Erie Indemnity

NASDAQ: ERIE · Real-Time Price · USD
367.13
-0.94 (-0.26%)
At close: Aug 15, 2025, 3:11 PM

Erie Indemnity Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
n/a n/a n/a -288.45M 163.9M 124.55M 110.93M 131.04M 117.85M 86.24M 65.49M 84.31M 80.15M 68.62M 55.04M 90.22M 79.03M 73.57M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a 53.59M n/a n/a n/a 46.17M n/a n/a n/a 49.1M n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a -15.89M n/a n/a 12.2M n/a n/a n/a -1.46M n/a n/a n/a 4M n/a n/a n/a
Other Working Capital
-419.32M -440.62M 1.18B 175.69M -405.9M -421.93M 1.08B -453.79M -344.66M -366.87M -7.67M -326.29M -318.32M -323.62M n/a -293.95M -313.84M -295.76M
Other Non-Cash Items
n/a n/a 672.14M 722.13M -163.9M -124.55M 352.91M -131.04M -117.85M -38.21M -65.49M -131.83M -82.72M -45.07M -53.1M 46.09M -79.03M -40.08M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9.47M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
177.58M 118.12M -478.68M -218.62M 131.43M 87.19M -381.2M 52.76M 131.98M n/a 11.32M 131.83M 82.72M n/a n/a n/a 94.24M n/a
Operating Cash Flow
177.58M 118.12M 193.46M 199.17M 131.43M 87.19M 148.44M 52.76M 131.98M 48.03M 65.49M 84.31M 80.15M 23.55M 55.04M 136.32M 94.24M 33.48M
Capital Expenditures
-20.26M -29.67M -46.64M -27.71M -28.04M -22.45M -20.55M -27.1M -25.86M -19.14M -16.32M -22.86M -12.56M -15.46M -110.7M -9.9M -17.05M -11.15M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 109K 126K n/a n/a n/a n/a n/a
Purchase of Investments
-84.93M n/a -107.47M -149.9M -171.47M -84.67M -82.75M -90.35M -85.16M -57.3M -95.58M -169.77M -123.13M -95.67M -126.53M -115.64M -103.33M -94.35M
Sales Maturities Of Investments
67.24M 80.64M 99.26M 112.73M 145.98M 79.78M 64.66M 79.28M 55.93M 62.7M 80.02M 158.31M 108.6M 100.34M 93.48M 116.97M 96.19M 93.53M
Other Investing Acitivies
-870K -148.73M -1.65M -25.88M 903K 339K -13.2M 711K -849K 1.42M -51K 1.41M -1.5M -2.94M 1.42M 922K -487K 1.14M
Investing Cash Flow
-38.81M -97.76M -56.51M -90.77M -52.63M -27M -51.84M -37.47M -55.94M -12.33M -31.93M -32.8M -28.46M -13.73M -142.33M -7.65M -24.68M -10.83M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -93.55M -525K -517K -513K -509K -502K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-63.57M -63.57M -59.38M -59.38M -59.38M -59.38M -55.42M -55.42M -55.42M -55.42M -51.69M -51.69M -51.69M -51.69M -48.2M -48.2M -48.2M -48.2M
Other Financial Acitivies
22.45M 5.19M -392K 1.56M 6.34M n/a n/a n/a n/a n/a n/a -40M 40M n/a n/a n/a n/a n/a
Financial Cash Flow
-41.12M -58.38M -59.77M -57.82M -53.03M -59.38M -55.42M -55.42M -55.42M -55.42M -51.69M -91.69M -105.24M -52.22M -48.72M -48.71M -48.71M -48.7M
Net Cash Flow
97.65M -38.02M 77.18M 50.58M 25.76M 817K 41.18M -40.12M 20.62M -19.71M 44.43M 7.34M -50.98M -42.4M -52.29M 79.96M 20.85M -26.05M
Free Cash Flow
157.32M 88.44M 146.81M 171.46M 103.39M 64.75M 127.89M 25.66M 106.11M 28.89M 111.72M 108.97M 70.16M 8.1M -55.66M 126.42M 77.19M 22.34M