Edgewell Personal Care (EPC)
NYSE: EPC
· Real-Time Price · USD
23.14
-0.12 (-0.52%)
At close: Aug 15, 2025, 10:02 AM
Edgewell Personal Care Income Statement
Financials in USD. Fiscal
year is
October - September.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 |
Revenue | 627.2M | 580.7M | 478.4M | 517.6M | 647.8M | 599.4M | 488.9M | 534.1M | 650M | 598.4M | 469.1M | 536.9M | 623.8M | 547.7M | 463.3M | 543.2M | 573.7M | 519.3M | 451.1M |
Cost of Revenue | 358.7M | 324.5M | 286.8M | 304.8M | 360.7M | 341.3M | 291.2M | 306.1M | 370.3M | 356.1M | 280.1M | 318.1M | 383.2M | 317.6M | 273.4M | 298.4M | 303.4M | 277.6M | 257.8M |
Gross Profit | 268.5M | 256.2M | 191.6M | 212.8M | 287.1M | 258.1M | 197.7M | 228M | 279.7M | 242.3M | 189M | 218.8M | 240.6M | 230.1M | 189.9M | 244.8M | 270.3M | 241.7M | 193.3M |
Operating Income | 53.7M | 58.9M | 20.3M | 20.4M | 86.6M | 70.1M | 26.1M | 51.5M | 85.6M | 56.8M | 31.3M | 44.8M | 49.9M | 41.7M | 31.8M | 63.2M | 71.1M | 62.9M | 41.6M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 37.2M | 41.3M | -1.7M | 5.4M | 62.5M | 47M | 6M | 32.7M | 70.2M | 26.6M | 16.4M | 43.4M | 36.3M | 27.1M | 16.2M | 47.4M | 53.9M | 19.5M | 25.2M |
Net Income | 29.1M | 29M | -2.1M | 8.8M | 49M | 36M | 4.8M | 31.3M | 53M | 19.4M | 12.4M | 33.7M | 30.5M | 23.2M | 11.2M | 44.1M | 40.8M | 14.4M | 17.7M |
Selling & General & Admin | 11.4M | 171.2M | 153.2M | 153.3M | 185.9M | 170.6M | 151.5M | 152.7M | 176.3M | 168.1M | 141.6M | 139.5M | 173.6M | 171.2M | 143.1M | 157.2M | 179.4M | 161.8M | 134.3M |
Research & Development | 14M | 13.9M | 13.9M | 16.3M | 14.6M | 14.2M | 13.3M | 15.9M | 14.8M | 14.4M | 13.4M | 15.4M | 13.6M | 13.7M | 12.8M | 15.2M | 14.6M | 14.3M | 13.7M |
Other Expenses | n/a | 12.2M | 4.2M | 22.8M | -1.4M | n/a | -300K | -100K | n/a | 3M | n/a | n/a | n/a | n/a | n/a | 1M | -800K | n/a | 1M |
Operating Expenses | 25.4M | 197.3M | 171.3M | 192.4M | 200.5M | 184.8M | 164.8M | 168.6M | 191.1M | 185.5M | 155M | 154.9M | 187.2M | 184.9M | 155.9M | 172.4M | 194M | 176.1M | 148M |
Interest Expense | 19.4M | 20.2M | 18.8M | 17.5M | 18.8M | 20.4M | 19.8M | 18.7M | 19.2M | 20.7M | 19.9M | 18.1M | 18M | 18M | 17.3M | 16.8M | 16.4M | 17.3M | 17.4M |
Selling & Marketing Expenses | 80.4M | 65.5M | 50.3M | 44.1M | 76.6M | 63.1M | 48.2M | 40.3M | 80M | 62.9M | 45.9M | 41.3M | 80.9M | 69.9M | 46.2M | 50M | 81.9M | 68.4M | 41.2M |
Cost & Expenses | 399.4M | 521.8M | 458.1M | 497.2M | 561.2M | 526.1M | 456M | 474.7M | 561.4M | 541.6M | 435.1M | 473M | 570.4M | 502.5M | 429.3M | 470.8M | 497.4M | 453.7M | 405.8M |
Income Tax Expense | 8.1M | 12.3M | 400K | -3.4M | 13.5M | 11M | 1.2M | 3.2M | 17.7M | 7.2M | 4.5M | 9.7M | 5.8M | 3.9M | 5M | 3.3M | 13.1M | 5.1M | 7.5M |
Shares Outstanding (Basic) | 47.8M | 48M | 48.7M | 49.7M | 49.5M | 49.8M | 50.1M | 50.6M | 51.1M | 52.43M | 51.6M | 51.8M | 52.5M | 53.6M | 54.4M | 54.4M | 54.4M | 54.3M | 54.4M |
Shares Outstanding (Diluted) | 48M | 48.2M | 48.7M | 50.1M | 50.1M | 50.2M | 50.5M | 51.3M | 51.8M | 52M | 51.9M | 52.5M | 53.1M | 54.3M | 55M | 55.4M | 55.4M | 54.9M | 54.8M |
EPS (Basic) | 0.61 | 0.60 | -0.04 | -1.81 | 0.99 | 0.72 | 0.10 | 0.58 | 1.03 | 0.37 | 0.23 | 0.65 | 0.58 | 0.43 | 0.21 | 0.81 | 0.75 | 0.26 | 0.33 |
EPS (Diluted) | 0.61 | 0.60 | -0.04 | -1.79 | 0.98 | 0.72 | 0.10 | 0.57 | 1.01 | 0.37 | 0.23 | 0.64 | 0.57 | 0.43 | 0.20 | 0.80 | 0.74 | 0.26 | 0.32 |
EBITDA | 13.1M | 83.3M | 38.8M | 44.3M | 112.7M | 101.1M | 48.3M | 74.6M | 105.7M | 70.4M | 59.6M | 84.3M | 93.4M | 71M | 69.3M | 85.4M | 102.9M | 91.8M | 72M |
EBIT | n/a | 61.5M | 17.1M | 22.9M | 91M | 78.7M | 25.8M | 51.4M | 90M | 47.3M | 36.9M | 61.5M | 70.9M | 47.8M | 47.9M | 64.2M | 81.4M | 69.6M | 49.8M |
Depreciation & Amortization | -43.5M | 21.8M | 21.7M | -66.6M | 21.7M | 22.4M | 22.5M | 23.2M | 22.5M | 23.1M | 22.5M | 22.8M | 22.5M | 23.2M | 21.4M | 21.2M | 21.5M | 22.2M | 22.2M |