Edgewell Personal Care (EPC) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Edgewell Personal Care

NYSE: EPC · Real-Time Price · USD
20.12
-0.32 (-1.57%)
At close: Oct 06, 2025, 11:21 AM

Edgewell Personal Care Income Statement

Financials in USD. Fiscal year is October - September.
Fiscal Year Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020
Revenue
627.2M 580.7M 478.4M 517.6M 647.8M 599.4M 488.9M 534.1M 650M 598.4M 469.1M 536.9M 623.8M 547.7M 463.3M 543.2M 573.7M 519.3M 451.1M
Cost of Revenue
358.7M 324.5M 286.8M 304.8M 360.7M 341.3M 291.2M 303.7M 369.7M 356.1M 279.5M 318.1M 383.2M 317.6M 273.4M 298.4M 303.4M 277.6M 257.8M
Gross Profit
268.5M 256.2M 191.6M 212.8M 287.1M 258.1M 197.7M 230.4M 280.3M 242.3M 189.6M 218.8M 240.6M 230.1M 189.9M 244.8M 270.3M 241.7M 193.3M
Operating Income
53.7M 58.9M 20.3M 20.4M 82.7M 70.1M 26.1M 53.9M 86.2M 56.8M 31.9M 57.8M 49.9M 41.7M 31.8M 63.2M 71.1M 62.9M 41.6M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
37.2M 41.3M -1.7M 5.4M 62.5M 47M 6M 35.1M 70.8M 26.6M 17M 43.4M 36.3M 27.1M 16.2M 47.4M 53.9M 19.5M 25.2M
Net Income
29.1M 29M -2.1M 8.8M 49M 36M 4.8M 31.3M 53M 19.4M 12.4M 33.7M 30.5M 23.2M 11.2M 44.1M 40.8M 14.4M 17.7M
Selling & General & Admin
184.8M 171.2M 153.2M 153.3M 186.7M 170.6M 151.5M 152.9M 176.3M 168.1M 141.6M 139.5M 173.2M 171.2M 143.1M 157.2M 179.4M 161.8M 134.3M
Research & Development
14M 13.9M 13.9M 16.3M 14.6M 14.2M 13.3M 15.9M 14.8M 14.4M 13.4M 15.4M 13.6M 13.7M 12.8M 15.2M 14.6M 14.3M 13.7M
Other Expenses
16M 12.2M 4.2M 22.8M 3.1M 3.2M 6.8M 7.7M 3M 3M 2.7M 6.1M 3.9M 3.5M 2.2M 9.2M 5.2M 2.7M 3.7M
Operating Expenses
214.8M 197.3M 171.3M 192.4M 204.4M 188M 171.6M 176.5M 194.1M 185.5M 157.7M 161M 190.7M 188.4M 158.1M 181.6M 199.2M 178.8M 151.7M
Interest Expense
19.4M 20.2M 18.8M 17.5M 18.8M 20.4M 19.8M 18.7M 19.2M 20.7M 19.9M 18.1M 18M 18M 17.3M 16.8M 16.4M 17.3M 17.4M
Selling & Marketing Expenses
80.4M 65.5M 50.3M 44.1M 76.6M 63.1M 48.2M 40.3M 80M 62.9M 45.9M 41.3M 80.9M 69.9M 46.2M 50M 81.9M 68.4M 41.2M
Cost & Expenses
573.5M 521.8M 458.1M 497.2M 565.1M 529.3M 462.8M 480.2M 563.8M 541.6M 437.2M 479.1M 573.9M 506M 431.5M 480M 502.6M 456.4M 409.5M
Income Tax Expense
8.1M 12.3M 400K -3.4M 13.5M 11M 1.2M 3.8M 17.8M 7.2M 4.6M 9.7M 5.8M 3.9M 5M 3.3M 13.1M 5.1M 7.5M
Shares Outstanding (Basic)
47.8M 48M 48.7M 49.7M 49.5M 49.8M 50.1M 50.6M 51.1M 52.43M 51.6M 51.8M 52.5M 53.6M 54.4M 54.4M 54.4M 54.3M 54.4M
Shares Outstanding (Diluted)
48M 48.2M 48.7M 50.1M 50.1M 50.2M 50.5M 51.3M 51.8M 52M 51.9M 52.5M 53.1M 54.3M 55M 55.4M 55.4M 54.9M 54.8M
EPS (Basic)
0.61 0.60 -0.04 -1.81 0.99 0.72 0.10 0.58 1.03 0.37 0.23 0.65 0.58 0.43 0.21 0.81 0.75 0.26 0.33
EPS (Diluted)
0.61 0.60 -0.04 -1.79 0.98 0.72 0.10 0.57 1.01 0.37 0.23 0.64 0.57 0.43 0.20 0.80 0.74 0.26 0.32
EBITDA
78.7M 83.3M 38.8M 44.3M 103M 89.8M 48.3M 77.1M 112.5M 70.4M 59.4M 84.3M 76.8M 68.3M 54.9M 85.4M 91.8M 59M 64.8M
EBIT
56.6M 61.5M 17.1M 22.9M 81.3M 67.4M 25.8M 53.8M 90M 47.3M 36.9M 61.5M 54.3M 45.1M 33.5M 64.2M 70.3M 36.8M 42.6M
Depreciation & Amortization
22.1M 21.8M 21.7M 21.4M 21.7M 22.4M 22.5M 23.3M 22.5M 23.1M 22.5M 22.8M 22.5M 23.2M 21.4M 21.2M 21.5M 22.2M 22.2M