Equity Commonwealth (EQC)

AI Score

Unlock

1.61

0.02 (1.26%)

At close: Apr 17, 2025, 3:59 PM

1.59

-1.24%

Pre-market: Apr 21, 2025, 05:14 AM EDT

Equity Commonwealth Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	13.99M	14.11M	15.19M	15.15M	15.21M	14.59M	15.58M	15.79M	15.13M	15.54M	16.69M	14.39M	13.88M	14.88M	14.85M	14.71M	16.48M	16.27M	18.82M	26M	26.73M	33.37M	41.75M	42.92M	46.87M	48.64M	50.65M	71.62M	77.8M	91.6M	99.55M	103.55M	114.63M	145.37M	137.13M
Cost of Revenue	11.08M	10.9M	10.89M	6.54M	6.72M	6.94M	7.26M	6.99M	6.07M	6.59M	4.53M	6.58M	6.1M	6.59M	6.62M	6.98M	6.44M	6.68M	8.76M	9.74M	9.92M	10.97M	15.78M	15.54M	20.26M	19.52M	19.94M	30.67M	32.38M	37.28M	41.09M	42.74M	49.31M	51.39M	57.26M
Gross Profit	2.91M	3.21M	4.3M	8.6M	8.49M	7.65M	8.32M	8.8M	9.05M	8.95M	12.15M	7.81M	7.78M	8.29M	8.23M	7.73M	10.04M	9.59M	10.06M	16.25M	16.81M	22.39M	25.97M	27.39M	26.62M	29.11M	30.71M	40.95M	45.42M	54.31M	58.46M	60.8M	65.32M	93.97M	79.88M
Operating Income	-5.97M	-5.15M	-4.02M	24.21M	24.12M	-10.72M	-4.54M	-2.98M	-3.08M	-3.01M	-261K	124K	-4.38M	-3.54M	-11.85M	-4.08M	-2.29M	-3.11M	-5.66M	1.93M	2.35M	5.3M	5.29M	7.58M	4.42M	4.87M	-7.55M	10.18M	12.6M	5K	18.18M	5.53M	22.86M	730K	30.31M
Interest Income	30M	29.77M	29.51M	29.67M	29.27M	27.35M	28.38M	24.26M	15.14M	5.96M	1.57M	1.73M	1.6M	1.63M	1.84M	2.28M	2.61M	4.44M	11.89M	14.52M	19.4M	20.7M	17.77M	15.74M	12.63M	12.67M	5.78M	8.39M	7.6M	6.02M	4.37M	3.15M	3.01M	2.2M	1.97M
Pretax Income	-26.2M	24.62M	25.49M	26.59M	26.26M	16.63M	23.83M	21.3M	12.24M	2.95M	1.31M	-1.61M	-2.78M	-1.91M	-10.01M	-1.59M	441K	27.95M	425.55M	16.16M	23.38M	242.72M	211.9M	15.96M	32.84M	36.59M	80.63M	-21.62M	33.56M	-5.77M	24M	12.54M	86.61M	88.01M	46.48M
Net Income	-26.19M	24.15M	25.41M	26.55M	26.15M	15.78M	22.68M	20.88M	10.19M	2.9M	1.3M	-1.63M	-2.81M	-1.94M	-10.02M	-1.67M	369K	25.84M	422.76M	13.99M	21.89M	240.29M	208.52M	13.42M	30.77M	35.04M	77.6M	-21.56M	31.21M	-5.81M	21.82M	10.26M	84.39M	71.25M	39.42M
Selling & General & Admin	8.89M	8.36M	8.32M	7.5M	7.06M	13.85M	8.55M	7.14M	7.59M	7.65M	8M	6.75M	7.57M	7.39M	15.73M	7.14M	7.19M	8.3M	10.6M	8.29M	8.52M	9.53M	12.1M	8.97M	10.9M	11.22M	13.34M	12.03M	11.69M	11.96M	12.08M	11.49M	13.28M	12.18M	13.31M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	4.18M	-8.32M	-4.31M	-7.06M	-13.85M	4.31M	4.63M	4.45M	4.31M	4.41M	4.4M	4.59M	4.43M	4.35M	4.68M	5.14M	4.4M	5.11M	6.04M	5.94M	7.56M	8.59M	10.83M	11.29M	13.02M	13.9M	18.74M	21.13M	23.92M	26.91M	29.04M	29.18M	37.33M	36.25M
Operating Expenses	8.89M	12.54M	8.32M	11.69M	7.06M	18.37M	12.87M	11.77M	12.04M	11.96M	12.41M	11.16M	12.16M	11.82M	20.08M	11.82M	12.33M	12.7M	15.72M	14.33M	14.46M	17.09M	20.68M	19.8M	22.19M	24.24M	26.17M	30.77M	32.82M	35.88M	38.99M	40.53M	42.46M	49.51M	49.56M
Interest Expense	n/a	n/a	n/a	28.31M	n/a	n/a	n/a	n/a	n/a	5.96M	1.57M	1.73M	1.6M	1.63M	1.84M	2.28M	9K	302K	309K	311K	321K	4.07M	4.21M	5.04M	5.08M	6.35M	10.12M	10.8M	11.51M	14.86M	15.01M	19.25M	21.43M	21.3M	22.35M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	19.96M	19.26M	19.21M	18.23M	7.06M	25.31M	20.12M	18.76M	18.12M	18.55M	16.95M	17.74M	18.26M	18.41M	26.7M	18.79M	18.77M	19.38M	24.48M	24.07M	24.39M	28.07M	36.46M	35.34M	42.45M	43.76M	46.11M	61.45M	65.2M	73.17M	80.08M	83.27M	91.77M	100.9M	106.82M
Income Tax Expense	22K	434K	30K	-40K	-30K	796K	1.08M	372K	23K	50K	8K	26K	32K	31K	31K	78K	71K	59K	40K	165K	-521K	340K	1.3M	540K	65K	-456K	3.01M	-55K	335K	45K	175K	280K	225K	165K	75K
Shares Outstanding (Basic)	107.46M	107.42M	107.22M	106.91M	108.93M	109.84M	109.72M	109.69M	111.31M	112M	113.74M	119.28M	120.13M	122.19M	120.15M	121.67M	121.67M	121.66M	122.15M	122.14M	122.14M	122.12M	121.96M	121.75M	121.84M	121.82M	123.87M	124.25M	124.09M	124.04M	124.05M	125.02M	125.53M	125.51M	125.84M
Shares Outstanding (Diluted)	107.46M	108.75M	108.22M	108.02M	110.22M	111.24M	111.3M	111.17M	112.6M	113.38M	113.74M	119.28M	122.19M	122.19M	122M	121.67M	121.67M	123.25M	126.61M	123.49M	123.56M	125.86M	125.82M	123.38M	122.85M	122.65M	127.1M	124.29M	125.17M	124.07M	125.15M	126.05M	126.57M	126.94M	127.52M
EPS (Basic)	-0.26	0.21	0.22	0.23	0.22	0.13	0.19	0.17	0.09	0.03	0.01	-0.01	-0.02	-0.02	-0.08	-0.01	0.00	0.21	3.46	0.11	0.18	1.97	1.71	0.11	0.25	0.29	0.63	-0.17	0.25	-0.05	0.18	0.08	0.67	0.57	0.31
EPS (Diluted)	-0.26	0.20	0.22	0.23	0.22	0.12	0.19	0.17	0.09	0.03	0.01	-0.01	-0.02	-0.02	-0.08	-0.01	0.00	0.21	3.35	0.11	0.18	1.93	1.67	0.11	0.25	0.29	0.61	-0.17	0.25	-0.05	0.17	0.08	0.67	0.56	0.31
EBITDA	-1.76M	-968K	333K	1.1M	1.43M	-6.21M	-235K	1.66M	1.46M	1.3M	4.15M	1.06M	207K	897K	-7.5M	3.28M	3.43M	29.87M	-545K	7.96M	8.29M	12.86M	13.88M	18.41M	15.71M	17.89M	20.65M	28.92M	33.73M	42.35M	46.96M	49.31M	52.04M	85.66M	67.69M
EBIT	-5.97M	-5.15M	-4.02M	-3.08M	-3.01M	-10.72M	-4.54M	-2.97M	-2.99M	-3.01M	-261K	-1.61M	-4.38M	-3.54M	-11.85M	-1.59M	450K	28.25M	-5.66M	1.93M	2.35M	5.3M	5.29M	21M	37.93M	42.94M	200.78M	10.18M	12.6M	18.43M	39.01M	31.8M	22.86M	109.31M	68.82M
Depreciation & Amortization	4.21M	4.18M	4.36M	4.18M	4.44M	4.51M	4.31M	4.63M	4.45M	4.31M	4.41M	4.4M	4.59M	4.43M	4.35M	4.88M	5.33M	4.59M	5.3M	6.22M	6.09M	7.7M	8.67M	10.83M	11.29M	13.02M	12.83M	18.74M	21.13M	23.92M	27.49M	29.04M	29.18M	41.2M	36.25M