Epiroc AB (publ)

OTC: EPIAF · Real-Time Price · USD
21.05
0.11 (0.51%)
At close: Aug 15, 2025, 2:50 PM
20.94
-0.48%
After-hours: Aug 13, 2025, 08:00 PM EDT

Epiroc AB (publ) Cash Flow Statement

Financials in SEK. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
12.38B 9.43B 11.15B 8.99B
Depreciation & Amortization
3.44B 2.66B 2.13B 1.75B
Stock-Based Compensation
n/a 63M -37M 270M
Other Working Capital
-543M n/a 1.46B 2.51B
Other Non-Cash Items
-4.79B -1.31B -3.98B -2.52B
Deferred Income Tax
n/a n/a 37M -270M
Change in Working Capital
-574M -3.71B -3.74B -619M
Operating Cash Flow
10.46B 7.14B 5.56B 7.61B
Capital Expenditures
-1.86B -1.69B -1.01B -926M
Cash Acquisitions
-9.66B -3.67B -4.69B -2.35B
Purchase of Investments
n/a -467M -353M -196M
Sales Maturities Of Investments
n/a n/a 414M 196M
Other Investing Acitivies
-1.14B -60M -352M -195M
Investing Cash Flow
-11.69B -5.24B -5.99B -3.47B
Debt Repayment
6.2B 1.29B 686M -1.41B
Common Stock Repurchased
n/a n/a -232M -3.9B
Dividend Paid
-4.59B -4.1B -3.62B -3.02B
Other Financial Acitivies
-2M -108M -61M -451M
Financial Cash Flow
1.9B -2.64B -3.23B -8.44B
Net Cash Flow
778M -925M -3.47B -4.26B
Free Cash Flow
8.6B 5.46B 4.54B 6.68B