EMX Royalty Corporation (EMX)
AMEX: EMX
· Real-Time Price · USD
3.33
-0.01 (-0.30%)
At close: Aug 15, 2025, 10:04 AM
EMX Royalty Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 25.95M | 23.77M | 22.2M | 27.16M | 24.14M | 20.29M | 26.39M | 19.04M | 17.93M | 16.84M | 7.08M | 3.98M | 3.26M | 2.94M | 1.65M | 1.22M | 1.21M |
Cost of Revenue | 17.11M | 17.59M | 16.92M | 13.19M | 9.71M | 8.09M | 10.49M | 11.42M | 11.38M | 8.17M | 5.3M | 3.37M | 2.84M | 2.55M | 1.41M | 2.67M | 4.94M |
Gross Profit | 8.92M | 6.26M | 5.37M | 14.01M | 14.43M | 12.2M | 15.89M | 7.62M | 6.55M | 6.91M | 23.42K | -1.15M | -1.33M | 389.8K | 245.17K | -1.45M | -1.5M |
Operating Income | 2.94M | 963K | -836K | 4.75M | 4.31M | 2.95M | -2.59M | -6.98M | -4.67M | -5.37M | -4.21M | -8.67M | -11.34M | -9.94M | -8M | -6.46M | -7.7M |
Interest Income | 1.85M | 1.92M | 1.91M | 1.75M | 1.66M | 1.55M | 1.47M | 1.55M | 1.7M | 1.86M | 1.87M | 1.7M | 1.35M | 990.35K | 751.45K | 779.7K | 682.14K |
Pretax Income | 4.56M | 442K | -5.61M | -2.32M | -1.98M | -4.67M | -1.7M | -18.58M | -19.01M | 8.73M | -4.33M | -488K | 72K | -26.24M | -16.1M | -8.26M | -7.7M |
Net Income | 1.39M | -2.09M | -3.26M | -2.43M | -3.13M | -4.63M | -4.91M | -20.23M | -18.82M | 3.47M | -6.17M | -1.81M | -1.38M | -23.45M | -18.84M | -11.01M | -10.52M |
Selling & General & Admin | 9.58M | 8.62M | 8.13M | 8.66M | 7.8M | 7.58M | 8.35M | 7.57M | 8.05M | 8.8M | 7.61M | 8.35M | 8.07M | 7.35M | 7.68M | 6.28M | 6.52M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -3.69M | -3.41M | -2.21M | -1.37M | 399.96K | 108.96K | 8.76M | 6.58M | 1.58M | 1.77M | -6.57M | -4.57M | -658.75K | -669.75K | -2.72M | -2.49M | -1.93M |
Operating Expenses | 5.89M | 5.21M | 6.12M | 9.22M | 10.12M | 12.09M | 21.33M | 17.44M | 14.07M | 14.04M | 5.99M | 9.28M | 11.76M | 10.33M | 8.24M | 5.34M | 4.39M |
Interest Expense | 3.43M | 3.81M | 4.35M | 4.72M | 4.92M | 5.09M | 5.31M | 5.22M | 5.33M | 5.5M | 5.47M | 5.08M | 3.7M | 2.29M | 1.02M | 204K | 204K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 23M | 22.84M | 23.07M | 22.45M | 19.87M | 17.34M | 28.55M | 25.59M | 22.18M | 21.79M | 11.29M | 12.65M | 14.6M | 12.88M | 9.65M | 7.68M | 8.99M |
Income Tax Expense | 4.36M | 3.73M | -1.93M | 116K | 1.15M | 1.24M | 4.49M | 2.93M | 1.09M | 5.23M | 1.81M | 1.29M | 1.42M | -2.79M | 1.97M | 1.97M | 2.05M |
Shares Outstanding (Basic) | 109.29M | 110.28M | 114.24M | 113.08M | 112.25M | 112.23M | 111.02M | 110.7M | 110.66M | 109.86M | 107.32M | 108.89M | 105.38M | 105.38M | 86M | 85.57M | 84.89M |
Shares Outstanding (Diluted) | 109.43M | 111.46M | 114.27M | 113.08M | 112.25M | 112.23M | 111.44M | 110.7M | 110.66M | 109.86M | 110.09M | 108.89M | 107.28M | 107.28M | 86M | 85.57M | 84.89M |
EPS (Basic) | 0.00 | -0.03 | -0.03 | -0.02 | -0.03 | -0.04 | -0.04 | -0.19 | -0.17 | 0.04 | -0.05 | -0.03 | -0.03 | -0.26 | -0.21 | -0.12 | -0.12 |
EPS (Diluted) | 0.00 | -0.03 | -0.03 | -0.02 | -0.03 | -0.04 | -0.04 | -0.19 | -0.17 | 0.04 | -0.05 | -0.03 | -0.03 | -0.25 | -0.21 | -0.12 | -0.12 |
EBITDA | 14.42M | 10.78M | 6.64M | 9.7M | 9.76M | 6.92M | 10.44M | -5.6M | -6.06M | 19.64M | 5.73M | 4.14M | 2.81M | -23.67M | -16.02M | -6.68M | -6.88M |
EBIT | 7.99M | 4.26M | -1.26M | 2.41M | 2.93M | 1.7M | 4.89M | -12.08M | -12.4M | 14.22M | 1.14M | 4.59M | 3.77M | -23.95M | -15.21M | -8.18M | -8.5M |
Depreciation & Amortization | 6.45M | 6.55M | 7.92M | 7.28M | 6.81M | 5.2M | 5.53M | 6.33M | 6.2M | 5.87M | 5.05M | 3.25M | 2.74M | 2.46M | 1.36M | 825.37K | 864.05K |