Emerson Electric Co. (EMR)

AI Score

Unlock

109.76

1.12 (1.03%)

At close: Mar 31, 2025, 3:59 PM

110.11

0.31%

After-hours: Mar 31, 2025, 06:45 PM EDT

Emerson Electric Co. Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	17.49B	15.16B	19.63B	18.24B	16.79B	18.37B	17.41B	15.26B	14.52B	22.3B	24.54B	24.67B	24.41B	24.22B	21.04B	20.91B	24.81B	22.57B	20.13B	17.3B	15.62B	13.96B	13.82B	15.48B	15.54B	14.27B	13.45B	12.3B	11.15B	10.01B	8.61B	8.17B	7.71B	7.43B	7.57B	7.07B	6.65B	6.17B	4.95B	4.65B
Cost of Revenue	9.68B	7.74B	11.44B	10.67B	9.78B	10.56B	9.95B	8.86B	8.26B	13.26B	14.38B	14.72B	14.64B	14.66B	12.71B	13.22B	15.67B	14.46B	12.96B	11.12B	10.05B	9.06B	9B	10.12B	10.02B	9.19B	8.6B	7.87B	7.17B	6.48B	5.55B	4.95B	4.76B	4.55B	4.73B	4.43B	4.21B	3.88B	3.04B	2.82B
Gross Profit	7.81B	7.43B	8.19B	7.56B	7.01B	7.82B	7.46B	6.4B	6.26B	9.05B	10.16B	9.95B	9.77B	9.56B	8.33B	7.7B	9.14B	8.11B	7.17B	6.18B	5.57B	4.9B	4.82B	5.36B	5.53B	5.08B	4.85B	4.43B	3.98B	3.53B	3.05B	3.22B	2.95B	2.88B	2.84B	2.64B	2.45B	2.29B	1.91B	1.83B
Operating Income	2.67B	2.83B	3.88B	3.22B	2.49B	3.13B	2.99B	2.65B	2.71B	3.44B	4.16B	4.01B	4.33B	4.23B	3.14B	2.64B	4B	3.46B	3.02B	2.56B	2.26B	1.96B	1.87B	1.59B	2.54B	2.31B	2.17B	1.98B	1.79B	1.6B	1.37B	1.28B	1.19B	1.15B	1.14B	1.07B	995.5M	922.9M	756.9M	739.5M
Interest Income	86M	41M	35M	12M	19M	27M	43M	36M	27M	29M	24M	16M	17M	n/a	19M	24M	56M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	2.02B	2.73B	4.08B	2.91B	2.33B	2.86B	2.67B	2.33B	2.32B	4.16B	3.35B	3.2B	3.12B	3.63B	2.88B	2.42B	3.59B	3.11B	2.68B	2.15B	1.85B	1.41B	1.56B	1.59B	2.18B	2.02B	1.92B	1.78B	1.61B	1.46B	1.43B	1.11B	1.04B	1B	989M	954M	859.8M	810.6M	715M	694.1M
Net Income	1.97B	13.22B	3.23B	2.3B	1.97B	2.31B	2.2B	1.52B	1.64B	2.71B	2.15B	2B	1.97B	2.48B	2.16B	1.72B	2.41B	2.14B	1.84B	1.42B	1.26B	1.09B	122M	1.03B	1.42B	1.31B	1.23B	1.12B	1.02B	907.7M	788.5M	708.1M	662.9M	631.9M	613.2M	588M	528.8M	467.2M	408.9M	401.1M
Selling & General & Admin	5.14B	4.19B	4.25B	4.18B	3.99B	4.46B	4.26B	3.62B	3.46B	5.18B	5.71B	5.65B	5.44B	5.33B	4.94B	4.53B	5.06B	4.59B	4.1B	3.6B	3.28B	2.94B	2.92B	3.08B	2.99B	2.77B	2.68B	2.45B	2.19B	1.93B	1.68B	1.61B	1.46B	1.43B	1.43B	1.34B	1.22B	1.16B	987.9M	937.8M
Research & Development	n/a	523M	385M	485M	439M	454M	436M	340M	320M	336M	356M	576M	547M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	145M	357M	300M	-532M	238M	-100M	-72M	-114M	-146M	-81M	-64M	n/a	n/a	243M	235M	81M	63M	47M	28M	21M	n/a	28M	690.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	340.7M	295.2M	294.4M	269.3M	230.8M	227.3M	214.3M	163.6M	148M
Operating Expenses	5.14B	4.8B	4.61B	4.48B	3.99B	4.7B	4.47B	3.75B	3.55B	5.61B	6B	5.95B	5.44B	5.7B	5.19B	5.06B	5.14B	4.66B	4.15B	3.62B	3.3B	2.94B	2.95B	3.77B	2.99B	2.77B	2.68B	2.45B	2.19B	1.93B	1.68B	1.95B	1.76B	1.73B	1.7B	1.57B	1.45B	1.37B	1.15B	1.09B
Interest Expense	175M	34M	193M	154M	156M	174M	159M	201M	215M	200M	218M	234M	224M	223M	280M	220M	244M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	14.83B	12.54B	16.05B	15.15B	13.76B	15.25B	14.42B	12.61B	11.81B	18.86B	20.37B	20.66B	20.08B	20.37B	17.9B	18.28B	20.81B	19.12B	17.11B	14.74B	13.35B	11.99B	11.95B	13.89B	13B	11.96B	11.27B	10.32B	9.36B	8.41B	7.23B	6.9B	6.51B	6.28B	6.43B	6B	5.66B	5.25B	4.2B	3.91B
Income Tax	415M	599M	855M	585M	345M	531M	443M	660M	697M	1.43B	1.16B	1.13B	1.09B	1.13B	848M	693M	1.14B	971M	839M	727M	595M	401M	505M	556.8M	755.9M	707.3M	694.9M	661.7M	590.5M	530.9M	523.4M	403.9M	381M	371.2M	375.8M	366M	331M	343.4M	306.1M	293M
Shares Outstanding (Basic)	574M	574.2M	592.9M	598.1M	602.9M	616.2M	632M	642.1M	644M	673.3M	700.2M	717.7M	730.6M	748.5M	750.7M	753.7M	780.3M	793.8M	816.37M	829.15M	838M	837.69M	841.38M	850.8M	854.8M	867.06M	877.57M	890.4M	897.36M	894.29M	896.93M	896.33M	895.81M	890M	888.7M	890.91M	911.72M	934.4M	870M	881.54M
Shares Outstanding (Diluted)	574M	577.3M	592.9M	601.8M	606.6M	620.6M	635.3M	643.4M	646.8M	676.5M	704.1M	722.9M	734.6M	753.5M	757M	758.7M	789.4M	803.9M	823.66M	836.47M	843.62M	840.93M	841.38M	859M	862.8M	875.73M	887.08M	891.51M	897.36M	894.29M	896.93M	896.33M	895.81M	890M	888.7M	890.91M	911.72M	934.4M	870M	881.54M
EPS (Basic)	3.43	23.00	4.63	3.85	3.26	3.74	3.49	2.35	2.53	4.01	3.05	2.78	2.68	3.29	2.87	2.29	3.09	2.69	2.26	1.72	1.50	1.30	0.14	1.22	1.67	1.52	1.40	1.26	1.14	1.01	0.88	0.79	0.74	0.71	0.69	0.66	0.58	0.50	0.47	0.46
EPS (Diluted)	3.43	22.88	4.60	3.83	3.24	3.72	3.47	2.35	2.52	3.99	3.03	2.76	2.67	3.27	2.84	2.27	3.06	2.66	2.24	1.70	1.49	1.30	0.14	1.20	1.65	1.50	1.39	1.26	1.14	1.01	0.88	0.79	0.74	0.71	0.69	0.66	0.58	0.50	0.47	0.46
EBITDA	4.03B	4.04B	3.5B	4.05B	3.36B	3.88B	3.63B	3.17B	3.1B	4.58B	4.4B	4.25B	4.18B	4.74B	3.98B	3.39B	4.54B	4.09B	3.61B	3.12B	2.82B	2.5B	2.45B	2.98B	3.22B	2.94B	2.74B	2.49B	2.26B	2.01B	1.74B	1.62B	1.49B	1.45B	1.41B	1.3B	1.22B	1.14B	920.5M	887.5M
Depreciation & Amortization	1.69B	1.05B	842M	969M	854M	822M	758M	636M	568M	815M	831M	819M	823M	867M	816M	727M	707M	656M	607M	562M	557M	534M	541M	708.5M	678.5M	637.5M	562.5M	511.6M	464.6M	408.9M	364.5M	340.7M	295.2M	294.4M	269.3M	230.8M	227.3M	214.3M	163.6M	148M