Edgewell Personal Care (EPC)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

35.37

0.06%

After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97
Revenue	2.25B	2.25B	2.17B	2.09B	1.95B	2.14B	2.23B	2.30B	2.36B	2.42B	4.45B	4.47B	4.57B	4.65B	4.25B	4.00B	4.33B	3.37B	3.08B	2.99B	2.81B	2.23B	1.74B	1.69B	1.91B	1.87B	1.92B	2.01B
Cost of Revenue	1.30B	1.31B	1.29B	1.14B	1.07B	1.17B	1.20B	1.17B	1.20B	1.24B	2.31B	2.36B	2.43B	2.50B	2.23B	2.14B	2.29B	1.76B	1.60B	1.51B	1.40B	1.27B	963.80M	999.10M	892.70M	997.90M	1.00B	1.09B
Gross Profit	955.70M	938.40M	879.40M	950.10M	880.90M	966.60M	1.04B	1.13B	1.16B	1.18B	2.14B	2.10B	2.14B	2.15B	2.02B	1.86B	2.04B	1.60B	1.48B	1.48B	1.41B	958.30M	775.90M	695.10M	1.02B	874.40M	917.40M	920.10M
Operating Income	199.30M	224.60M	181.20M	238.80M	195.20M	288.70M	290.20M	354.70M	338.60M	174.10M	687.60M	740.40M	680.80M	657.30M	695.20M	611.00M	665.20M	510.90M	435.80M	447.80M	389.30M	273.20M	307.30M	194.80M	324.30M	255.80M	262.50M	203.90M
Interest Income	-	76.40M	71.40M	67.90M	61.20M	62.60M	-	-	-	-	-	-	5.10M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	120.90M	145.30M	123.00M	146.00M	87.30M	-369.30M	163.80M	-52.90M	219.90M	-458.70M	473.50M	567.90M	565.40M	406.00M	543.40M	445.30M	473.20M	434.20M	356.60M	397.70M	358.00M	237.60M	278.40M	31.50M	279.20M	248.20M	262.50M	203.90M
Net Income	98.60M	114.70M	99.50M	117.80M	67.60M	-352.90M	103.30M	5.70M	178.70M	-275.30M	356.10M	407.00M	408.90M	261.20M	403.00M	297.80M	329.30M	321.40M	260.90M	286.40M	267.40M	169.90M	186.40M	-39.00M	181.40M	80.00M	164.70M	159.80M
Selling & General & Admin	662.10M	638.70M	627.40M	632.70M	625.00M	622.90M	685.50M	708.30M	749.40M	938.70M	1.35B	1.26B	1.34B	1.38B	1.23B	1.16B	1.28B	1.02B	970.80M	960.00M	945.40M	633.60M	431.50M	453.90M	565.40M	561.60M	581.50M	582.00M
Research & Development	58.40M	58.50M	55.50M	57.80M	55.30M	53.50M	61.10M	67.60M	71.90M	71.00M	94.80M	99.00M	112.50M	108.30M	97.10M	90.50M	91.70M	70.70M	74.20M	69.90M	74.00M	51.50M	37.10M	46.40M	49.90M	48.50M	46.60M	41.90M
Other Expenses	35.90M	-800.00K	13.20M	1.20M	-5.40M	-1.50M	-5.40M	10.20M	-3.20M	11.80M	1.10M	107.60M	-	-	-	-	-	-	-	-	-	-	-	-	82.00M	8.50M	26.80M	92.30M
Operating Expenses	756.40M	697.20M	682.90M	690.50M	680.30M	676.40M	746.60M	775.90M	821.30M	1.01B	1.45B	1.36B	1.46B	1.49B	1.32B	1.25B	1.37B	1.09B	1.04B	1.03B	1.02B	685.10M	468.60M	500.30M	697.30M	618.60M	654.90M	716.20M
Interest Expense	76.50M	78.50M	71.40M	67.90M	61.20M	62.60M	68.00M	69.20M	71.80M	99.80M	122.60M	130.50M	127.30M	121.40M	125.40M	144.70M	181.30M	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	232.00M	229.10M	238.30M	241.50M	216.20M	250.90M	293.30M	318.30M	336.70M	367.10M	492.90M	439.90M	449.50M	524.00M	461.30M	414.50M	486.80M	395.20M	368.90M	387.60M	403.30M	251.00M	124.50M	133.60M	-	164.30M	-	-
Cost & Expenses	2.05B	2.01B	1.98B	1.83B	1.75B	1.85B	1.94B	1.94B	2.02B	2.25B	3.76B	3.73B	3.89B	3.99B	3.55B	3.39B	3.67B	2.85B	2.64B	2.54B	2.42B	1.96B	1.43B	1.50B	1.59B	1.62B	1.66B	1.80B
Income Tax	22.30M	32.40M	24.40M	29.00M	19.70M	-16.40M	60.50M	-58.60M	41.20M	-162.60M	117.40M	160.90M	156.50M	144.80M	140.40M	147.50M	143.90M	112.80M	95.70M	111.30M	90.60M	67.70M	92.00M	70.50M	99.00M	88.40M	54.30M	44.60M
Shares Outstanding (Basic)	49.70M	51.20M	53.10M	54.40M	54.30M	54.10M	54.40M	57.30M	59.20M	61.95M	62.00M	62.10M	64.90M	69.60M	70.00M	62.40M	57.60M	56.70M	61.24M	71.06M	80.60M	89.42M	90.93M	92.86M	95.98M	102.56M	101.60M	102.10M
Shares Outstanding (Diluted)	50.10M	51.80M	53.60M	55.20M	54.60M	54.10M	54.50M	57.50M	59.70M	62.00M	62.60M	62.90M	65.70M	70.30M	70.50M	63.10M	58.90M	58.30M	63.02M	73.48M	83.40M	91.84M	92.74M	92.86M	96.49M	102.56M	101.60M	102.10M
EPS (Basic)	1.98	2.24	1.87	2.15	1.24	-6.52	1.90	0.10	3.02	-4.44	5.74	6.55	6.30	3.75	5.76	4.77	5.71	5.67	4.26	3.95	3.24	1.90	2.05	-0.42	1.89	0.78	1.62	1.57
EPS (Diluted)	1.97	2.21	1.86	2.12	1.24	-6.52	1.90	0.10	2.99	-4.44	5.69	6.47	6.22	3.72	5.72	4.72	5.59	5.51	4.14	3.82	3.13	1.85	2.01	-0.42	1.88	0.78	1.62	1.57
EBITDA	285.40M	317.60M	285.40M	301.00M	237.30M	-235.80M	382.40M	112.40M	388.20M	-296.10M	688.70M	842.60M	853.20M	707.70M	808.00M	720.40M	817.20M	625.90M	553.30M	561.80M	496.40M	356.40M	364.70M	274.60M	406.30M	350.70M	320.20M	316.70M
Depreciation & Amortization	88.00M	91.40M	89.90M	87.10M	88.80M	91.90M	97.30M	96.10M	96.50M	115.30M	136.20M	144.50M	162.20M	181.30M	139.20M	130.40M	141.30M	115.00M	117.50M	116.30M	115.80M	83.20M	57.40M	79.80M	82.00M	94.90M	101.20M	112.30M