341.3M | 327.5M | 323.7M | 305.4M | 294.8M | 283.4M | 260.1M | 249M | 240M | 169.5M | 109M | 53.2M |
Research & Development | 52.5M | 68.5M | 78.9M | 78.8M | 82.6M | 84.8M | 88.5M | 85.2M | 79.5M | 71.2M | 67.1M | 66.9M | 68.2M | 69.6M | 65.7M | 63M | 43.8M | 28.1M | 14M |
Other Expenses | 71.6M | 99.7M | 121.6M | 124.5M | 130.2M | 97.9M | 89.3M | 69.7M | 30.3M | 42.2M | 22.7M | 20.8M | 22.8M | 15.7M | 8.3M | -100K | 600K | n/a | n/a |
Operating Expenses | 466M | 511.4M | 556.4M | 568.4M | 576.8M | 580.8M | 568.8M | 528.4M | 493.4M | 461M | 419.1M | 406.4M | 378M | 350.5M | 328.1M | 308M | 215.4M | 137.1M | 67.2M |
Interest Expense | 56.8M | 58M | 112.5M | 112.3M | 110.9M | 110.1M | 109.1M | 107M | 101.2M | 93.7M | 71.8M | 46.2M | 24.4M | 4.9M | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 9M | 9M | 9M | 9M | 15.5M | 98.5M | 98.5M | 98.5M | 83M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 878.8M | 905.8M | 957.7M | 956.3M | 952.5M | 970.7M | 944.2M | 899.3M | 861.9M | 821.1M | 775.2M | 761M | 725.6M | 702.3M | 684.5M | 673M | 489.7M | 319M | 161.2M |
Income Tax Expense | 16.7M | 2.3M | -29M | -34.1M | -13.5M | -20.9M | 8.6M | 35.3M | 26M | 32.3M | 36.1M | 33M | 62.7M | 71.7M | 78M | 80M | 60.6M | 40.4M | 19.8M |
Shares Outstanding (Basic) | 58.49M | 57.95M | 57.95M | 58.62M | 58.8M | 57.69M | 57.49M | 57.33M | 57.3M | 57.26M | 57.21M | 57.33M | 57.8M | 57.8M | 56.8M | 54.66M | 57M | 57M | 57M |
Shares Outstanding (Diluted) | 58.49M | 58.62M | 58.62M | 58.08M | 57.84M | 57.81M | 57.63M | 57.47M | 57.58M | 57.51M | 57.21M | 57.33M | 58.21M | 57.8M | 57M | 57M | 57M | 57M | 57M |
EPS (Basic) | 1.42 | 0.89 | 0.99 | 1.35 | 1.20 | 1.22 | 0.96 | 1.23 | 0.83 | 1.64 | 2.78 | 3.89 | 5.89 | 6.65 | 7.16 | 7.28 | 5.58 | 3.74 | 1.85 |
EPS (Diluted) | 1.42 | 0.89 | 0.99 | 1.35 | 1.20 | 1.21 | 0.95 | 1.22 | 0.82 | 1.63 | 2.77 | 3.88 | 5.88 | 6.65 | 7.16 | 7.28 | 5.58 | 3.74 | 1.85 |
EBITDA | 257.9M | 213.2M | 221M | 233.1M | 241M | 230.3M | 207.6M | 245.3M | 205.2M | 252.2M | 305.9M | 342M | 462.3M | 494.9M | 518.5M | 517.6M | 395.5M | 260.7M | 124.1M |
EBIT | 210.5M | 166.5M | 141.7M | 156.5M | 167.1M | 159.4M | 173M | 212.7M | 174.4M | 220.4M | 275.4M | 310.3M | 429.5M | 461.3M | 483.5M | 491M | 377.5M | 252.6M | 124.1M |
Depreciation & Amortization | 47.4M | 46.7M | 45.2M | 42.5M | 39.8M | 36.8M | 34.6M | 32.6M | 30.8M | 31.8M | 30.5M | 31.7M | 32.8M | 33.6M | 37.1M | 38M | 29.4M | 19.5M | 9.3M |