Empire Limited (EMLAF)

AI Score

Unlock

35.94

0.00 (0.00%)

At close: Apr 22, 2025, 9:37 AM

Empire Income Statement

Financials in CAD. Fiscal year is June - May.

Fiscal Year	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jan 31, 2025	Oct 31, 2024	Jul 31, 2024	Apr 30, 2024	Jan 31, 2024	Oct 31, 2023	Jul 31, 2023	Apr 30, 2023	Feb 4, 2023	Nov 5, 2022	Jul 31, 2022	Apr 30, 2022	Jan 31, 2022	Oct 31, 2021	Jul 31, 2021	Apr 30, 2021	Jan 31, 2021	Oct 31, 2020	Jul 31, 2020	Apr 30, 2020	Jan 31, 2020	Oct 31, 2019	Jul 31, 2019	Apr 30, 2019	Jan 31, 2019	Oct 31, 2018	Jul 31, 2018	Apr 30, 2018	Jan 31, 2018	Oct 31, 2017	Jul 31, 2017	Apr 30, 2017	Jan 31, 2017	Oct 31, 2016	Jul 31, 2016	Apr 30, 2016	Jan 31, 2016	Oct 31, 2015	Jul 31, 2015
Revenue	7.73B	7.78B	8.14B	7.41B	7.49B	7.75B	8.08B	7.41B	7.51B	7.69B	7.94B	7.84B	7.38B	7.32B	7.63B	6.92B	7.02B	6.98B	7.35B	7.01B	6.4B	6.44B	6.74B	6.21B	6.25B	6.21B	6.46B	5.89B	6.03B	6.03B	6.27B	5.8B	5.89B	5.93B	6.19B	6.28B	6.03B	6.06B	6.25B
Cost of Revenue	5.64B	5.71B	6.01B	5.67B	5.78B	6.02B	6.27B	5.72B	5.59B	5.69B	6.21B	6.09B	5.73B	5.7B	5.95B	5.34B	5.21B	5.22B	5.51B	5.19B	4.84B	4.84B	5.08B	4.64B	4.74B	4.73B	4.95B	4.43B	4.58B	4.55B	4.74B	4.38B	4.5B	4.53B	4.7B	4.74B	4.61B	4.59B	4.73B
Gross Profit	2.08B	2.06B	2.13B	1.74B	1.72B	1.74B	1.81B	1.69B	1.92B	2B	1.73B	1.75B	1.65B	1.61B	1.68B	1.58B	1.8B	1.75B	1.85B	1.82B	1.56B	1.6B	1.66B	1.56B	1.51B	1.48B	1.52B	1.45B	1.45B	1.47B	1.53B	1.42B	1.39B	1.4B	1.49B	1.55B	1.42B	1.47B	1.52B
Operating Income	288M	319.1M	369.1M	265.3M	226.7M	254.3M	333.6M	264.5M	232.8M	333.9M	326.4M	293.1M	279M	296.6M	315.1M	274.4M	320.4M	306.5M	377.6M	324.3M	235M	286.4M	266.1M	194.2M	110M	173.4M	174.7M	110.6M	108.1M	2.6M	125.2M	61.4M	68.6M	76.4M	126.6M	-1.16B	-1.59B	136M	195.5M
Interest Income	6.9M	6.8M	4.9M	7.4M	7.9M	5.9M	5.9M	6M	n/a	3.2M	6.3M	7.5M	6.7M	5.9M	6.3M	6.8M	6.6M	8.2M	8.2M	9.2M	7.8M	7.8M	8.2M	4M	1.5M	1.5M	1.9M	1.4M	700K	300K	200K	200K	500K	500K	400K	1.3M	200K	100K	500K
Pretax Income	215.9M	245.1M	296.4M	204.4M	166.4M	228.7M	377.8M	234.2M	165M	268.9M	266.7M	236.9M	245.8M	238.5M	267.3M	212.8M	254.5M	240.4M	306.9M	255.3M	166.5M	216.5M	194.4M	173M	85.4M	150.7M	151.6M	85.2M	81.5M	-27.2M	96.5M	33.7M	39.8M	46.1M	95.4M	-1.2B	-1.62B	101.7M	162.6M
Net Income	146.1M	173.4M	207.8M	148.9M	134.2M	181.1M	261M	182.9M	125.7M	189.9M	187.5M	178.5M	203.4M	175.4M	188.5M	171.9M	176.3M	161.4M	191.9M	177.8M	120.5M	154.6M	130.6M	122.1M	65.8M	103.8M	95.6M	71M	58.1M	-23.6M	54M	29.5M	30.5M	33.1M	65.4M	-942.6M	-1.37B	68.5M	108.8M
Selling & General & Admin	1.81B	1.79B	1.81B	1.47B	1.49B	1.48B	1.47B	1.42B	1.7B	1.67B	1.4B	1.46B	1.37B	1.32B	1.36B	1.3B	1.51B	1.46B	1.51B	1.53B	1.36B	1.35B	1.42B	1.43B	1.45B	1.33B	1.38B	1.38B	1.39B	1.5B	1.43B	1.38B	1.36B	1.37B	1.39B	1.41B	1.35B	1.31B	1.35B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	7.5M	n/a	n/a	n/a
Other Expenses	-13.4M	-49.6M	-57.6M	2.9M	4.6M	4.2M	20.5M	4.4M	-5.6M	-6.5M	3.8M	45.5M	5.6M	7.4M	5.2M	3.4M	3.5M	6.1M	2.9M	4.8M	4.4M	4.1M	4.2M	n/a	4.7M	5.2M	4.3M	5.1M	5.7M	6.5M	6.6M	4.2M	7.3M	6.4M	7.3M	6.3M	8M	6.9M	7.5M
Operating Expenses	1.8B	1.74B	1.76B	1.47B	1.49B	1.48B	1.47B	1.42B	1.69B	1.66B	1.4B	1.46B	1.37B	1.32B	1.36B	1.3B	1.51B	1.46B	1.51B	1.53B	1.36B	1.35B	1.42B	1.43B	1.45B	1.33B	1.38B	1.38B	1.39B	1.5B	1.43B	1.38B	1.36B	1.37B	1.39B	1.41B	1.35B	1.31B	1.35B
Interest Expense	79.4M	80.7M	78.5M	79.9M	75.6M	74.5M	73.6M	74.4M	n/a	69M	68.4M	88.1M	71.1M	71.2M	71.5M	71.6M	71.1M	73.1M	77M	76.7M	74.6M	74.8M	77.7M	22.7M	22.4M	20.3M	21.1M	21.6M	23.5M	26.1M	25.7M	25.5M	25.8M	25.7M	26.1M	29.6M	27.9M	28.6M	27.7M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	7.44B	7.46B	7.77B	7.15B	7.27B	7.5B	7.74B	7.14B	7.28B	7.35B	7.61B	7.55B	7.1B	7.02B	7.31B	6.65B	6.72B	6.69B	7.02B	6.72B	6.19B	6.19B	6.51B	6.07B	6.18B	6.06B	6.32B	5.81B	5.97B	6.05B	6.17B	5.76B	5.85B	5.9B	6.09B	6.15B	5.96B	5.9B	6.08B
Income Tax Expense	58.4M	63.2M	67.8M	61.4M	43.5M	54.2M	106.7M	63.5M	34.2M	68.2M	71.8M	58.2M	75.1M	68.3M	68.7M	45M	67.2M	63.6M	90.1M	66.5M	45.6M	56.2M	51.6M	44.1M	18.9M	39.8M	41.5M	11.7M	22.9M	-8.5M	30.1M	1.4M	11.4M	11.9M	17.8M	-256.7M	-258.2M	30.1M	43.5M
Shares Outstanding (Basic)	236.4M	238.53M	241.95M	243.4M	246.29M	249.32M	251.73M	254.9M	257.91M	260.14M	262.18M	263M	264.09M	265.37M	266.98M	266.5M	268.12M	269.03M	269.02M	269M	269.72M	271.3M	271.8M	271.9M	271.87M	271.84M	271.79M	272.2M	271.7M	262.22M	271.53M	271.7M	271.13M	271.64M	271.68M	271.39M	271.67M	275.21M	277.01M
Shares Outstanding (Diluted)	237.2M	239.18M	242.29M	243.7M	246.81M	249.86M	252.21M	255.4M	258.41M	260.61M	262.98M	263M	264.9M	266.26M	268.11M	267.6M	269.05M	270.07M	269.82M	269.7M	270.6M	272.45M	272.87M	272.8M	272.49M	272.2M	272.32M	272.2M	272.19M	271.78M	271.6M	271.7M	271.68M	272.2M	271.68M	271.7M	271.79M	275.52M	277.45M
EPS (Basic)	0.62	0.73	0.86	0.61	0.54	0.73	1.04	0.72	0.49	0.73	0.72	0.68	0.77	0.66	0.71	0.65	0.66	0.60	0.71	0.66	0.45	0.57	0.48	0.45	0.24	0.38	0.35	0.26	0.21	-0.09	0.20	0.11	0.11	0.12	0.24	-3.47	-5.03	0.25	0.39
EPS (Diluted)	0.62	0.72	0.86	0.61	0.54	0.72	1.03	0.72	0.49	0.73	0.71	0.68	0.77	0.66	0.70	0.64	0.66	0.60	0.71	0.66	0.45	0.57	0.48	0.45	0.24	0.38	0.35	0.26	0.21	-0.09	0.20	0.11	0.11	0.12	0.24	-3.47	-5.02	0.25	0.39
EBITDA	572.6M	607.4M	650.8M	561.9M	515M	555.1M	611.9M	535.2M	486.9M	577.7M	591.8M	545.7M	579.6M	562M	577.8M	519.8M	530.6M	508.3M	549.1M	535.8M	412.5M	468.2M	447.4M	302.3M	196.3M	268.5M	247.2M	216.9M	217.7M	103.2M	274.8M	169.8M	178.1M	171.1M	229.9M	-1.05B	-1.47B	293M	303.1M
EBIT	295.3M	325.8M	374.9M	297.6M	244.1M	317.6M	461.3M	326.1M	227.2M	337.9M	348.9M	339.8M	360.4M	332.3M	352.9M	300.4M	326.2M	313.8M	384.8M	332.3M	241.4M	292.7M	273.1M	196.4M	109.2M	172.7M	174.6M	109.7M	106.7M	700K	123.5M	59.5M	67.3M	75.5M	125.3M	-1.16B	-1.59B	133.2M	193.5M
Depreciation & Amortization	277.3M	281.6M	275.9M	265.3M	270.9M	268M	266.5M	270.7M	259.7M	250.3M	249.9M	252.6M	242.7M	237.3M	234.5M	219.4M	213.1M	206.9M	204.9M	203.5M	191.9M	191.3M	193.9M	105.9M	104.6M	102.7M	104M	107.2M	108M	110.4M	113.6M	110.3M	110.8M	111.4M	111.7M	113M	121.9M	120.3M	118.6M