EMX Royalty Corporation (EMX)
AMEX: EMX
· Real-Time Price · USD
3.33
-0.01 (-0.30%)
At close: Aug 15, 2025, 10:04 AM
EMX Royalty Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 7.75M | 6.93M | 6.18M | 5.08M | 5.57M | 5.37M | 11.14M | 2.06M | 1.72M | 11.47M | 3.79M | 946K | 628K | 1.71M | 692.26K | 229.04K | 310.55K |
Cost of Revenue | 4.83M | 2.68M | 5.32M | 4.28M | 5.31M | 2.01M | 1.59M | 790K | 3.7M | 4.41M | 2.52M | 743K | 494K | 1.54M | 595.05K | 209.69K | 210.73K |
Gross Profit | 2.91M | 4.25M | 907.24K | 849.82K | 251K | 3.36M | 9.55M | 1.27M | -1.98M | 7.06M | 1.27M | 203K | -1.62M | 173.42K | 97.21K | 19.36K | 99.82K |
Operating Income | 539K | 3.39M | -151K | -838K | -1.44M | 1.59M | 5.43M | -1.28M | -2.8M | -3.94M | 1.04M | 1.02M | -3.5M | -2.78M | -3.42M | -1.64M | -2.1M |
Interest Income | 374K | 509K | 533K | 429.91K | 446K | 501K | 374K | 338K | 336K | 420.98K | 456K | 489K | 497K | 426.1K | 288.51K | 137.1K | 138.64K |
Pretax Income | 1.88M | 4.88M | 1.23M | -3.43M | -2.23M | -1.17M | 4.51M | -3.1M | -4.93M | 1.81M | -12.36M | -3.53M | 22.81M | -11.25M | -8.52M | -2.97M | -3.5M |
Net Income | 1.26M | 2.54M | 1.61M | -4.02M | -2.23M | 1.37M | 2.44M | -4.72M | -3.73M | 1.1M | -12.88M | -3.31M | 18.57M | -8.54M | -8.52M | -2.89M | -3.5M |
Selling & General & Admin | 3.05M | 2.1M | 1.86M | 2.57M | 2.09M | 1.62M | 2.39M | 1.7M | 1.86M | 2.39M | 1.62M | 2.17M | 2.62M | 1.2M | 2.36M | 1.89M | 1.9M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -677K | -1.24M | -843K | -922K | -398K | -45.12K | -7.92K | 851K | -689K | 8.61M | -2.2M | -4.14M | -506K | 272.25K | -198K | -227K | -517K |
Operating Expenses | 2.38M | 861K | 1.01M | 1.64M | 1.69M | 1.77M | 4.11M | 2.55M | 3.66M | 11M | 225K | -820K | 3.63M | 2.95M | 3.51M | 1.66M | 2.2M |
Interest Expense | 681K | 748K | 921K | 1.08M | 1.06M | 1.28M | 1.3M | 1.27M | 1.24M | 1.5M | 1.21M | 1.38M | 1.41M | 1.48M | 813.78K | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 7.21M | 3.54M | 6.33M | 5.92M | 7.04M | 3.78M | 5.71M | 3.34M | 4.51M | 14.99M | 2.75M | -77K | 4.12M | 4.49M | 4.11M | 1.87M | 2.41M |
Income Tax Expense | 622K | 3.11M | 32K | 592K | -8K | -2.54M | 2.07M | 1.63M | 81K | 709.32K | 514K | -211K | 4.21M | -2.71M | n/a | -80.65K | n/a |
Shares Outstanding (Basic) | 109.29M | 110.28M | 114.24M | 113.08M | 112.25M | 112.23M | 111.02M | 110.7M | 110.66M | 109.86M | 107.32M | 108.89M | 105.38M | 105.38M | 86M | 85.57M | 84.89M |
Shares Outstanding (Diluted) | 109.43M | 111.46M | 114.27M | 113.08M | 112.25M | 112.23M | 111.44M | 110.7M | 110.66M | 109.86M | 110.09M | 108.89M | 107.28M | 107.28M | 86M | 85.57M | 84.89M |
EPS (Basic) | 0.01 | 0.02 | 0.01 | -0.04 | -0.02 | 0.01 | 0.02 | -0.04 | -0.03 | 0.01 | -0.12 | -0.03 | 0.18 | -0.08 | -0.1 | -0.03 | -0.04 |
EPS (Diluted) | 0.01 | 0.02 | 0.01 | -0.04 | -0.02 | 0.01 | 0.02 | -0.04 | -0.03 | 0.01 | -0.12 | -0.03 | 0.18 | -0.08 | -0.1 | -0.03 | -0.04 |
EBITDA | 4.88M | 6.22M | 4.34M | -1.02M | 1.25M | 2.08M | 7.4M | -968K | -1.59M | 5.6M | -8.64M | -1.42M | 24.1M | -8.3M | -10.23M | -2.75M | -2.39M |
EBIT | 2.56M | 5.63M | 2.15M | -2.35M | -1.17M | 114K | 5.82M | -1.82M | -2.4M | 3.31M | -11.16M | -2.15M | 24.22M | -9.77M | -7.71M | -2.97M | -3.5M |
Depreciation & Amortization | 2.32M | 591K | 2.21M | 1.33M | 2.42M | 1.97M | 1.57M | 857K | 811K | 2.29M | 2.37M | 725K | 487.12K | 1.47M | 566.05K | 213.43K | 207.56K |