Equinor ASA (EQNR)
24.75
0.05 (0.20%)
At close: Mar 18, 2025, 3:59 PM
24.89
0.59%
Pre-market: Mar 19, 2025, 06:20 AM EDT
Equinor ASA Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
| Revenue | 102.5B | 106.85B | 149B | 88.74B | 45.75B | 62.91B | 78.56B | 60.97B | 45.69B | 52.93B | 81.62B | 101.85B | 126.4B | 112.28B | 90.09B | 80.32B | 94.27B | 96.25B | 68.2B | 58.25B | 50.74B | 37.51B | 35.11B | 25.72B | 25.99B | 17.46B | 13.9B |
| Cost of Revenue | 60.57B | 58.81B | 60.2B | 46.88B | 36.22B | 42.74B | 47.77B | 36.86B | 33.05B | 39.25B | 54.16B | 62.47B | 75.88B | 65.99B | 56.26B | 38.41B | 49.41B | 50.02B | 38.42B | 35.39B | 31.48B | 22.51B | 21.61B | 14.04B | 13.75B | 10.39B | 7.42B |
| Gross Profit | 41.93B | 48.04B | 88.81B | 41.87B | 9.53B | 20.18B | 30.79B | 24.11B | 12.63B | 13.69B | 27.45B | 39.38B | 50.52B | 46.3B | 33.84B | 41.91B | 44.85B | 46.22B | 29.77B | 22.86B | 19.26B | 15B | 13.49B | 11.68B | 12.24B | 7.08B | 6.48B |
| Operating Income | 30.93B | 35.77B | 78.81B | 33.66B | -2.87B | 9.3B | 20.14B | 13.77B | 80M | 1.7B | 14.73B | 25.57B | 37B | 35.48B | 23.34B | 20.99B | 28.57B | 25.26B | 18.75B | 14.08B | 10.79B | 7.36B | 6.21B | 5.67B | 6.77B | 3.49B | 2.65B |
| Interest Income | n/a | 2.23B | 1.22B | 112M | 237M | 746M | 283M | 487M | 436M | 364.03M | 538.01M | 591.95M | 321.86M | 218.97M | 540.07M | 639.87M | 2.04B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 30.99B | 37.88B | 78.6B | 31.58B | -4.26B | 9.29B | 18.87B | 13.42B | -178M | 489.17M | 14.71B | 22.76B | 37.03B | 35.83B | 23.27B | 19.83B | 25.93B | 27.03B | 19.52B | 13.56B | 11.74B | 6.62B | 7.37B | 6.2B | 6.38B | 1.65B | 564.66M |
| Net Income | 8.81B | 11.88B | 28.75B | 8.56B | -5.5B | 1.84B | 7.54B | 4.59B | -2.92B | -4.27B | 2.95B | 6.56B | 12.34B | 13.2B | 6.48B | 3.06B | 6.22B | 8.12B | 6.51B | 4.55B | 4.13B | 2.49B | 2.43B | 1.92B | 1.82B | 424.51M | 17.59M |
| Selling & General & Admin | 2.44B | 2.19B | 986M | 780M | 706M | 809M | 758M | 738M | 762M | 853.2M | 981.87M | 1.51B | 1.99B | 2.21B | 1.88B | 1.78B | 10.1B | 13.71B | 7.54B | 5.65B | 5.58B | 5.2B | 4.86B | 4B | 3.7B | n/a | n/a |
| Research & Development | n/a | 311M | 308M | 291M | 254M | 300M | 315M | 307M | 298M | 334.48M | 476M | 526.86M | 502.93M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 275.69M | 433.5M |
| Other Expenses | 8.56B | 9.76B | 9.63B | 8.13B | 12.3B | 10.23B | 10.65B | 10.21B | 12.09B | 11.56B | 12.21B | 12.89B | 12.38B | 21.04B | 21.08B | 9.33B | 6.18B | 7.25B | 3.49B | 3.12B | 2.89B | 2.45B | 2.43B | 2.01B | 1.77B | 3.31B | 3.39B |
| Operating Expenses | 11B | 12.27B | 10.62B | 8.91B | 13.01B | 11.04B | 10.95B | 10.53B | 12.44B | 11.97B | 12.7B | 13.88B | 13.53B | 10.82B | 10.49B | 20.92B | 16.28B | 20.96B | 11.03B | 8.77B | 8.47B | 7.64B | 7.29B | 6.01B | 5.47B | 3.58B | 3.83B |
| Interest Expense | n/a | 1.12B | 1.38B | 769M | 1.39B | 1.45B | 1.04B | 903M | 1.04B | 887.33M | 1.02B | 756.38M | 981.16M | 1.01B | 297.84M | 2.15B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 71.58B | 71.08B | 70.81B | 55.79B | 49.23B | 53.78B | 58.71B | 47.39B | 45.49B | 51.21B | 66.86B | 76.34B | 89.41B | 76.8B | 66.75B | 59.33B | 65.7B | 70.99B | 49.45B | 44.16B | 39.95B | 30.15B | 28.9B | 20.05B | 19.23B | 13.97B | 11.25B |
| Income Tax | 22.16B | 25.98B | 49.86B | 23.01B | 1.24B | 7.44B | 11.34B | 8.82B | 2.72B | 4.73B | 11.76B | 16.31B | 24.58B | 22.68B | 16.87B | 16.77B | 19.71B | 18.81B | 12.89B | 8.89B | 7.53B | 4.13B | 4.94B | 4.28B | 4.56B | 1.26B | 557.7M |
| Shares Outstanding (Basic) | 2.82B | 3.02B | 3.17B | 3.25B | 3.27B | 3.33B | 3.33B | 3.27B | 3.19B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.19B | 3.2B | 3.23B | 2.17B | 2.17B | 10.83B | 10.83B | 10.38B | 9.88B | 1.97B | 1.97B |
| Shares Outstanding (Diluted) | 2.83B | 3.03B | 3.18B | 3.25B | 3.27B | 3.33B | 3.33B | 3.27B | 3.19B | 3.18B | 3.19B | 3.19B | 3.19B | 3.18B | 3.18B | 3.18B | 3.19B | 3.2B | 3.23B | 2.17B | 2.17B | 10.83B | 10.83B | 10.38B | 9.88B | 1.97B | 1.97B |
| EPS (Basic) | 3.12 | 3.93 | 9.06 | 2.64 | -1.68 | 0.55 | 2.27 | 1.40 | -0.91 | -1.34 | 0.93 | 2.06 | 3.88 | 4.15 | 2.03 | 0.99 | 1.95 | 2.54 | 2.54 | 2.10 | 1.90 | 0.23 | 0.22 | 0.19 | 0.19 | 0.30 | 0.01 |
| EPS (Diluted) | 3.11 | 3.93 | 9.03 | 2.63 | -1.68 | 0.55 | 2.27 | 1.40 | -0.91 | -1.34 | 0.92 | 2.06 | 3.87 | 4.15 | 2.03 | 0.99 | 1.95 | 2.54 | 2.54 | 2.10 | 1.90 | 0.23 | 0.22 | 0.19 | 0.19 | 0.30 | 0.01 |
| EBITDA | 39.56B | 50.18B | 85.75B | 42.98B | 6.6B | 20.39B | 29.48B | 23.84B | 11.23B | 17.26B | 34.43B | 38.05B | 48.16B | 45.05B | 32.2B | 29.71B | 39.03B | 32.51B | 32.98B | 17.2B | 13.68B | 9.8B | 8.63B | 8.26B | 8.47B | 4.82B | 3.89B |
| Depreciation & Amortization | 9.77B | 11.17B | 6.84B | 10.89B | 9.93B | 10.27B | 10.31B | 10.11B | 10.67B | 15.22B | 13.64B | 11.9B | 10.84B | 8.6B | 8.61B | 9.33B | 6.18B | 7.25B | 3.49B | 3.12B | 2.89B | 2.45B | 2.43B | 2.01B | 1.77B | 1.28B | 1.24B |