Epiroc AB (publ) (EPIAF)

PNK: EPIAF · Real-Time Price · USD

23.05

2.36 (11.41%)

At close: May 02, 2025, 3:52 PM

Epiroc AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	63.6B	60.34B	49.69B	39.65B	36.12B	40.85B	38.28B	31.44B	27.1B
Cost of Revenue	40.66B	37.2B	30.68B	24.19B	22.42B	25.55B	24.32B	20.16B	18B
Gross Profit	22.95B	23.15B	19.02B	15.45B	13.7B	15.3B	13.97B	11.28B	9.1B
Operating Income	12.38B	13.18B	11.15B	8.99B	7.38B	8.14B	7.38B	5.95B	4.55B
Interest Income	n/a	302M	237M	111M	144M	179M	175M	195M	178M
Pretax Income	11.44B	12.23B	10.78B	8.96B	7.09B	7.84B	7.2B	5.81B	4.41B
Net Income	8.73B	9.43B	8.4B	7.06B	5.4B	5.87B	5.43B	4.3B	3.23B
Selling & General & Admin	8.78B	8.06B	6.67B	5.48B	5.04B	6.06B	5.16B	4.4B	4.04B
Research & Development	2.28B	1.93B	1.44B	1.17B	1.03B	1.03B	977M	795M	662M
Other Expenses	-502M	-31M	8M	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	10.56B	9.96B	8.11B	6.7B	6.09B	7.18B	6.5B	5.18B	4.7B
Interest Expense	n/a	580M	221M	136M	148M	143M	170M	265M	227M
Selling & Marketing Expenses	4.25B	3.96B	3.04B	2.31B	2.23B	2.8B	2.57B	2.28B	2.16B
Cost & Expenses	51.22B	47.16B	38.78B	30.89B	28.5B	32.73B	30.81B	25.34B	22.7B
Income Tax Expense	2.68B	2.78B	2.37B	1.9B	1.68B	1.96B	1.76B	1.5B	1.18B
Shares Outstanding (Basic)	1.21B	1.21B	1.21B	1.21B	1.2B	1.2B	1.21B	1.21B	1.21B
Shares Outstanding (Diluted)	1.21B	1.21B	1.21B	1.21B	1.21B	1.2B	1.21B	1.21B	1.21B
EPS (Basic)	7.23	7.81	6.96	5.85	4.48	4.89	4.50	3.55	2.67
EPS (Diluted)	7.23	7.81	6.95	5.84	4.48	4.89	4.50	3.55	2.67
EBITDA	15.83B	15.85B	13.07B	10.85B	8.98B	9.96B	8.74B	7.31B	5.86B
EBIT	12.37B	13.18B	11B	9.1B	7.24B	7.99B	7.37B	6.06B	4.64B
Depreciation & Amortization	3.44B	2.66B	2.08B	1.75B	1.74B	1.88B	1.37B	1.25B	1.22B